EN DE

Netskope, Inc (NTSK) Fair Value & Analysis

Technology · US · Market cap $3.7B

NI Netskope, Inc logo Netskope, Inc NTSK · US
Price$16.19
Fair Value$0.3655
Upside-97.7%
Quality30/100
Watch Netskope, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -95.2% net margin
High debt · generates free cash flow
Trails peers (1/11)
Narrow moat 16/100
Evidence: Low Range $0.1870 – $1.03 Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated today

Share price +13.5% over the past month.

Below-average quality, and screening another 98% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($1.03). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.1870 to $1.03). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (11 months)

$25.79 $7.73 Fair Value $0.3655 Sep 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 13, 2026.

How to read this chart

11‑month range $7.73 – $25.79 · fair‑value band $0.1870 – $1.03 · the $16.19 price screens above the $0.3655 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Netskope, Inc (NTSK) currently trades at $16.19, while our model-based Fair Value estimate is $0.3655, implying the stock looks roughly 97.7% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Netskope, Inc generated revenue of $753M at a net margin of -95.2%. Revenue grew 27.8% year over year. Net debt stands at $284M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.1870 (bear case) to $1.03 (bull case); at $16.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 111% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -98%, NTSK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.7200 $2.03 80
Rev-Margin DCF $0.3800 $1.62 74
NCAV (Graham) $0.3900 $0.5200 $0.7700 50
All 7 models by family
DCF Models
FCF DCF $0.4800 $2.09 38
5Y Revenue Exit $0.2000 $1.23 39
10Y Revenue Exit $0.6300 $1.16 36
Multiples
EV/Revenue $0.0200 43
Asset-Based
NCAV (Graham) $0.3900 $0.5200 $0.7700 50
Growth DCF
Growth DCF $0.7200 $2.03 80
Rev-Margin DCF $0.3800 $1.62 74

Widest divergence: Asset-Based ($0.5200) versus Growth DCF ($0.3800). Highest evidence: Growth DCF (80).

Notify me when NTSK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $753M
Revenue growth (YoY) +27.8%
Net margin -95.2%
Free cash flow $15.2M FY2026
Operating margin -53.9%
EPS (TTM) $-1.78
More key figures
Net debt $284M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 29 · Market factors (momentum, volatility) 49

Profitability 14
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 92
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Netskope, Inc., a cybersecurity company, provides security, networking, and analytics solutions to largest enterprises to mid-sized companies worldwide. The company develops Netskope One platform, a cloud-native platform for securing and accelerating the digital interactions of enterprises.

Full company description

Netskope, Inc., a cybersecurity company, provides security, networking, and analytics solutions to largest enterprises to mid-sized companies worldwide. The company develops Netskope One platform, a cloud-native platform for securing and accelerating the digital interactions of enterprises. Its platform offers security products comprising cloud inline security, cloud access security broker, data loss prevention, threat protection, secure web gateway, private access, remote browser isolation, Software-as-a-Service (SaaS) security posture management, data security posture management, and enterprise browser solutions for safeguarding human users, non-human entities, and data from cyber threats through the use of zero trust principles. The company's platform also provides networking products, such as Firewall-as-a-Service, internet of things/operational technology intelligence, software-defined wide-area network, dedicated egress IP, and Cloud Packet Stream solutions that enhance performance, resilience, connectivity, and security; and analytics solutions, including advanced analytics, user and entity behavior analytics, data lineage, and digital experience management that enables enterprises with insights into user activity, data movement, and security events across the web, cloud, SaaS, AI applications, private applications, and other environments. Netskope, Inc. was formerly known as Skope, Inc. and changed its name to Netskope, Inc. in November 2012. Netskope, Inc. was incorporated in 2012 and is based in Santa Clara, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2024 – FY2026 · reported fiscal years

Netskope, Inc reported revenue of $709M in FY2026 versus $407M in FY2024, a compound +32.0%/yr. Reported net income was −$679M in FY2026.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$709M
Latest YoY
+31.7%
Revenue +32.0%/yr
FY24 $407M
FY25 $538M
FY26 $709M
Net income
FY24 −$345M
FY25 −$355M
FY26 −$679M

NTSK screens 98% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Netskope, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NTSK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −98% · Bottom 25%
Return on assets -36% · Bottom 25%
Net margin (TTM) -95% · Bottom 25%
Operating margin (TTM) -54% · Bottom 25%
Revenue growth 28% · Top 25%
Debt / equity 3.71× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/B 18.79× · Pricier than 75% of peers
P/S (TTM) 4.86× · Pricier than median
P/FCF 241.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 48
PAST 0 · sector 14
HEALTH 0 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $506.06 $365.74 -28%
Oracle Corporation ORAC C$7.22 C$2.34 -68%
Fortinet, Inc FTNT $160.84 $61.46 -62%
Synopsys, Inc 1SNPS €358.00 €93.61 -74%
Block, Inc XYZ A$111.01 A$70.69 -36%
Range Intelligent Computing Technology Group 300442 ¥67.70 ¥30.89 -54%
Oracle Financial Services Software Limited OFSS ₹11,679 ₹6,897 -41%
360 Security Technology Inc 601360 ¥9.58 ¥1.05 -89%
One97 Communications Limited PAYTM ₹1,610 ₹241.68 -85%
PT GoTo Gojek Tokopedia Tbk GOTO 50.00 IDR 20.41 IDR -59%

Compare Netskope, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Netskope, Inc (NTSK) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.3655 versus a price of $16.19, about −98% (overvalued).
What is the fair value of NTSK?
Our model-based fair value for Netskope, Inc is $0.3655 (as of Aug 13, 2026), built from audited fundamentals. The current price is $16.19.
What is the quality score of NTSK?
Netskope, Inc has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Netskope, Inc (NTSK)?
Netskope, Inc reported trailing-twelve-month revenue of about $753M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NTSK?
The net profit margin of Netskope, Inc is about -95.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Netskope, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.