EN DE

E.ON SE (EOAN) Fair Value & Analysis

Utilities · DE · Market cap €50.9B · ISIN DE000ENAG999

What is E.ON SE really worth?

EO E.ON SE EOAN · XETRA
Price€17.50
Fair Value€11.71
Upside−33.1%
Quality39/100

Below-average quality, and trading another 49% above our fair value of €11.71.

Watch E.ON SE for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +5.2 %/yr)
!Thin margins · 4.5% net margin
!High debt · negative free cash flow
!Mixed vs. peers (6/14)
!Moderate moat 49/100
!Evidence only medium, so the estimate is less certain
!Weak on balance sheet: 19 out of 100

For context

·3.26% dividend yield
Evidence: Medium Range €8.39 – €14.66

Fair value as of: Aug 29, 2026

From 14 valuation models · updated 6 days ago

Share price −6.9% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€14.66). The favourable scenario is already priced in.
  • Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts.

Price vs Fair Value (5 years)

€19.70 €6.38 Fair Value €11.71 Jul 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range €6.38 – €19.70 · fair‑value band €8.39 – €14.66 · the €17.50 price screens above the €11.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

E.ON SE (EOAN) currently trades at €17.50, while our model-based Fair Value estimate is €11.71, implying the stock looks roughly 49.5% overvalued today. The Quality Score stands at 39/100 (below-average quality), in the Utilities sector. Bull case: the Multiples group reads highest at a median of €11.94 per share, and 3 of the 14 models we run sit above the €17.50 price. Bear case: the Asset-Based group reads lowest at €4.94, and 11 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, E.ON SE generated revenue of €77.0B at a net margin of 4.5%. Revenue declined 13.4% year over year. It earns a return on equity of 15.4%. Net debt stands at €37.6B. Fundamentals as of Aug 29, 2026

Our scenario range runs from €8.39 (bear case) to €14.66 (bull case); at €17.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at −38% fair-value upside, at −33%, EOAN screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.5008 per share, which is 4.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income €6.37 €6.95 €8.71 74
EPV €7.65 €10.70 €13.37 73
ROIC Compounder €7.67 €11.21 €15.01 69
All 14 models by family
Earnings-Based
Graham-Dodd €4.51 €7.88 €9.66 64
EPV €7.65 €10.70 €13.37 73
Dividend Discount
Gordon GGM €5.05 €6.45 €7.89 67
DDM Multi-Stage €5.05 €6.85 €9.03 65
Multiples
P/E Multiple €8.96 €11.94 €14.93 63
P/S Multiple €8.46 €11.28 €14.10 58
P/B Multiple €8.46 €11.28 €14.10 55
EV/EBIT €14.09 €22.34 €30.59 64
EV/EBITDA €16.70 €25.82 €34.93 66
EV/Revenue €9.37 €17.94 €26.52 51
Asset-Based
NCAV (Graham) €3.69 €4.94 €7.37 54
Economic Profit
Residual Income €6.37 €6.95 €8.71 74
ROIC Compounder €7.67 €11.21 €15.01 69
Growth Earnings
Growth-Adj P/E €6.37 €9.09 €11.82 65

Widest divergence: Multiples (€11.94) versus Asset-Based (€4.94). Highest evidence: Residual Income (74).

Notify me when EOAN reaches fair value

Put EOAN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.4
P/S ratio 0.29 P/E × margin
EPS (TTM) €1.31 price ÷ EPS = P/E 13.4
Dividend yield 3.3% payout 43.5%
Net margin 2.2% FY2025
Return on equity 15.4% TTM
More key figures
Profitability
Return on assets (EBIT) 3.2% avg 5y
Operating margin 17.9% TTM
Growth
Revenue (TTM) €77.0B TTM
Revenue growth (YoY) −13.4% 3y avg −12.0%
EPS growth (YoY) +321%
Balance sheet & cash flow
Free cash flow −€937M FY2025
Net debt €37.6B FY2025

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 39/100

Of which business quality 37 · Market factors (momentum, volatility) 60

Profitability 29
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments.

