Rede D'Or São Luiz S.A. (RDOR3) Fair Value & Analysis
Healthcare · BR · Market cap R$78.5B (≈ $15.4B) · ISIN BRRDORACNOR8
What is Rede D'Or São Luiz S.A. really worth?
Below-average quality, trading 21% below our fair value of R$47.31.
Strengths
Risks
For context
Fair value as of: Aug 19, 2026
From 17 valuation models · updated 17 days ago
Share price +8.7% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
- The price sits in the lower half of our model range, the side with the larger margin of safety.
- The data supports the verdict: every model runs on fully documented inputs.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.
How to read this chart
60‑month range R$17.21 – R$63.66 · fair‑value band R$35.48 – R$59.14 · the R$37.39 price screens below the R$47.31 fair value. Dashed = 300-day average. As of Aug 19, 2026.
Analysis
Rede D'Or São Luiz S.A. (RDOR3) currently trades at R$37.39, while our model-based Fair Value estimate is R$47.31, implying the stock looks roughly 21.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of R$77.69 per share, and 12 of the 17 models we run sit above the R$37.39 price. Bear case: the Asset-Based group reads lowest at R$5.95, and 5 of the 17 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Rede D'Or São Luiz S.A. generated revenue of R$57.1B at a net margin of 8.1%. Revenue grew 10.6% year over year. It earns a return on equity of 19.2%. Net debt stands at R$49.2B. Fundamentals as of Aug 19, 2026
Our scenario range runs from R$35.48 (bear case) to R$59.14 (bull case); at R$37.39, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 29% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −7% fair-value upside, at 27%, RDOR3 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 17 models by family
Widest divergence: DCF Models (R$77.69) versus Asset-Based (R$5.95). Highest evidence: EPV (74).
Notify me when RDOR3 reaches fair value
Put RDOR3 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 53
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Rede D'Or São Luiz S.A. engages in the provision of hospital services in Brazil. The company provides assistance and hospitality concept services; and supplementary services, such as blood bank, dialysis, and outpatient clinics with various specialties.
Full company description
Rede D'Or São Luiz S.A. engages in the provision of hospital services in Brazil. The company provides assistance and hospitality concept services; and supplementary services, such as blood bank, dialysis, and outpatient clinics with various specialties. It also offers health insurance and plan, as well as dental plans for small, medium, and large-sized companies; individual plans; individual and group life, travel, credit life, endowment, as well as personal, individual, and group accident insurance products; and pension risk. In addition, the company owns and operates hospitals, and oncology and radiotherapy clinics and laboratories. Further, it is involved in asset management activities. The company was formerly known as Hospital Maternidade São Luiz S.A. Rede D'Or São Luiz S.A. was founded in 1977 and is headquartered in São Paulo, Brazil.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Rede D'Or São Luiz S.A. reported revenue of R$55.7B in FY2025 versus R$20.4B in FY2021, a compound +28.6%/yr. Reported net income was R$4.7B in FY2025, compounding +31.3%/yr from FY2021.
of which total revenue +25.8 % · buybacks/dilution −10.5 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch RDOR3: get an alert when its fair value changes →
Peer Group
Medical Care Facilities · 256 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Medical Care Facilities median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| HCA Healthcare, Inc HCA | $417.82 | $547.67 | +31% |
| Fresenius SE FRE | €45.25 | €32.15 | −29% |
| Dr. Sulaiman Al Habib Medical Services Group 4013 | 241.00 SAR | 112.37 SAR | −53% |
| IHH Healthcare Berhad, an investment holding company, Q0F | 2.67 SGD | 1.44 SGD | −46% |
| Tenet Healthcare Corporation THC | $266.80 | $330.25 | +24% |
| DaVita Inc DVA | $180.68 | $186.49 | +3% |
| Apollo Hospitals Enterprise Limited APOLLOHOSP | ₹8,818 | ₹2,955 | −66% |
| Fresenius Medical Care AG FME | €39.92 | €71.28 | +79% |
| Aier Eye Hospital Group 300015 | ¥8.25 | ¥7.67 | −7% |
| Max Healthcare Institute Limited MAXHEALTH | ₹1,005 | ₹284.87 | −72% |
Compare Rede D'Or São Luiz S.A. with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Healthcare stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Rede D'Or São Luiz S.A. (RDOR3) overvalued or undervalued?
What is the fair value of RDOR3?
What is the quality score of RDOR3?
What is the revenue of Rede D'Or São Luiz S.A. (RDOR3)?
What is the net profit margin of RDOR3?
Does Rede D'Or São Luiz S.A. pay a dividend?
Watch Rede D'Or São Luiz S.A. in the live analysis
One click puts Rede D'Or São Luiz S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.