EN DE

Aadhar Housing Finance Ltd (AADHARHFC) Fair Value & Analysis

Financial Services · IN · Market cap ₹226B (≈ $2.4B) · ISIN INE883F01010

What is Aadhar Housing Finance Ltd really worth?

AH Aadhar Housing Finance Ltd AADHARHFC · NSE
Price₹483.55
Fair Value₹325.75
Upside−32.6%
Quality54/100

A solid business, but trading 48% above our fair value of ₹325.75.

Watch Aadhar Housing Finance Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 3y +25.1 %/yr)
Highly profitable · 48.6% net margin
Wide moat 73/100

Risks

!High debt · generates free cash flow
!Mixed vs. peers (6/13)
Evidence: High Range ₹165.53 – ₹494.60

Fair value as of: Aug 30, 2026

From 11 valuation models · updated 6 days ago

Share price −4.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (₹165.53 to ₹494.60). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (2 years)

₹556.50 ₹329.45 Fair Value ₹325.75 May 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

28‑month range ₹329.45 – ₹556.50 · fair‑value band ₹165.53 – ₹494.60 · the ₹483.55 price screens above the ₹325.75 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Aadhar Housing Finance Ltd (AADHARHFC) currently trades at ₹483.55, while our model-based Fair Value estimate is ₹325.75, implying the stock looks roughly 48.4% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: the Earnings-Based group reads highest at a median of ₹624.45 per share, and 5 of the 11 models we run sit above the ₹483.55 price. Bear case: the Growth DCF group reads lowest at ₹65.84, and 6 of the 11 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Aadhar Housing Finance Ltd generated revenue of ₹22.5B at a net margin of 48.6%. Revenue grew 20.9% year over year. It earns a return on equity of 15.8%. Net debt stands at ₹175B. Fundamentals as of Aug 30, 2026

Our scenario range runs from ₹165.53 (bear case) to ₹494.60 (bull case); at ₹483.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −5% fair-value upside, at −33%, AADHARHFC screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹10.73 per share, which is 3.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹236.42 ₹830.80 ₹2,084 66
Rev-Margin DCF ₹65.84 ₹418.12 66
5Y P/E Exit ₹325.69 ₹801.03 65
All 11 models by family
DCF Models
Owner Earnings ₹22.57 ₹589.36 ₹1,832 62
5Y P/E Exit ₹325.69 ₹801.03 65
10Y P/E Exit ₹59.05 ₹485.74 ₹1,157 53
Earnings-Based
Graham-Dodd ₹170.39 ₹1,188 ₹1,668 60
Lynch FV ₹437.11 ₹624.45 ₹811.78 58
Multiples
P/E Multiple ₹244.32 ₹325.75 ₹407.19 63
P/B Multiple ₹181.05 ₹241.40 ₹301.75 55
Asset-Based
NCAV (Graham) ₹86.21 ₹115.53 ₹172.43 54
Growth DCF
Growth DCF ₹236.42 ₹830.80 ₹2,084 66
Rev-Margin DCF ₹65.84 ₹418.12 66
Economic Profit
Residual Income ₹174.15 ₹230.74 ₹678.64 57

Widest divergence: Earnings-Based (₹624.45) versus Growth DCF (₹65.84). Highest evidence: Growth DCF (66).

Notify me when AADHARHFC reaches fair value

Put AADHARHFC on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 19.5
P/S ratio 5.80 P/E × margin
EPS (TTM) ₹24.78 price ÷ EPS = P/E 19.5
Net margin 29.7% FY2026
Return on equity 15.8% TTM
Return on assets (EBIT) 8.2% avg 5y
More key figures
Profitability
Operating margin 62.3% TTM
Growth
Revenue (TTM) ₹22.5B TTM
Revenue growth (YoY) +20.9% 3y avg +25.1%
EPS growth (YoY) +26.3%
Balance sheet & cash flow
Free cash flow ₹16.5B FY2026
Net debt ₹175B FY2026 · ≈ 10.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 55

Profitability 42
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Aadhar Housing Finance Limited, a housing finance company, engages in the housing finance business in India. The company offers loans for residential property; plot purchase and construction; home improvement and extension loans; commercial property construction and acquisition; and loans against residential properties.

