EN DE

Rubrik, Inc. (RBRK) Fair Value & Analysis

Technology · US · Market cap $18.1B · ISIN US7811541090

What is Rubrik, Inc. really worth?

RI Rubrik, Inc. logo Rubrik, Inc. RBRK · US
Price$92.14
Fair Value$11.00
Upside−88.1%
Quality46/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Below-average quality, and trading another 738% above our fair value of $11.00.

Watch Rubrik, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Negative equity (buybacks among others) · generates free cash flow

Risks

!Mixed Growth (revenue 5y +27.7 %/yr)
!Loss-making · -20.3% net margin
!Trails peers (2/10)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $6.72 – $15.27

Fair value as of: Aug 30, 2026

From 6 valuation models · updated 6 days ago

Share price +13.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($15.27). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($6.72 to $15.27) leaves room in how you read the outcome.

Price vs Fair Value (2 years)

$107.02 $28.65 Fair Value $11.00 Apr 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

28‑month range $28.65 – $107.02 · fair‑value band $6.72 – $15.27 · the $92.14 price screens above the $11.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rubrik, Inc. (RBRK) currently trades at $92.14, while our model-based Fair Value estimate is $11.00, implying the stock looks roughly 737.5% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bull case: the DCF Models group reads highest at a median of $30.32 per share, and 0 of the 6 models we run sit above the $92.14 price. Bear case: the Multiples group reads lowest at $12.94, and 6 of the 6 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Rubrik, Inc. generated revenue of $1.3B at a net margin of −26.5%. Revenue grew 46.3% year over year. Net debt stands at $751M. Fundamentals as of Aug 30, 2026

Our scenario range runs from $6.72 (bear case) to $15.27 (bull case); at $92.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 118% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at −88%, RBRK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $17.88 $30.32 $69.95 70
Growth DCF $16.59 $36.69 $69.62 70
5Y Revenue Exit $11.61 $22.37 $44.85 65
All 6 models by family
DCF Models
FCF DCF $17.88 $30.32 $69.95 70
5Y Revenue Exit $11.61 $22.37 $44.85 65
10Y Revenue Exit $13.18 $32.30 $44.08 63
Multiples
EV/Revenue $7.91 $12.94 $17.97 51
Growth DCF
Growth DCF $16.59 $36.69 $69.62 70
Rev-Margin DCF $13.19 $26.15 $53.32 65

Widest divergence: DCF Models ($30.32) versus Multiples ($12.94). Highest evidence: FCF DCF (70).

Notify me when RBRK reaches fair value

Put RBRK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 12.9 TTM
EPS (TTM) $−1.78
Net margin −26.5% FY2026
Return on assets (EBIT) −41.9% avg 5y
Operating margin −21.8% TTM
Revenue (TTM) $1.3B TTM
More key figures
Growth
Revenue growth (YoY) +46.3% 3y avg +29.9%
Balance sheet & cash flow
Free cash flow $253M FY2026
Net debt $751M FY2026 · ≈ 3.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 48 · Market factors (momentum, volatility) 55

Profitability 24
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, SaaS data protection solutions, and identity provider services protection; data threat analytics; data security posture; identity recovery and resilience services; and …

Full company description

Rubrik, Inc. provides data security solutions to individuals and businesses worldwide. The company offers enterprise data protection, unstructured data protection, cloud data protection, SaaS data protection solutions, and identity provider services protection; data threat analytics; data security posture; identity recovery and resilience services; and cyber recovery solutions. It also provides RUBY, an AI agent for cyber resilience designed to scale data security operations through automation; SENTRYAI, a proprietary AI deep learning-based platform for system health monitoring; and RUBRIK UNIVERSITY, which includes instructor-led training with hands-on labs, on-demand e-learning courses, and certification exams, as well as offers cloud services. It serves financial, retail, trade, transportation, energy, industrial, healthcare and life science, education, technology, media, communications, services, and public sectors. Rubrik, Inc. has strategic collaboration with MEDITECH to offer native cyber resilience to MEDITECH self-hosted cloud and on-premises solutions. Rubrik, Inc. was formerly known as Scaledata, Inc. and changed its name to Rubrik, Inc. in October 2014. The company was incorporated in 2013 and is based in Palo Alto, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Rubrik, Inc. reported revenue of $1.3B in FY2026 versus $506M in FY2022, a compound +27.0%/yr. Reported net income was −$349M in FY2026.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$1.3B
Latest YoY
+48.5%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue +27.0%/yr
FY22 $506M
FY23 $600M
FY24 $628M
FY25 $887M
FY26 $1.3B
Net income
FY22 −$254M
FY23 −$278M
FY24 −$354M
FY25 −$1.2B
FY26 −$349M

RBRK screens 738% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rubrik, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/RBRK

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −88% · Bottom 25%
Return on assets −9% · Bottom 25%
Net margin (TTM) −20% · Bottom 25%
Operating margin (TTM) −14% · Bottom 25%
Revenue growth 39% · Top 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/S (TTM) 12.72× · Pricier than 75% of peers
P/FCF 71.6× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 50
PAST0 · sector 15
HEALTH100 · sector 98
DIVIDEND0 · sector 26

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%

Compare Rubrik, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Rubrik, Inc. (RBRK) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $11.00 versus a price of $92.14, about −88% upside (overvalued).
What is the fair value of RBRK?
Our model-based fair value for Rubrik, Inc. is $11.00 (as of Aug 30, 2026), built from audited fundamentals. The current price: $92.14.
What is the quality score of RBRK?
Rubrik, Inc. has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rubrik, Inc. (RBRK)?
Rubrik, Inc. reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of RBRK?
The net profit margin of Rubrik, Inc. is about −26.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Free · no account needed

Watch Rubrik, Inc. in the live analysis

One click puts Rubrik, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.