EN DE

Oxbridge Re Holdings Equity Warrant (OXBRW) Fair Value & Analysis

Financials · US · Market cap $575K · ISIN KYG6856M1143

What is Oxbridge Re Holdings Equity Warrant really worth?

OR Oxbridge Re Holdings Equity Warrant logo Oxbridge Re Holdings Equity Warrant OXBRW · US
Price from Aug 26, 2026$0.1090
Fair Value$0.0850
Upside−22.0%
Quality35/100

Below-average quality, and trading another 28% above our fair value of $0.0850.

Watch Oxbridge Re Holdings Equity Warrant for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +16.2 %/yr)
!Loss-making · -76.5% net margin
!Low debt · negative free cash flow
!Trails peers (4/12)
!Narrow moat 13/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 4 out of 100
!Weak on dividend: 3 out of 100
Evidence: Low Range $0.0607 – $0.1045

Fair value as of: Aug 15, 2026

From 1 valuation models · updated 21 days ago

Share price +9.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.1045). The favourable scenario is already priced in.
  • Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$0.8800 $0.0150 Fair Value $0.0850 Feb 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 15, 2026.

How to read this chart

60‑month range $0.0150 – $0.8800 · fair‑value band $0.0607 – $0.1045 · the $0.1090 price screens above the $0.0850 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oxbridge Re Holdings Equity Warrant (OXBRW) currently trades at $0.1090, while our model-based Fair Value estimate is $0.0850, implying the stock looks roughly 28.2% overvalued today. The Quality Score stands at 35/100 (below-average quality), in the Financials sector. How firm this estimate is: it rests on 3 models at a data quality of 94/100, which puts the evidence level at low.

Over the trailing twelve months, Oxbridge Re Holdings Equity Warrant generated revenue of $2.5M at a net margin of −76.5%. Revenue declined 10.0% year over year. It earns a return on equity of −28.8%. The balance sheet holds a net cash position of $6.8M. Fundamentals as of Aug 15, 2026

Our scenario range runs from $0.0607 (bear case) to $0.1045 (bull case); at $0.1090, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financials peers we cover trades at 47% fair-value upside, at −22%, OXBRW screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.9569 per share, which is 1,125.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) best evidence $0.5600 $0.7500 $1.12 54
All 1 models by family
Asset-Based
NCAV (Graham) best evidence $0.5600 $0.7500 $1.12 54

Notify me when OXBRW reaches fair value

Put OXBRW on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 0.1 as of Jun 22, 2026
P/S ratio 0.23 TTM
EPS (TTM) $1.41 price ÷ EPS = P/E 0.1
Dividend yield 0.2% payout 0.0%
Net margin −134% FY2025
Return on equity −28.8% TTM
More key figures
Profitability
Return on assets (EBIT) −27.6% avg 5y
Operating margin 6.4% TTM
Growth
Revenue (TTM) $2.5M TTM
Revenue growth (YoY) −10.0% 3y avg +44.7%
EPS growth (YoY) −56.5%
Balance sheet & cash flow
Free cash flow −$1.4M FY2025
Net cash $6.8M FY2025

Figures from reported company fundamentals · as of Aug 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 35/100

Of which business quality 40 · Market factors (momentum, volatility) 8

Profitability 3
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Oxbridge Re Holdings Limited, through its subsidiaries, provides specialty property and casualty reinsurance solutions. The company underwrites collateralized reinsurance contracts primarily for property and casualty insurance companies in the Gulf Coast region of the United States.

Full company description

Oxbridge Re Holdings Limited, through its subsidiaries, provides specialty property and casualty reinsurance solutions. The company underwrites collateralized reinsurance contracts primarily for property and casualty insurance companies in the Gulf Coast region of the United States. It also issues reinsurance contracts through digital securities by blockchain technology. It distributes its products and solutions through reinsurance brokers. Oxbridge Re Holdings Limited was incorporated in 2013 and is headquartered in George Town, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oxbridge Re Holdings Equity Warrant reported revenue of $2.6M in FY2025 versus $10.2M in FY2021, a compound −29.1%/yr. Reported net income was −$3.5M in FY2025.

Growth Quality 35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.6M
Latest YoY
+372.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.2%
Avg. revenue growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −29.1%/yr
FY21 $10.2M
FY22 $850K
FY23 −$7.0M
FY24 $546K
FY25 $2.6M
Net income
FY21 $8.7M
FY22 −$1.7M
FY23 −$9.9M
FY24 −$1.8M
FY25 −$3.5M

OXBRW screens 28% overvalued. Compare with Reinsurance Group →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oxbridge Re Holdings Equity Warrant Fair Value". https://www.fairvalue-calculator.com/stock/OXBRW

Peer Group

Financials · 3318 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Reinsurance” was too small, so the broader sector is used.)

Quality Score 39 · Bottom 25%
Fair Value upside −22% · Below median
Return on assets −23% · Bottom 25%
Net margin (TTM) −76% · Bottom 25%
Operating margin (TTM) 6% · Bottom 25%
Revenue growth −10% · Bottom 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Financials median · lower = cheaper

P/E (TTM) 0.1× · Cheaper than 75% of peers
P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE4 · sector 26
FUTURE0 · sector 41
PAST0 · sector 38
HEALTH99 · sector 87
DIVIDEND3 · sector 56

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Reinsurance stocks, each showing price versus our Fair Value estimate (as of Aug 15, 2026).

Stock Price Fair Value vs Fair Value
Reinsurance Group RZB $25.34 $43.96 +73%
Ping An Insurance (Group) Company 82318 HK$48.18 HK$61.00 +27%
AIA Group 81299 HK$62.10 HK$6.45 −90%
Federal Home Loan Mortgage Corporation FMCKK $13.00 $26.00 +100%
CGABL CGABL $16.15 $10.52 −35%
American Financial Group AFGE $16.12 $13.69 −15%
AIZN AIZN $18.44 $22.31 +21%
MGRB MGRB $16.13 $23.73 +47%
Unum Group UNMA $21.65 $37.34 +73%
Affiliated Managers Group MGR $19.72 $35.70 +81%

Compare Oxbridge Re Holdings Equity Warrant with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Oxbridge Re Holdings Equity Warrant (OXBRW) overvalued or undervalued?
As of Aug 15, 2026, our model estimates a fair value of $0.0850 versus the last price from Aug 26, 2026 of $0.1090, about −22% upside (overvalued).
What is the fair value of OXBRW?
Our model-based fair value for Oxbridge Re Holdings Equity Warrant is $0.0850 (as of Aug 15, 2026), built from audited fundamentals. Last price (from Aug 26, 2026): $0.1090.
What is the quality score of OXBRW?
Oxbridge Re Holdings Equity Warrant has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oxbridge Re Holdings Equity Warrant (OXBRW)?
Oxbridge Re Holdings Equity Warrant reported trailing-twelve-month revenue of about $2.5M (latest available figure, as of Aug 15, 2026).
What is the net profit margin of OXBRW?
The net profit margin of Oxbridge Re Holdings Equity Warrant is about −76.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Oxbridge Re Holdings Equity Warrant pay a dividend?
Oxbridge Re Holdings Equity Warrant currently shows a dividend yield of about 0.17% relative to its recent price (as of Aug 15, 2026).
Free · no account needed

Watch Oxbridge Re Holdings Equity Warrant in the live analysis

One click puts Oxbridge Re Holdings Equity Warrant on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.