Full company description

Aadhar Housing Finance Limited, a housing finance company, engages in the housing finance business in India. The company offers loans for residential property; plot purchase and construction; home improvement and extension loans; commercial property construction and acquisition; and loans against residential properties. It also provides loans against property; and other property related services. It serves individuals, companies, corporations, societies, and association of persons. The company was formerly known as DHFL Vysya Housing Finance Limited and changed its name to Aadhar Housing Finance Limited in August 2017. Aadhar Housing Finance Limited was incorporated in 1990 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aadhar Housing Finance Ltd reported revenue of ₹36.9B in FY2026 versus ₹16.1B in FY2022, a compound +23.0%/yr. Reported net income was ₹11.0B in FY2026, compounding +25.3%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹36.9B
Latest YoY
+30.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.1%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.1% (3.1 + 0.0)
Revenue +23.0%/yr
FY22 ₹16.1B
FY23 ₹18.8B
FY24 ₹23.5B
FY25 ₹28.4B
FY26 ₹36.9B
Net income +25.3%/yr
FY22 ₹4.4B
FY23 ₹5.4B
FY24 ₹7.5B
FY25 ₹9.1B
FY26 ₹11.0B

AADHARHFC screens 48% overvalued. Compare with Federal Home Loan Mortgage Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Aadhar Housing Finance Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AADHARHFC

Peer Group

Mortgage Finance · 92 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −33% · Above median
Return on equity (TTM) 16% · Above median
Return on assets 4% · Top 25%
Net margin (TTM) 49% · Below median
Operating margin (TTM) 62% · Below median
Revenue growth 21% · Below median
Debt / equity 2.48× · Lower than median

Valuation Multiples vs Mortgage Finance median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 3.00× · Pricier than 75% of peers
P/S (TTM) 10.05× · Pricier than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 27.9× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 100
PAST63 · sector 55
HEALTH0 · sector 0
DIVIDEND0 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Mortgage Finance stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Federal Home Loan Mortgage Corporation FMCCT $15.00 $30.00 +100%
Rocket Companies, Inc RKT $13.03 $8.26 −37%
Federal National Mortgage Association FNMAS $10.06 $2.01 −80%
Bajaj Housing Finance Limited BAJAJHFL ₹84.06 ₹39.96 −52%
PennyMac Financial Services, Inc PFSI $70.78 $125.45 +77%
UWM Holdings UWMC $1.46 $0.1600 −89%
PNB Housing Finance Limited PNBHOUSING ₹1,169 ₹1,143 −2%
LIC Housing Finance Limited LICHSGFIN ₹502.00 ₹1,004 +100%
Walker & Dunlop, Inc WD $39.71 $32.25 −19%
Aptus Value Housing Finance India Limited APTUS ₹258.50 ₹244.80 −5%

Compare Aadhar Housing Finance Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Aadhar Housing Finance Ltd (AADHARHFC) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of ₹325.75 versus a price of ₹483.55, about −33% upside (overvalued).
What is the fair value of AADHARHFC?
Our model-based fair value for Aadhar Housing Finance Ltd is ₹325.75 (as of Aug 30, 2026), built from audited fundamentals. The current price: ₹483.55.
What is the quality score of AADHARHFC?
Aadhar Housing Finance Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Aadhar Housing Finance Ltd (AADHARHFC)?
Aadhar Housing Finance Ltd reported trailing-twelve-month revenue of about ₹22.5B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of AADHARHFC?
The net profit margin of Aadhar Housing Finance Ltd is about 48.6%, meaning it keeps roughly 48.6% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Aadhar Housing Finance Ltd in the live analysis

One click puts Aadhar Housing Finance Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.