Origin Energy Ltd (ORG) Fair Value & Analysis
Utilities · AU · Market cap A$18.1B (≈ $13.0B) · ISIN AU000000ORG5
What is Origin Energy Ltd really worth?
A solid business, but trading 47% above our fair value of A$7.70.
Strengths
Risks
For context
Fair value as of: Aug 22, 2026
From 15 valuation models · updated 14 days ago
Share price +2.5% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (A$9.63). The favourable scenario is already priced in.
- Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.
How to read this chart
60‑month range A$3.21 – A$12.79 · fair‑value band A$5.78 – A$9.63 · the A$11.35 price screens above the A$7.70 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.
Analysis
Origin Energy Ltd (ORG) currently trades at A$11.35, while our model-based Fair Value estimate is A$7.70, implying the stock looks roughly 47.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Utilities sector. Bull case: the Growth Earnings group reads highest at a median of A$11.26 per share, and 3 of the 15 models we run sit above the A$11.35 price. Bear case: the DCF Models group reads lowest at A$2.77, and 12 of the 15 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Origin Energy Ltd generated revenue of A$16.5B at a net margin of 6.2%. Revenue declined 9.0% year over year. It earns a return on equity of 10.2%. Net debt stands at A$4.7B. Fundamentals as of Aug 22, 2026
Our scenario range runs from A$5.78 (bear case) to A$9.63 (bull case); at A$11.35, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at −38% fair-value upside, at −32%, ORG screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 15 models by family
Widest divergence: Growth Earnings (A$11.26) versus DCF Models (A$2.77). Highest evidence: EPV (74).
Notify me when ORG reaches fair value
Put ORG on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 49 · Market factors (momentum, volatility) 53
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments.
Full company description
Origin Energy Limited, an integrated energy company, engages in the exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas in Australia and internationally. The company operates through Energy Markets, Share of Octopus Energy, and Integrated Gas segments. Its exploration and production portfolio includes the Bowen and Surat basins in Queensland; the Browse basin in Western Australia; and the Cooper-Eromanga basins in Queensland. The company also generates electricity from coal, wind, and solar; sells electricity, natural gas, and LPG; and provides GreenPower products. In addition, it sells, installs, repairs, and maintains solar photovoltaic systems and battery solutions; and offers internet products and services to residential and business customers. Further, the company engages in the e-mobility business. Origin Energy Limited was incorporated in 1946 and is based in Barangaroo, Australia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Origin Energy Ltd reported revenue of A$17.1B in FY2025 versus A$11.9B in FY2021, a compound +9.6%/yr. Reported net income was A$1.5B in FY2025.
ORG screens 47% overvalued. Compare with Iberdrola, S.A →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Origin Energy Profit Rises Despite Weaker LNG Earnings
- Landis+Gyr Deepens Gas Metering Shift With Origin And New York Win
- Origin Energy and Landis+Gyr bring large-scale smart gas technology to Australian homes and businesses
- Origin Energy Flags Lower LNG Revenue and Cuts Octopus Earnings Outlook
Peer Group
Utilities - Diversified · 52 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Utilities - Diversified median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 30/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Iberdrola, S.A IBE | €20.28 | €8.45 | −58% |
| Enel SpA ENEL | €9.42 | €4.82 | −49% |
| Engie SA ENGI | €24.50 | €21.15 | −14% |
| Sempra SRE | $84.57 | $44.47 | −47% |
| E.ON SE EOAN | €17.83 | €11.71 | −34% |
| RWE Aktiengesellschaft generates and RWE | €59.10 | €55.77 | −6% |
| ACWA Power Company 2082 | 184.00 SAR | 24.19 SAR | −87% |
| Brookfield Infrastructure Partners L.P. BIPUN | C$54.99 | C$34.34 | −38% |
| EnBW Energie Baden-Württemberg AG EBK | €68.60 | €21.11 | −69% |
| EDP, S.A EDP | €4.70 | €3.81 | −19% |
Compare Origin Energy Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Utilities stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Origin Energy Ltd (ORG) overvalued or undervalued?
What is the fair value of ORG?
What is the quality score of ORG?
What is the revenue of Origin Energy Ltd (ORG)?
What is the net profit margin of ORG?
Does Origin Energy Ltd pay a dividend?
Watch Origin Energy Ltd in the live analysis
One click puts Origin Energy Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.