EN DE

OSB Group Plc (OSBGF) Fair Value & Analysis

Financial Services · US · Market cap $2.3B

What is OSB Group Plc really worth?

OG OSB Group Plc logo OSB Group Plc OSBGF · US
Price$6.87
Fair Value$13.74
Upside+100.0%
Quality70/100

A solid business, trading 50% below our fair value of $13.74.

Watch OSB Group Plc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +2.6 %/yr)
Highly profitable · 43.6% net margin
generates free cash flow
Wide moat 66/100

Risks

!Trails peers (5/13)
!Evidence only medium, so the estimate is less certain

For context

·5.14% dividend yield
Evidence: Medium Range $10.31 – $18.35

Fair value as of: Aug 23, 2026

From 9 valuation models · updated 13 days ago

Fair value updated Aug 23, 2026, revised from $14.94 to $13.74 (−8.0%) since Aug 13, 2026. Share price −6.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($10.31). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

$7.73 $2.37 Fair Value $13.74 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range $2.37 – $7.73 · fair‑value band $10.31 – $18.35 · the $6.87 price screens below the $13.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OSB Group Plc (OSBGF) currently trades at $6.87, while our model-based Fair Value estimate is $13.74, implying the stock looks roughly 50.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Financial Services sector. Bull case: the Growth DCF group reads highest at a median of $96.57 per share, and 8 of the 9 models we run sit above the $6.87 price. Bear case: the Asset-Based group reads lowest at $4.36, and 1 of the 9 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, OSB Group Plc generated revenue of $655M at a net margin of 43.6%. Revenue grew 6.3% year over year. It earns a return on equity of 12.6%. The stock trades on a trailing P/E of 6.9. Fundamentals as of Aug 23, 2026

Our scenario range runs from $10.31 (bear case) to $18.35 (bull case); at $6.87, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −19% fair-value upside, at 100%, OSBGF screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 12 months have passed since. In that time the company retained roughly $0.6370 per share, which is 4.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF best evidence $74.29 $96.57 $126.49 74
Owner Earnings $16.96 $19.92 $24.09 72
5Y P/E Exit $37.97 $43.21 $48.24 67
All 9 models by family
DCF Models
Owner Earnings $16.96 $19.92 $24.09 72
5Y P/E Exit $37.97 $43.21 $48.24 67
10Y P/E Exit $50.95 $57.57 $63.98 60
Earnings-Based
Graham-Dodd $6.13 $12.43 $15.65 63
Multiples
P/E Multiple $8.79 $11.72 $14.65 63
P/B Multiple $6.83 $9.11 $11.38 55
Asset-Based
NCAV (Graham) $3.25 $4.36 $6.51 51
Growth DCF
Growth DCF best evidence $74.29 $96.57 $126.49 74
Economic Profit
Residual Income $6.22 $7.71 $17.37 67

Widest divergence: Growth DCF ($96.57) versus Asset-Based ($4.36). Highest evidence: Growth DCF (74).

Notify me when OSBGF reaches fair value

Put OSBGF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 6.9
P/S ratio 3.22 P/E × margin
EPS (TTM) $0.9900 price ÷ EPS = P/E 6.9
Dividend yield 5.1% payout 35.7%
Net margin 46.3% FY2025
Return on equity 12.6% TTM
More key figures
Profitability
Return on assets 0.9% TTM
Operating margin 64.8% TTM
Growth
Revenue (TTM) $655M TTM
Revenue growth (YoY) +6.3% 3y avg +2.6%
EPS growth (YoY) +15.4%
Balance sheet & cash flow
Free cash flow $2.2B FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 64 · Market factors (momentum, volatility) 49

Profitability 45
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

OSB Group Plc, through its subsidiaries, operates as a specialist mortgage lending company in the United Kingdom and India. The company operates in two segments, OneSavings Bank (OSB) and Charter Court Financial Services (CCFS).

Full company description

OSB Group Plc, through its subsidiaries, operates as a specialist mortgage lending company in the United Kingdom and India. The company operates in two segments, OneSavings Bank (OSB) and Charter Court Financial Services (CCFS). It offers buy-to-let, residential, bridging, and commercial and semi-commercial mortgages; and residential development and asset finance services. The company also provides mortgage servicing, lending, deposit taking, originating, and administration and analytical services; land lease investment; and back-office processing services. It sells its products and services under the Precise, Kent Reliance for Intermediaries, InterBay, InterBay Asset Finance, Heritable Development Finance, Charter Savings Bank, Kent Reliance, and osbIndia brands. The company was founded in 1840 and is headquartered in Chatham, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OSB Group Plc reported revenue of £665M in FY2025 versus £492M in FY2021, a compound +7.8%/yr. Reported net income was £308M in FY2025, compounding +11.9%/yr from FY2021.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$665M
Latest YoY
+2.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+18.6% (13.5 + 5.1)
Revenue +7.8%/yr
FY21 £492M
FY22 £616M
FY23 £765M
FY24 £652M
FY25 £665M
Net income +11.9%/yr
FY21 £196M
FY22 £345M
FY23 £410M
FY24 £283M
FY25 £308M

Watch OSBGF: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OSB Group Plc Fair Value". https://www.fairvalue-calculator.com/stock/OSBGF

Peer Group

Mortgage Finance · 92 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 13% · Below median
Return on assets 1% · Above median
Net margin (TTM) 44% · Below median
Operating margin (TTM) 65% · Below median
Revenue growth 6% · Bottom 25%
Dividend yield (TTM) 5.1% · Below median

Valuation Multiples vs Mortgage Finance median · lower = cheaper

P/E (TTM) 6.9× · Cheaper than 75% of peers
P/B 1.02× · Pricier than median
P/S (TTM) 3.47× · Pricier than median
P/FCF 1.0× · Pricier than median
PEG 0.42× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE32 · sector 100
PAST51 · sector 55
HEALTH0 · sector 0
DIVIDEND100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Mortgage Finance stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCCT $15.00 $30.00 +100%
Rocket Companies, Inc RKT $13.03 $8.26 −37%
Federal National Mortgage Association FNMAS $10.06 $2.01 −80%
Bajaj Housing Finance Limited BAJAJHFL ₹84.06 ₹39.96 −52%
PennyMac Financial Services, Inc PFSI $70.78 $125.45 +77%
UWM Holdings UWMC $1.46 $0.1600 −89%
PNB Housing Finance Limited PNBHOUSING ₹1,169 ₹1,143 −2%
LIC Housing Finance Limited LICHSGFIN ₹502.00 ₹1,004 +100%
Aadhar Housing Finance Limited AADHARHFC ₹471.10 ₹325.75 −31%
Walker & Dunlop, Inc WD $39.71 $32.25 −19%

Compare OSB Group Plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is OSB Group Plc (OSBGF) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of $13.74 versus a price of $6.87, about +100% upside (undervalued).
What is the fair value of OSBGF?
Our model-based fair value for OSB Group Plc is $13.74 (as of Aug 23, 2026), built from audited fundamentals. The current price: $6.87.
What is the quality score of OSBGF?
OSB Group Plc has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OSB Group Plc (OSBGF)?
OSB Group Plc reported trailing-twelve-month revenue of about $655M (latest available figure, as of Aug 23, 2026).
What is the net profit margin of OSBGF?
The net profit margin of OSB Group Plc is about 43.6%, meaning it keeps roughly 43.6% of revenue as net income. Based on the latest reported figures.
Does OSB Group Plc pay a dividend?
OSB Group Plc currently shows a dividend yield of about 5.14% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch OSB Group Plc in the live analysis

One click puts OSB Group Plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.