EN DE

CGABL Fair Value & Analysis

Financials · US · Market cap $16.1B

What is CGABL really worth?

C CGABL logo CGABL CGABL · US
Price$15.92
Fair Value$10.52
Upside−33.9%
Quality54/100

A solid business, but trading 51% above our fair value of $10.52.

Watch CGABL for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +10.3 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (1/11)
!Moderate moat 60/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range $6.40 – $14.15

Fair value as of: Aug 13, 2026

From 11 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $10.72 to $10.52 (−1.9%) since Jul 9, 2026. Share price −1.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($14.15). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($6.40 to $14.15) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$19.84 $12.35 Fair Value $10.52 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $12.35 – $19.84 · fair‑value band $6.40 – $14.15 · the $15.92 price screens above the $10.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CGABL (CGABL) currently trades at $15.92, while our model-based Fair Value estimate is $10.52, implying the stock looks roughly 51.3% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Financials sector. Bull case: the Earnings-Based group reads highest at a median of $14.30 per share, and 3 of the 11 models we run sit above the $15.92 price. Bear case: the Asset-Based group reads lowest at $4.70, and 8 of the 11 models stay below the price. Evidence for this calculation is low.

It earns a return on equity of 68.7%. The balance sheet holds a net cash position of $2.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $6.40 (bear case) to $14.15 (bull case); at $15.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financials peers we cover trades at −28% fair-value upside, at −34%, CGABL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $7.94 $22.80 $49.12 72
Residual Income $6.41 $7.47 $14.79 72
Owner Earnings $7.04 $22.08 $52.11 68
All 11 models by family
DCF Models
Owner Earnings $7.04 $22.08 $52.11 68
5Y P/E Exit $3.45 $11.45 $21.22 66
10Y P/E Exit $4.92 $13.28 $26.41 59
Earnings-Based
Graham-Dodd $5.47 $34.64 $48.41 63
Lynch FV $10.01 $14.30 $18.58 61
Multiples
P/E Multiple $7.84 $10.46 $13.07 63
P/B Multiple $7.37 $9.83 $12.29 55
Asset-Based
NCAV (Graham) $3.51 $4.70 $7.02 54
Growth DCF
Growth DCF $7.94 $22.80 $49.12 72
Rev-Margin DCF $2.96 $10.10 $20.34 67
Economic Profit
Residual Income $6.41 $7.47 $14.79 72

Widest divergence: Earnings-Based ($14.30) versus Asset-Based ($4.70). Highest evidence: Growth DCF (72).

Notify me when CGABL reaches fair value

Put CGABL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

Net margin 16.9% FY2025
Return on equity 68.7% TTM
Return on assets (EBIT) 11.8% avg 5y
Free cash flow $989M FY2025
Net cash $2.0B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 47

Profitability 34
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CGABL reported revenue of $4.8B in FY2025 versus $8.8B in FY2021, a compound −14.1%/yr. Reported net income was $809M in FY2025, compounding −28.2%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.8B
Latest YoY
−11.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−22.7% (−22.7 + 0.0)
Revenue −14.1%/yr
FY21 $8.8B
FY22 $4.4B
FY23 $3.0B
FY24 $5.4B
FY25 $4.8B
Net income −28.2%/yr
FY21 $3.0B
FY22 $1.3B
FY23 −$608M
FY24 $1.0B
FY25 $809M
Character of growth · EPS growth decomposed (2013-2024) −7.4 % p.a.
Revenue per share −5.9 %

of which total revenue +1.8 % · buybacks/dilution −7.6 %

EBIT margin −0.9 %
Tax rate −1.6 %
Residual (interest, one-offs) +1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

CGABL screens 51% overvalued. Compare with Blackstone Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CGABL Fair Value". https://www.fairvalue-calculator.com/stock/CGABL

Peer Group

Asset Management · 697 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −34% · Bottom 25%
Return on equity (TTM) 69% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 3.1% · Below median
Debt / equity 1.16× · Higher than 75% of peers

Valuation Multiples vs Asset Management median · lower = cheaper

P/B 2.29× · Pricier than 75% of peers
P/FCF 16.3× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 40
FUTURE0 · sector 14
PAST100 · sector 24
HEALTH42 · sector 95
DIVIDEND62 · sector 81

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Blackstone Inc BX $142.39 $52.88 −63%
Investor AB INVEB kr 417.20 kr 824.66 +98%
Brookfield Corporation BN C$55.74 C$10.67 −81%
KKR & Co KKR $108.68 $19.97 −82%
State Street Corporation STT $193.33 $138.33 −28%
Ameriprise Financial, Inc AMP $559.32 $515.24 −8%
Ares Management Corporation ARES $143.10 $30.88 −78%
Northern Trust Corporation NTRS $186.79 $122.02 −35%
Raymond James Financial, Inc RJF $181.10 $142.42 −21%
T. Rowe Price Group TROW $111.24 $126.63 +14%

Compare CGABL with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is CGABL overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $10.52 versus a price of $15.92, about −34% upside (overvalued).
What is the fair value of CGABL?
Our model-based fair value for CGABL is $10.52 (as of Aug 13, 2026), built from audited fundamentals. The current price: $15.92.
What is the quality score of CGABL?
CGABL has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of CGABL?
The net profit margin of CGABL is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch CGABL in the live analysis

One click puts CGABL on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.