EN DE

Nippon Steel Corp ADR (NPSCY) Fair Value & Analysis

Basic Materials · US · Market cap $18.6B · ISIN US65461T1016

What is Nippon Steel Corp ADR really worth?

NS Nippon Steel Corp ADR logo Nippon Steel Corp ADR NPSCY · US
Price$4.59
Fair Value$7.01
Upside+52.7%
Quality42/100

Below-average quality, trading 35% below our fair value of $7.01.

Watch Nippon Steel Corp ADR for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +17.2 %/yr)
!Thin margins · 0.2% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (5/11)
!Narrow moat 27/100
!Evidence only medium, so the estimate is less certain
!Weak on past: 3 out of 100

For context

·5.27% dividend yield
Evidence: Medium Range $5.84 – $11.07

Fair value as of: Aug 30, 2026

From 14 valuation models · updated 6 days ago

Fair value updated Aug 30, 2026, revised from $4.28 to $7.01 (+63.7%) since Aug 27, 2026. Share price +10.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($5.84). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($5.84 to $11.07) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$7.67 $3.32 Fair Value $7.01 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $3.32 – $7.67 · fair‑value band $5.84 – $11.07 · the $4.59 price screens below the $7.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nippon Steel Corp ADR (NPSCY) currently trades at $4.59, while our model-based Fair Value estimate is $7.01, implying the stock looks roughly 34.5% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of $59.18 per share, and 14 of the 14 models we run sit above the $4.59 price. Bear case: the Earnings-Based group reads lowest at $25.79, and 0 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Nippon Steel Corp ADR generated revenue of $10.1T at a net margin of 0.2%. Revenue grew 31.0% year over year. It earns a return on equity of 0.8%. Net debt stands at $4.7T. Fundamentals as of Aug 30, 2026

Our scenario range runs from $5.84 (bear case) to $11.07 (bull case); at $4.59, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 36% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −22% fair-value upside, at 53%, NPSCY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $357.59 $461.54 $552.49 74
ROIC Compounder $357.59 $461.54 $552.49 72
Residual Income $711.09 $648.97 $448.75 71
All 14 models by family
Earnings-Based
Graham-Dodd $23.67 $79.37 $106.32 64
Lynch FV $18.06 $25.79 $33.53 61
PEG = 1.0 $18.06 $25.79 $33.53 57
EPV best evidence $357.59 $461.54 $552.49 74
Multiples
P/E Multiple $44.38 $59.18 $73.97 63
P/S Multiple $44.38 $59.18 $73.97 58
P/B Multiple $44.38 $59.18 $73.97 55
EV/EBIT $694.31 $1,014 $1,335 65
EV/EBITDA $1,293 $1,813 $2,333 67
EV/Revenue $566.26 $922.98 $1,280 53
Asset-Based
NCAV (Graham) $531.39 $712.07 $1,063 54
Economic Profit
Residual Income $711.09 $648.97 $448.75 71
ROIC Compounder $357.59 $461.54 $552.49 72
Growth Earnings
Growth-Adj P/E $38.71 $55.30 $71.89 67

Widest divergence: Asset-Based ($712.07) versus Earnings-Based ($25.79). Highest evidence: EPV (74).

Notify me when NPSCY reaches fair value

Put NPSCY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 229.5
P/S ratio 0.39 P/E × margin
EPS (TTM) $0.0200 price ÷ EPS = P/E 229.5
Dividend yield 5.3%
Net margin 0.2% FY2026
Return on equity 0.8% TTM
More key figures
Profitability
Return on assets (EBIT) 6.5% avg 5y
Operating margin 4.1% TTM
Growth
Revenue (TTM) $10.1T TTM
Revenue growth (YoY) +31.0% 3y avg +10.2%
EPS growth (YoY) −42.5%
Balance sheet & cash flow
Free cash flow −$183B FY2026
Net debt $4.7T FY2026

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 43 · Market factors (momentum, volatility) 40

Profitability 24
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Nippon Steel Corporation engages in the steelmaking and steel fabrication, engineering, chemicals and materials, and system solutions businesses in Japan and internationally. The company's Steelmaking and Steel Fabrication segment engages in the manufacture and sale of steel products.

