EN DE

China Resources Mixc Lifestyle Services Limited (1209) Fair Value & Analysis

Real Estate · HK · Market cap HK$83.7B

CR China Resources Mixc Lifestyle Services Limited 1209 · HK
PriceHK$39.84
Fair ValueHK$34.92
Upside-12.4%
Quality81/100
Watch China Resources Mixc Lifestyle Services Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 22.0% net margin
Low debt · generates free cash flow
2.79% dividend yield
Mixed vs. peers (8/14)
Wide moat 83/100
Evidence: High Range HK$25.76 – HK$44.94 Share as image

Fair value as of: Aug 5, 2026

From 16 valuation models · updated 9 days ago

Fair value updated Aug 5, 2026, revised from HK$34.70 to HK$34.92 (+0.6%) since Jul 2, 2026. Share price +3.6% over the past month.

A strong business, but screening 12% overvalued on our models.

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • Our model range runs from HK$25.76 (bear) to HK$44.94 (bull), base HK$34.92. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 81/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$49.58 HK$18.88 Fair Value HK$34.92 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 5, 2026.

How to read this chart

60‑month range HK$18.88 – HK$49.58 · fair‑value band HK$25.76 – HK$44.94 · the HK$39.84 price screens above the HK$34.92 fair value. Dashed = 300-day average. As of Aug 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Resources Mixc Lifestyle Services Limited (1209) currently trades at HK$39.84, while our model-based Fair Value estimate is HK$34.92, implying the stock looks roughly 12.4% overvalued today. The Quality Score stands at 81/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, China Resources Mixc Lifestyle Services Limited generated revenue of HK$18.0B at a net margin of 22.0%. Revenue grew 3.8% year over year. It earns a return on equity of 25.2%. The balance sheet holds a net cash position of HK$3.5B. Fundamentals as of Aug 5, 2026

Our scenario range runs from HK$25.76 (bear case) to HK$44.94 (bull case); at HK$39.84, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high and 14% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -12%, 1209 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$27.24 HK$52.35 HK$99.02 80
Residual Income HK$10.52 HK$12.50 HK$35.92 76
Rev-Margin DCF HK$24.77 HK$45.50 HK$75.81 74
All 16 models by family
DCF Models
FCF DCF HK$28.27 HK$47.33 HK$99.44 38
5Y Revenue Exit HK$24.77 HK$44.55 HK$78.63 39
5Y EBITDA Exit HK$30.67 HK$57.57 HK$101.03 41
10Y Revenue Exit HK$24.94 HK$47.28 HK$77.97 36
10Y EBITDA Exit HK$29.85 HK$58.06 HK$108.28 37
Dividend Discount
Gordon GGM HK$19.63 HK$40.82 HK$64.76 70
DDM Multi-Stage HK$19.63 HK$34.42 HK$42.84 61
Multiples
P/S Multiple HK$22.17 HK$29.56 HK$36.95 58
P/B Multiple HK$10.17 HK$13.55 HK$16.94 55
EV/EBIT HK$38.91 HK$51.07 HK$63.23 53
EV/EBITDA HK$32.51 HK$42.54 HK$52.57 54
EV/Revenue HK$22.55 HK$31.17 HK$39.79 43
Asset-Based
NCAV (Graham) HK$3.39 HK$4.54 HK$6.78 50
Growth DCF
Growth DCF HK$27.24 HK$52.35 HK$99.02 80
Rev-Margin DCF HK$24.77 HK$45.50 HK$75.81 74
Economic Profit
Residual Income HK$10.52 HK$12.50 HK$35.92 76

Widest divergence: DCF Models (HK$47.33) versus Asset-Based (HK$4.54). Highest evidence: Growth DCF (80).

