EN DE

Opendoor Technologies Inc (OPEN) Fair Value & Analysis

Real Estate · US · Market cap $4.6B

OT Opendoor Technologies Inc logo Opendoor Technologies Inc OPEN · US
Price$3.65
Fair Value$8.95
Upside+145.2%
Quality45/100
Watch Opendoor Technologies Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -35.3% net margin
Moderate debt · generates free cash flow
Trails peers (2/11)
Narrow moat 8/100
Evidence: Medium Range $6.45 – $12.35 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $11.91 to $8.95 (−24.9%) since Jul 13, 2026. Share price −19.8% over the past month.

Below-average quality, screening 145% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($6.45). The market is more pessimistic than our downside scenario.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($6.45 to $12.35) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$24.75 $0.5120 Fair Value $8.95 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.5120 – $24.75 · fair‑value band $6.45 – $12.35 · the $3.65 price screens below the $8.95 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Opendoor Technologies Inc (OPEN) currently trades at $3.65, while our model-based Fair Value estimate is $8.95, implying the stock looks roughly 145.2% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Opendoor Technologies Inc generated revenue of $3.9B at a net margin of -35.3%. Revenue declined 37.6% year over year. The balance sheet holds a net cash position of $769M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $6.45 (bear case) to $12.35 (bull case); at $3.65, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 66% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 145%, OPEN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $11.29 $15.90 $22.03 80
Rev-Margin DCF $9.83 $15.06 $20.84 74
Gordon GGM $2.92 $5.76 $8.82 70
All 9 models by family
DCF Models
FCF DCF $11.05 $16.14 $23.28 38
5Y Revenue Exit $9.83 $14.95 $21.31 39
10Y Revenue Exit $9.92 $14.56 $20.41 36
Dividend Discount
Gordon GGM $2.92 $5.76 $8.82 70
DDM Multi-Stage $2.92 $4.44 $6.00 61
Multiples
EV/Revenue $9.67 $13.86 $18.06 43
Asset-Based
NCAV (Graham) $0.5200 $0.7000 $1.04 50
Growth DCF
Growth DCF $11.29 $15.90 $22.03 80
Rev-Margin DCF $9.83 $15.06 $20.84 74

Widest divergence: Growth DCF ($15.06) versus Asset-Based ($0.7000). Highest evidence: Growth DCF (80).

Notify me when OPEN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.9B
Revenue growth (YoY) -37.6%
Net margin -35.3%
Return on equity -174%
Free cash flow $1.0B FY2025
Operating margin -21.7%
More key figures
EPS (TTM) $-1.76
Net cash $769M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 53 · Market factors (momentum, volatility) 34

Profitability 25
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 93
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 5
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Opendoor Technologies Inc. operates a digital platform for residential real estate transactions in the United States. It buys and sells homes through online e-commerce platform. The company also resells the home to a home buyer.

Full company description

Opendoor Technologies Inc. operates a digital platform for residential real estate transactions in the United States. It buys and sells homes through online e-commerce platform. The company also resells the home to a home buyer. In addition, it offers real estate brokerage, title insurance and settlement, and escrow services, as well as property and casualty insurance, real estate licenses, and construction services. The company was formerly known as Social Capital Hedosophia Holdings Corp. II and changed its name to Opendoor Technologies Inc. Opendoor Technologies Inc. was incorporated in 2013 and is based in Tempe, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Opendoor Technologies Inc reported revenue of $4.4B in FY2025 versus $8.0B in FY2021, a compound −14.1%/yr. Reported net income was −$1.3B in FY2025.

Growth Quality 54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.4B
Latest YoY
−15.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−34.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.5%
Revenue −14.1%/yr
FY21 $8.0B
FY22 $15.6B
FY23 $6.9B
FY24 $5.2B
FY25 $4.4B
Net income
FY21 −$662M
FY22 −$1.4B
FY23 −$275M
FY24 −$392M
FY25 −$1.3B

Watch OPEN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Opendoor Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/OPEN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +145% · Top 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -35% · Bottom 25%
Operating margin (TTM) -22% · Bottom 25%
Revenue growth -38% · Bottom 25%
Debt / equity 1.06× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/B 4.57× · Pricier than 75% of peers
P/S (TTM) 1.17× · Cheaper than median
P/FCF 4.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 35
FUTURE 0 · sector 10
PAST 0 · sector 16
HEALTH 47 · sector 85
DIVIDEND 0 · sector 50

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Opendoor Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Opendoor Technologies Inc (OPEN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $8.95 versus a price of $3.65, about +145% (undervalued).
What is the fair value of OPEN?
Our model-based fair value for Opendoor Technologies Inc is $8.95 (as of Aug 13, 2026), built from audited fundamentals. The current price is $3.65.
What is the quality score of OPEN?
Opendoor Technologies Inc has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Opendoor Technologies Inc (OPEN)?
Opendoor Technologies Inc reported trailing-twelve-month revenue of about $3.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of OPEN?
The net profit margin of Opendoor Technologies Inc is about -35.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Opendoor Technologies Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.