EN DE

OneSpan Inc (OSPN) Fair Value & Analysis

Technology · US · Market cap $500M · ISIN US68287N1000

What is OneSpan Inc really worth?

OI OneSpan Inc logo OneSpan Inc OSPN · US
Price$16.76
Fair Value$22.42
Upside+33.8%
Quality77/100

A strong business, trading 25% below our fair value of $22.42.

Watch OneSpan Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +2.4 %/yr)
Highly profitable · 28.5% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Wide moat 75/100

Risks

!Weak on future: 21 out of 100

For context

·2.98% dividend yield
Evidence: High Range $15.32 – $41.79

Fair value as of: Aug 27, 2026

From 26 valuation models · updated 8 days ago

Share price +3.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The model range is unusually wide ($15.32 to $41.79). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$25.52 $7.30 Fair Value $22.42 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 27, 2026.

How to read this chart

60‑month range $7.30 – $25.52 · fair‑value band $15.32 – $41.79 · the $16.76 price screens below the $22.42 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OneSpan Inc (OSPN) currently trades at $16.76, while our model-based Fair Value estimate is $22.42, implying the stock looks roughly 25.3% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $47.40 per share, and 18 of the 26 models we run sit above the $16.76 price. Bear case: the Asset-Based group reads lowest at $4.91, and 8 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, OneSpan Inc generated revenue of $246M at a net margin of 28.5%. Revenue grew 4.1% year over year. It earns a return on equity of 27.8%. The balance sheet holds a net cash position of $64.4M. Fundamentals as of Aug 27, 2026

Our scenario range runs from $15.32 (bear case) to $41.79 (bull case); at $16.76, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −32% fair-value upside, at 34%, OSPN screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.8901 per share, which is 4.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $14.67 $20.34 $27.88 81
Growth DCF $14.76 $19.68 $25.83 80
Owner Earnings $20.62 $28.93 $39.97 77
All 26 models by family
DCF Models
FCF DCF $14.67 $20.34 $27.88 81
Owner Earnings $20.62 $28.93 $39.97 77
5Y Revenue Exit $14.00 $20.64 $29.01 73
5Y EBITDA Exit $18.62 $29.27 $41.64 75
5Y P/E Exit $28.90 $48.45 $69.01 70
10Y Revenue Exit $13.82 $19.58 $27.16 67
10Y EBITDA Exit $16.82 $25.05 $35.95 68
10Y P/E Exit $22.81 $37.20 $54.99 63
Earnings-Based
Graham-Dodd $13.37 $41.38 $55.00 65
Lynch FV $8.96 $12.80 $16.64 61
PEG = 1.0 $8.96 $12.80 $16.64 57
EPV $11.63 $12.95 $14.06 74
Dividend Discount
Gordon GGM $3.87 $6.97 $9.60 68
DDM Multi-Stage $3.87 $6.00 $7.45 67
Multiples
P/E Multiple $41.30 $55.06 $68.83 63
P/S Multiple $25.07 $33.43 $41.79 58
P/B Multiple $25.07 $33.43 $41.79 55
EV/EBIT $26.21 $34.32 $42.42 66
EV/EBITDA $23.80 $31.10 $38.40 67
EV/Revenue $14.19 $19.46 $24.73 54
Asset-Based
NCAV (Graham) $3.67 $4.91 $7.33 54
Growth DCF
Growth DCF $14.76 $19.68 $25.83 80
Rev-Margin DCF $14.00 $20.71 $28.43 73
Economic Profit
Residual Income $11.31 $15.62 $79.24 64
ROIC Compounder $12.17 $14.33 $16.67 72
Growth Earnings
Growth-Adj P/E $33.18 $47.40 $61.62 67

Widest divergence: Growth Earnings ($47.40) versus Asset-Based ($4.91). Highest evidence: FCF DCF (81).

Notify me when OSPN reaches fair value

Put OSPN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 9.3
P/S ratio 2.78 P/E × margin
EPS (TTM) $1.81 price ÷ EPS = P/E 9.3
Dividend yield 3.0% payout 27.6%
Net margin 30.0% FY2025
Return on equity 27.8% TTM
More key figures
Profitability
Return on assets (EBIT) 0.0% avg 5y
Operating margin 22.9% TTM
Growth
Revenue (TTM) $246M TTM
Revenue growth (YoY) +4.1% 3y avg +3.6%
EPS growth (YoY) −18.9%
Balance sheet & cash flow
Free cash flow $50.5M FY2025
Net cash $64.4M FY2025

Figures from reported company fundamentals · as of Aug 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 76 · Market factors (momentum, volatility) 57

Profitability 82
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

OneSpan Inc., together with its subsidiaries, provides digital solutions for security, authentication, identity, electronic signature, and digital workflow products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. It operates through Cybersecurity and Digital Agreements segments.

