EN DE

PTT Global Chemical Public Company (PTTGC) Fair Value & Analysis

Basic Materials · TH · Market cap 160B THB

PG PTT Global Chemical Public Company PTTGC · BK
Price38.25 THB
Fair Value36.42 THB
Upside-4.8%
Quality48/100
Watch PTT Global Chemical Public Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.8% net margin
Low debt · generates free cash flow
1.45% dividend yield
Mixed vs. peers (7/12)
Narrow moat 28/100
Evidence: Medium Range 7.28 THB – 72.04 THB Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 18.21 THB to 36.42 THB (+100.0%) since Jul 16, 2026. Share price +7.7% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The model range is unusually wide (7.28 THB to 72.04 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

59.46 THB 14.43 THB Fair Value 36.42 THB Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 14.43 THB – 59.46 THB · fair‑value band 7.28 THB – 72.04 THB · the 38.25 THB price screens above the 36.42 THB fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PTT Global Chemical Public Company (PTTGC) currently trades at 38.25 THB, while our model-based Fair Value estimate is 36.42 THB, implying the stock looks roughly 4.8% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PTT Global Chemical Public Company generated revenue of 502B THB at a net margin of -1.8%. Revenue grew 10.9% year over year. It earns a return on equity of -3.7%. Net debt stands at 186B THB. Fundamentals as of Aug 13, 2026

Our scenario range runs from 7.28 THB (bear case) to 72.04 THB (bull case); at 38.25 THB, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 7% below its 52-week high and 114% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -32% fair-value upside, at -5%, PTTGC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 31.00 THB 75.02 THB 149.67 THB 80
Rev-Margin DCF 19.30 THB 51.93 THB 94.18 THB 74
Gordon GGM 5.13 THB 10.66 THB 16.91 THB 70
All 12 models by family
DCF Models
FCF DCF 31.45 THB 79.43 THB 163.02 THB 38
5Y Revenue Exit 19.30 THB 52.56 THB 97.37 THB 39
5Y EBITDA Exit 6.74 THB 26.64 THB 50.71 THB 41
10Y Revenue Exit 21.48 THB 54.50 THB 104.50 THB 36
10Y EBITDA Exit 14.57 THB 35.50 THB 65.40 THB 37
Dividend Discount
Gordon GGM 5.13 THB 10.66 THB 16.91 THB 70
DDM Multi-Stage 5.13 THB 8.99 THB 11.19 THB 61
Multiples
EV/EBITDA 5.16 THB 13.33 THB 54
EV/Revenue 14.04 THB 31.85 THB 49.66 THB 43
Asset-Based
NCAV (Graham) 32.15 THB 43.08 THB 64.30 THB 50
Growth DCF
Growth DCF 31.00 THB 75.02 THB 149.67 THB 80
Rev-Margin DCF 19.30 THB 51.93 THB 94.18 THB 74

Widest divergence: DCF Models (52.56 THB) versus Multiples (5.16 THB). Highest evidence: Growth DCF (80).

Notify me when PTTGC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 502B THB
Revenue growth (YoY) +10.9%
Net margin -1.8%
Return on equity -3.7%
Free cash flow 20.6B THB FY2025
Operating margin 13.0%
More key figures
EPS (TTM) -2.49 THB
Dividend yield 1.5%
EPS growth (YoY) +650%
Net debt 186B THB FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 45 · Market factors (momentum, volatility) 79

Profitability 14
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PTT Global Chemical Public Company Limited operates as a chemical company in Thailand and internationally. It operates through six segments: Upstream, Intermediates, Polymers and Chemicals, Bio and Circularity, Performance Chemicals, and Service and Others.