Notify me when 1209 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$18.0B
Revenue growth (YoY) +3.8%
Net margin 22.0%
Return on equity 25.2%
Free cash flow HK$3.9B FY2025
P/E ratio 18.2 as of Jul 2, 2026
More key figures
Operating margin 24.5%
EPS (TTM) HK$0.8900
Dividend yield 2.8%
EPS growth (YoY) +13.5%
Net cash HK$3.5B FY2025

Figures from reported company fundamentals · as of Aug 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 81/100

Of which business quality 76 · Market factors (momentum, volatility) 44

Profitability 68
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 72
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Resources Mixc Lifestyle Services Limited, an investment holding company, engages in the provision of property management and commercial operational services in the People's Republic of China. It operates through Commercial Management Business; Property Management Business; and Ecosystem Business segments.

Full company description

China Resources Mixc Lifestyle Services Limited, an investment holding company, engages in the provision of property management and commercial operational services in the People's Republic of China. It operates through Commercial Management Business; Property Management Business; and Ecosystem Business segments. The company offers commercial management services for shopping malls and office buildings, such as commercial operational services, including pre-opening management and operation management services; property management and other services comprising security, cleaning and greening, repair and maintenance, and other value-added services; and commercial subleasing services. It also provides property management services to families and residents living in residential communities comprising security, cleaning, and greening; repair and maintenance services to property owners and property owners' associations, or residents for properties sold and delivered; consultancy, preliminary preparation, and predelivery marketing services; and community life-style services, brokerage and asset management services, and housing decoration. In addition, it offers tenant sourcing and operation, venue leasing, and event support services; and eco-services, including self-owned cosmetics, cultural operation, and other services. The company was founded in 1994 and is headquartered in Shenzhen, the People's Republic of China. China Resources Mixc Lifestyle Services Limited is a subsidiary of China Resources Land Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Resources Mixc Lifestyle Services Limited reported revenue of HK$18.0B in FY2025 versus HK$8.9B in FY2021, a compound +19.4%/yr. Reported net income was HK$4.0B in FY2025, compounding +23.2%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$18.0B
Latest YoY
+5.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.5%
Revenue +19.4%/yr
FY21 HK$8.9B
FY22 HK$12.0B
FY23 HK$14.8B
FY24 HK$17.0B
FY25 HK$18.0B
Net income +23.2%/yr
FY21 HK$1.7B
FY22 HK$2.2B
FY23 HK$2.9B
FY24 HK$3.6B
FY25 HK$4.0B

1209 screens 12% overvalued. Compare with Plaza S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Resources Mixc Lifestyle Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/1209

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 81 · Top 25%
Fair Value upside −12% · Below median
Return on equity (TTM) 25% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 22% · Above median
Operating margin (TTM) 24% · Above median
Revenue growth 4% · Above median
Dividend yield (TTM) 2.8% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 18.2× · Pricier than median
P/B 5.41× · Pricier than 75% of peers
P/S (TTM) 4.65× · Pricier than median
P/FCF 2.8× · Pricier than median
EV/EBITDA 15.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 35
FUTURE 19 · sector 10
PAST 100 · sector 16
HEALTH 100 · sector 85
DIVIDEND 56 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 5, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare China Resources Mixc Lifestyle Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Resources Mixc Lifestyle Services Limited (1209) overvalued or undervalued?
As of Aug 5, 2026, our model estimates a fair value of HK$34.92 versus a price of HK$39.84, about −12% (overvalued).
What is the fair value of 1209?
Our model-based fair value for China Resources Mixc Lifestyle Services Limited is HK$34.92 (as of Aug 5, 2026), built from audited fundamentals. The current price is HK$39.84.
What is the quality score of 1209?
China Resources Mixc Lifestyle Services Limited has a Quality Score of 81/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of China Resources Mixc Lifestyle Services Limited (1209)?
China Resources Mixc Lifestyle Services Limited reported trailing-twelve-month revenue of about HK$18.0B (latest available figure, as of Aug 5, 2026).
What is the net profit margin of 1209?
The net profit margin of China Resources Mixc Lifestyle Services Limited is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does China Resources Mixc Lifestyle Services Limited pay a dividend?
China Resources Mixc Lifestyle Services Limited currently shows a dividend yield of about 2.79% relative to its recent price (as of Aug 5, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Resources Mixc Lifestyle Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.