EN DE

Plains GP Holdings LP (PAGP) Fair Value & Analysis

Energy · US · Market cap $5.4B · ISIN US72651A1088

What is Plains GP Holdings LP really worth?

PG Plains GP Holdings LP logo Plains GP Holdings LP PAGP · US
Price$27.68
Fair Value$18.39
Upside−33.6%
Quality51/100

A solid business, but trading 51% above our fair value of $18.39.

Watch Plains GP Holdings LP for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.3 %/yr)

Risks

!Thin margins · 0.4% net margin
!High debt · generates free cash flow
!Mixed vs. peers (8/15)
!Narrow moat 32/100

For context

·5.76% dividend yield
Evidence: High Range $13.79 – $33.81

Fair value as of: Aug 28, 2026

From 25 valuation models · updated 8 days ago

Share price +8.8% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($13.79 to $33.81) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$28.47 $6.76 Fair Value $18.39 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $6.76 – $28.47 · fair‑value band $13.79 – $33.81 · the $27.68 price screens above the $18.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Plains GP Holdings LP (PAGP) currently trades at $27.68, while our model-based Fair Value estimate is $18.39, implying the stock looks roughly 50.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Energy sector. Bull case: the Growth DCF group reads highest at a median of $67.43 per share, and 9 of the 24 models we run sit above the $27.68 price. Bear case: the Asset-Based group reads lowest at $4.55, and 15 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Plains GP Holdings LP generated revenue of $45.3B at a net margin of 0.4%. Revenue grew 8.7% year over year. It earns a return on equity of 9.1%. Net debt stands at $11.2B. Fundamentals as of Aug 28, 2026

Our scenario range runs from $13.79 (bear case) to $33.81 (bull case); at $27.68, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at −34%, PAGP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $66.50 $118.68 $191.10 76
Growth DCF $69.23 $116.85 $179.78 75
Owner Earnings $8.27 71
All 25 models by family
DCF Models
FCF DCF $66.50 $118.68 $191.10 76
Owner Earnings $8.27 71
5Y Revenue Exit $30.69 $65.72 $108.24 68
5Y EBITDA Exit $21.77 $49.68 $80.15 70
5Y P/E Exit $9.77 $19.17 65
10Y Revenue Exit $41.55 $75.25 $116.21 63
10Y EBITDA Exit $37.90 $64.59 $96.00 65
10Y P/E Exit $24.28 $38.06 $52.12 62
Earnings-Based
Graham-Dodd $8.93 $22.51 $29.23 63
PEG = 1.0 $4.15 $5.93 $7.70 55
EPV $6.65 $15.97 $24.02 69
Dividend Discount
Gordon GGM $13.36 $24.49 $38.92 64
DDM Multi-Stage $13.36 $19.94 $26.78 64
Multiples
P/E Multiple $13.79 $18.39 $22.99 63
P/S Multiple $16.75 $22.33 $27.92 58
P/B Multiple $9.17 $12.23 $15.29 55
EV/EBIT $1.73 $19.77 $37.81 57
EV/EBITDA $1.76 $19.80 $37.85 58
EV/Revenue $13.28 $41.42 $69.56 49
Asset-Based
NCAV (Graham) $3.40 $4.55 $6.80 54
Growth DCF
Growth DCF $69.23 $116.85 $179.78 75
Rev-Margin DCF $30.69 $67.43 $108.03 68
Economic Profit
Residual Income $7.95 $9.64 $20.63 69
ROIC Compounder $6.65 $19.30 $34.04 64
Growth Earnings
Growth-Adj P/E $11.07 $15.81 $20.56 65

Widest divergence: Growth DCF ($67.43) versus Asset-Based ($4.55). Highest evidence: FCF DCF (76).

Notify me when PAGP reaches fair value

Put PAGP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 29.8 as of Jun 22, 2026
P/S ratio 0.18 P/E × margin
EPS (TTM) $0.7800 price ÷ EPS = P/E 29.8
Dividend yield 5.8%
Net margin 0.6% FY2025
Return on equity 9.1% TTM
More key figures
Profitability
Return on assets (EBIT) 4.3% avg 5y
Operating margin 2.8% TTM
Growth
Revenue (TTM) $45.3B TTM
Revenue growth (YoY) +8.7% 3y avg −8.3%
EPS growth (YoY) −76.2%
Balance sheet & cash flow
Free cash flow $2.3B FY2025
Net debt $11.2B FY2025 · ≈ 4.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 85

Profitability 45
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates through Crude Oil and Natural Gas Liquids (NGLs) segments. The company engages in the gathering and transporting crude oil using pipelines, trucks, and barges or railcars.

Full company description

Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates through Crude Oil and Natural Gas Liquids (NGLs) segments. The company engages in the gathering and transporting crude oil using pipelines, trucks, and barges or railcars. It also provides terminalling, storage, and other related services. In addition, the company is involved in the natural gas processing and NGL fractionation, storage, transportation, and terminalling activities. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Plains GP Holdings LP reported revenue of $44.3B in FY2025 versus $42.1B in FY2021, a compound +1.3%/yr. Reported net income was $260M in FY2025, compounding +44.3%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$44.3B
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. revenue growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−6.5% (−12.3 + 5.8)
Revenue +1.3%/yr
FY21 $42.1B
FY22 $57.3B
FY23 $48.7B
FY24 $50.1B
FY25 $44.3B
Net income +44.3%/yr
FY21 $60.0M
FY22 $168M
FY23 $198M
FY24 $103M
FY25 $260M

PAGP screens 51% overvalued. Compare with Enbridge Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Plains GP Holdings LP Fair Value". https://www.fairvalue-calculator.com/stock/PAGP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −34% · Above median
Return on equity (TTM) 9% · Below median
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 5.8% · Above median
Debt / equity 7.95× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 29.8× · Pricier than 75% of peers
P/B 4.03× · Pricier than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 2.4× · Cheaper than 75% of peers
EV/EBITDA 6.7× · Cheaper than median
PEG 0.70× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE44 · sector 44
PAST36 · sector 42
HEALTH0 · sector 54
DIVIDEND100 · sector 80

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Kinder Morgan, Inc KMI $31.60 $10.92 −65%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%

Compare Plains GP Holdings LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Plains GP Holdings LP (PAGP) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $18.39 versus a price of $27.68, about −34% upside (overvalued).
What is the fair value of PAGP?
Our model-based fair value for Plains GP Holdings LP is $18.39 (as of Aug 28, 2026), built from audited fundamentals. The current price: $27.68.
What is the quality score of PAGP?
Plains GP Holdings LP has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Plains GP Holdings LP (PAGP)?
Plains GP Holdings LP reported trailing-twelve-month revenue of about $45.3B (latest available figure, as of Aug 28, 2026).
What is the net profit margin of PAGP?
The net profit margin of Plains GP Holdings LP is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Plains GP Holdings LP pay a dividend?
Plains GP Holdings LP currently shows a dividend yield of about 5.76% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Plains GP Holdings LP in the live analysis

One click puts Plains GP Holdings LP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.