Full company description

PTT Global Chemical Public Company Limited operates as a chemical company in Thailand and internationally. It operates through six segments: Upstream, Intermediates, Polymers and Chemicals, Bio and Circularity, Performance Chemicals, and Service and Others. The company offers chemical products, such as petroleum, olefins, aromatics, purified terephthalic acid (PTA), EO-based performance, phenol, propylene oxide and polyols, acrylonitrile and methyl methacrylate, green chemicals, adhesives, coatings, and painting; and polymer products, including high-density polyethylene, linear low-density polyethylene, metallocene polyethylene, low-density polyethylene, polyethylene terephthalate, polypropylene, polystyrene, post consumer recycled plastic, bioplastics, compound, and purging compound. It also provides logistics, jetty and chemical tank farm, pipeline infrastructure, utility, land and property management, and information and communication technology; plant maintenance and engineering design; quality safety, occupational health, environmental, and security services; management consultancy; social enterprise; liquidity management and financing vehicle; corporate venture capital investment; and outsourcing services. Its products are used in the film and flexible packaging, rigid packaging, construction, healthcare, agricultural, automotive parts, electronics and electrical appliances, home and personal care chemicals, energy saving solution, sustainable solution, and masterbatch. The company was incorporated in 2011 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PTT Global Chemical Public Company reported revenue of 488B THB in FY2025 versus 469B THB in FY2021, a compound +1.0%/yr. Reported net income was −16.3B THB in FY2025.

Growth Quality 34/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
488B THB
Latest YoY
−19.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.5%
Revenue +1.0%/yr
FY21 469B THB
FY22 684B THB
FY23 622B THB
FY24 609B THB
FY25 488B THB
Net income
FY21 45.0B THB
FY22 −8.8B THB
FY23 999M THB
FY24 −29.8B THB
FY25 −16.3B THB

Watch PTTGC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PTT Global Chemical Public Company Fair Value". https://www.fairvalue-calculator.com/stock/PTTGC

Peer Group

Chemicals · 332 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −8% · Above median
Return on assets 1% · Below median
Net margin (TTM) -2% · Bottom 25%
Operating margin (TTM) 13% · Above median
Revenue growth 11% · Above median
Dividend yield (TTM) 1.5% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/S (TTM) 0.01× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than median
EV/EBITDA 4.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 0
FUTURE 55 · sector 19
PAST 0 · sector 20
HEALTH 75 · sector 94
DIVIDEND 29 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 467.04 MXN -55%
Ningxia Baofeng Energy Group 600989 ¥23.43 ¥20.17 -14%
PT Barito Pacific Tbk, BRPT 1,950 IDR 1,608 IDR -18%
LG Chem, Ltd 051910 275,500 KRW 587,755 KRW +113%
542812 542812 ₹4,709 ₹791.05 -83%
Navin Fluorine International Limited NAVINFLUOR ₹8,357 ₹2,146 -74%
Kansai Nerolac Paints Limited 500165 ₹209.25 ₹80.51 -62%
Deepak Nitrite Limited DEEPAKNTR ₹1,718 ₹679.17 -60%
KCC Corporation 002380 454,000 KRW 1,763,304 KRW +288%
Deepak Fertilisers And Petrochemicals Corporation DEEPAKFERT ₹1,456 ₹990.72 -32%

Compare PTT Global Chemical Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PTT Global Chemical Public Company (PTTGC) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 36.42 THB versus a price of 38.25 THB, about −5% (fairly valued).
What is the fair value of PTTGC?
Our model-based fair value for PTT Global Chemical Public Company is 36.42 THB (as of Aug 13, 2026), built from audited fundamentals. The current price is 38.25 THB.
What is the quality score of PTTGC?
PTT Global Chemical Public Company has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PTT Global Chemical Public Company (PTTGC)?
PTT Global Chemical Public Company reported trailing-twelve-month revenue of about 502B THB (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PTTGC?
The net profit margin of PTT Global Chemical Public Company is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does PTT Global Chemical Public Company pay a dividend?
PTT Global Chemical Public Company currently shows a dividend yield of about 1.46% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PTT Global Chemical Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.