Full company description

OneSpan Inc., together with its subsidiaries, provides digital solutions for security, authentication, identity, electronic signature, and digital workflow products in the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. It operates through Cybersecurity and Digital Agreements segments. The company offers Cloud Authentication, a cloud-based multifactor authentication solution; Mobile Security Suite, a software development kit that protects mobile transactions; Mobile Application Shielding that protects mobile applications from attacks by malware allowing secure usage of mobile applications even in hostile environments; and authentication servers that securely authenticate users and transactions. The company also provides Authentication Suite, a solution to protect organizations from cyber threats; Digipass Authenticator; and Digipass S3 Authentication software, an authentication platform designed to enable passwordless and phishing-resistant authentication across web and mobile applications. It also provides OneSpan Sign, a range of e-signature requirements for occasional agreement; OneSpan Notary, an online notary solution developed for organizations with in-house notaries; OneSpan Sign Identity Verification that enables banks and financial institutions identity verification services; Onespan Sign Authentication, a configurable authentication option to verify senders and signers by adding layers of security to e-signature transactions; and OneSpan Integration Platform, a platform that enables organizations to integrate e-signatures. It sells its solutions through its direct sales force, distributors, resellers, systems integrators, and original equipment manufacturers. The company was formerly known as VASCO Data Security International, Inc. and changed its name to OneSpan Inc. in August 1997. OneSpan Inc. was founded in 1991 and is headquartered in Boston, Massachusetts.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OneSpan Inc reported revenue of $243M in FY2025 versus $214M in FY2021, a compound +3.2%/yr. Reported net income was $72.9M in FY2025.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$243M
Latest YoY
+0.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+34.8% (31.8 + 3.0)
Revenue +3.2%/yr
FY21 $214M
FY22 $219M
FY23 $235M
FY24 $243M
FY25 $243M
Net income
FY21 −$30.6M
FY22 −$14.4M
FY23 −$29.8M
FY24 $57.1M
FY25 $72.9M

Watch OSPN: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OneSpan Inc Fair Value". https://www.fairvalue-calculator.com/stock/OSPN

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +34% · Top 25%
Return on equity (TTM) 28% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 28% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 4% · Below median
Dividend yield (TTM) 3.0% · Above median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 9.3× · Cheaper than 75% of peers
P/B 1.84× · Cheaper than median
P/S (TTM) 2.04× · Pricier than median
P/FCF 9.9× · Pricier than median
EV/EBITDA 7.2× · Cheaper than 75% of peers
PEG 0.96× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE78 · sector 0
FUTURE21 · sector 50
PAST100 · sector 15
HEALTH100 · sector 98
DIVIDEND60 · sector 26

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 27, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $480.35 $365.74 −24%
Oracle Corporation ORCL $151.94 $117.84 −22%
Fortinet, Inc FTNT $166.00 $61.46 −63%
Synopsys, Inc SNPS $442.61 $101.19 −77%
Block, Inc XYZ A$111.01 A$70.69 −36%
CoreWeave, Inc CRWV $105.26 $71.79 −32%
NetApp, Inc NTAP $190.64 $154.83 −19%
Adyen N.V ADYEN €1,007 €707.53 −30%
MongoDB, Inc MDB $440.58 $93.91 −79%
Okta, Inc OKTA $166.23 $30.50 −82%

Compare OneSpan Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is OneSpan Inc (OSPN) overvalued or undervalued?
As of Aug 27, 2026, our model estimates a fair value of $22.42 versus a price of $16.76, about +34% upside (undervalued).
What is the fair value of OSPN?
Our model-based fair value for OneSpan Inc is $22.42 (as of Aug 27, 2026), built from audited fundamentals. The current price: $16.76.
What is the quality score of OSPN?
OneSpan Inc has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OneSpan Inc (OSPN)?
OneSpan Inc reported trailing-twelve-month revenue of about $246M (latest available figure, as of Aug 27, 2026).
What is the net profit margin of OSPN?
The net profit margin of OneSpan Inc is about 28.5%, meaning it keeps roughly 28.5% of revenue as net income. Based on the latest reported figures.
Does OneSpan Inc pay a dividend?
OneSpan Inc currently shows a dividend yield of about 2.98% relative to its recent price (as of Aug 27, 2026).
Free · no account needed

Watch OneSpan Inc in the live analysis

One click puts OneSpan Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.