Full company description

Nippon Steel Corporation engages in the steelmaking and steel fabrication, engineering, chemicals and materials, and system solutions businesses in Japan and internationally. The company's Steelmaking and Steel Fabrication segment engages in the manufacture and sale of steel products. Its Engineering and Construction segment engages in the design, manufacture, sale, construction, and supervision of various plants and facilities, energy pipelines, water facilities, industrial machinery and equipment, buildings, building materials and equipment, steel structures, etc.; operation, management, and maintenance of plants and facilities, etc.; waste treatment and recycling business; and electricity, gas, heat, and other supply businesses. The company's Chemicals and Materials segment engages in the manufacture and sale of coal-based chemical products, petrochemicals, electronic materials, and materials and components for semiconductors and electronic parts; carbon fiber and composite products; and products that utilize technologies for metal processing. Its System Solutions segment offers computer system engineering and consulting; and IT-enabled outsourcing services and other services. The company also provides steel plates, sheets, and slags; structural steels; pipes and tubes; railway, automotive, and machinery parts; titanium; and stainless steel and electrical steel sheet products for use in various applications, including automotive, construction, energy, railways and shipping, and consumer electronics industries. The company was formerly known as Nippon Steel & Sumitomo Metal Corporation and changed its name to Nippon Steel Corporation in April 2019. The company was incorporated in 1950 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Nippon Steel Corp ADR reported revenue of $10.7T in FY2026 versus $6.8T in FY2022, a compound +11.9%/yr. Reported net income was $18.2B in FY2026, compounding −58.9%/yr from FY2022.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$10.7T
Latest YoY
+22.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.2%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+42.7% (37.4 + 5.3)
Revenue +11.9%/yr
FY22 $6.8T
FY23 $8.0T
FY24 $8.9T
FY25 $8.7T
FY26 $10.7T
Net income −58.9%/yr
FY22 $637B
FY23 $694B
FY24 $549B
FY25 $350B
FY26 $18.2B
Character of growth · EPS growth decomposed (2015-2026) +7.1 % p.a.
Revenue per share +7.0 %

of which total revenue +7.2 % · buybacks/dilution −0.1 %

EBIT margin +4.9 %
Tax rate +0.3 %
Residual (interest, one-offs) −4.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch NPSCY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nippon Steel Corp ADR Fair Value". https://www.fairvalue-calculator.com/stock/NPSCY

Peer Group

Steel · 398 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Below median
Fair Value upside +53% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 4% · Above median
Revenue growth 31% · Top 25%
Dividend yield (TTM) 5.3% · Top 25%
Debt / equity 0.33× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 229.5× · Pricier than 75% of peers
PEG 2.75× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 12
FUTURE100 · sector 2
PAST3 · sector 16
HEALTH83 · sector 95
DIVIDEND100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 −54%
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $63.13 $85.21 +35%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%

Compare Nippon Steel Corp ADR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Nippon Steel Corp ADR (NPSCY) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $7.01 versus a price of $4.59, about +53% upside (undervalued).
What is the fair value of NPSCY?
Our model-based fair value for Nippon Steel Corp ADR is $7.01 (as of Aug 30, 2026), built from audited fundamentals. The current price: $4.59.
What is the quality score of NPSCY?
Nippon Steel Corp ADR has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nippon Steel Corp ADR (NPSCY)?
Nippon Steel Corp ADR reported trailing-twelve-month revenue of about $10.1T (latest available figure, as of Aug 30, 2026).
What is the net profit margin of NPSCY?
The net profit margin of Nippon Steel Corp ADR is about 0.2%, meaning it keeps roughly 0.2% of revenue as net income. Based on the latest reported figures.
Does Nippon Steel Corp ADR pay a dividend?
Nippon Steel Corp ADR currently shows a dividend yield of about 5.27% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Nippon Steel Corp ADR in the live analysis

One click puts Nippon Steel Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.