Full company description

E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments. The Energy Networks segment operates power and gas distribution networks; and offers maintenance, repair, and related services for its power and gas networks. Its Energy Infrastructure Solutions provides integrated and sustainable energy solutions for cities, municipalities, and industrial and commercial customers comprising district heating and cooling; heat, steam, and electricity services; embedded solutions; products and services that enhance energy efficiency. This segment also installs smart energy meters, block-type thermal power stations, photovoltaic systems, air-conditioning systems, and heat pumps. Its Energy Retail segment supplies power and gas; installs customer connections and connects renewable energy generating stations to the grid; and offers a range of green power and green gas, and sustainable solutions that enhance energy efficiency for residential, small and medium-sized enterprises, commercial and industrial, and sales partners. It also provides digital solutions; biogas and biomethane products; and compressed natural gas refueling services, as well as solar and battery storage systems, heating systems, and charging infrastructure for electric vehicle. E.ON SE was founded in 1923 and is headquartered in Essen, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

E.ON SE reported revenue of €78.7B in FY2025 versus €77.4B in FY2021, a compound +0.4%/yr. Reported net income was €1.7B in FY2025, compounding −22.0%/yr from FY2021.

Growth Quality 36/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€78.7B
Latest YoY
−1.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+2.9% (−0.4 + 3.3)
Revenue +0.4%/yr
FY21 €77.4B
FY22 €116B
FY23 €93.7B
FY24 €80.1B
FY25 €78.7B
Net income −22.0%/yr
FY21 €4.7B
FY22 €1.8B
FY23 €517M
FY24 €4.5B
FY25 €1.7B

EOAN screens 49% overvalued. Compare with Iberdrola, S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "E.ON SE Fair Value". https://www.fairvalue-calculator.com/stock/EOAN

Peer Group

Utilities - Diversified · 52 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Below median
Fair Value upside −33% · Below median
Return on equity (TTM) 15% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 18% · Above median
Revenue growth −13% · Bottom 25%
Dividend yield (TTM) 3.3% · Below median
Debt / equity 1.63× · Higher than 75% of peers

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than median
P/B 3.07× · Pricier than 75% of peers
P/S (TTM) 0.77× · Cheaper than median
EV/EBITDA 9.0× · Pricier than median
PEG 1.05× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 5
FUTURE0 · sector 6
PAST61 · sector 37
HEALTH19 · sector 48
DIVIDEND65 · sector 81

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €20.28 €8.45 −58%
Enel SpA ENEL €9.42 €4.82 −49%
Engie SA ENGI €24.50 €21.15 −14%
Sempra SRE $84.57 $44.47 −47%
RWE Aktiengesellschaft generates and RWE €59.10 €55.77 −6%
ACWA Power Company 2082 184.00 SAR 24.19 SAR −87%
Brookfield Infrastructure Partners L.P. BIPUN C$54.99 C$34.34 −38%
EnBW Energie Baden-Württemberg AG EBK €68.60 €21.11 −69%
EDP, S.A EDP €4.70 €3.81 −19%
Origin Energy Limited ORG A$11.89 A$7.70 −35%

Compare E.ON SE with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is E.ON SE (EOAN) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of €11.71 versus a price of €17.50, about −33% upside (overvalued).
What is the fair value of EOAN?
Our model-based fair value for E.ON SE is €11.71 (as of Aug 29, 2026), built from audited fundamentals. The current price: €17.50.
What is the quality score of EOAN?
E.ON SE has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of E.ON SE (EOAN)?
E.ON SE reported trailing-twelve-month revenue of about €77.0B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of EOAN?
The net profit margin of E.ON SE is about 4.5%, meaning it keeps roughly 4.5% of revenue as net income. Based on the latest reported figures.
Does E.ON SE pay a dividend?
E.ON SE currently shows a dividend yield of about 3.26% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch E.ON SE in the live analysis

One click puts E.ON SE on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.