EN DE

Baoshan Iron & Steel Co Ltd (600019) Fair Value & Analysis

Basic Materials · CN · Market cap 125B CNY (≈ $18.7B) · ISIN CNE0000015R4

What is Baoshan Iron & Steel Co Ltd really worth?

BI Baoshan Iron & Steel Co Ltd 600019 · SHG
Price¥5.86
Fair Value¥8.07
Upside+37.7%
Quality56/100

A solid business, trading 27% below our fair value of ¥8.07.

Watch Baoshan Iron & Steel Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow
Ranks above peers (13/15)

Risks

!Weak Growth (revenue 5y +2.4 %/yr)
!Thin margins · 3.2% net margin
!Narrow moat 27/100
!Evidence only low, so the estimate is less certain
!Weak on future: 29 out of 100
!Weak on past: 20 out of 100

For context

·5.12% dividend yield
Evidence: Low Range ¥6.06 – ¥10.09

Fair value as of: Aug 20, 2026

From 25 valuation models · updated 16 days ago

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (¥6.06). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

¥10.32 ¥4.73 Fair Value ¥8.07 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ¥4.73 – ¥10.32 · fair‑value band ¥6.06 – ¥10.09 · the ¥5.86 price screens below the ¥8.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Baoshan Iron & Steel Co Ltd (600019) currently trades at ¥5.86, while our model-based Fair Value estimate is ¥8.07, implying the stock looks roughly 27.4% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Basic Materials sector. Bull case: the Growth DCF group reads highest at a median of ¥9.62 per share, and 22 of the 25 models we run sit above the ¥5.86 price. Bear case: the Dividend Discount group reads lowest at ¥3.36, and 3 of the 25 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Baoshan Iron & Steel Co Ltd generated revenue of 322B CNY at a net margin of 3.2%. Revenue grew 5.7% year over year. It earns a return on equity of 5.0%. Net debt stands at 33.4B CNY. Fundamentals as of Aug 20, 2026

Our scenario range runs from ¥6.06 (bear case) to ¥10.09 (bull case); at ¥5.86, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −29% fair-value upside, at 38%, 600019 screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1155 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF ¥7.93 ¥11.46 ¥16.58 80
Growth DCF ¥8.12 ¥11.36 ¥15.84 79
Owner Earnings ¥6.00 ¥8.62 ¥12.42 76
All 25 models by family
DCF Models
FCF DCF ¥7.93 ¥11.46 ¥16.58 80
Owner Earnings ¥6.00 ¥8.62 ¥12.42 76
5Y Revenue Exit ¥6.55 ¥9.54 ¥13.23 73
5Y EBITDA Exit ¥9.51 ¥14.88 ¥20.95 75
5Y P/E Exit ¥6.53 ¥9.52 ¥12.50 71
10Y Revenue Exit ¥6.82 ¥9.62 ¥13.09 67
10Y EBITDA Exit ¥8.85 ¥13.25 ¥18.78 68
10Y P/E Exit ¥6.98 ¥9.60 ¥12.55 65
Earnings-Based
Graham-Dodd ¥3.23 ¥8.18 ¥10.64 65
PEG = 1.0 ¥1.52 ¥2.17 ¥2.82 57
EPV ¥5.77 ¥6.67 ¥7.45 74
Dividend Discount
Gordon GGM ¥2.21 ¥4.24 ¥7.14 66
DDM Multi-Stage ¥2.21 ¥3.36 ¥4.61 66
Multiples
P/E Multiple ¥6.06 ¥8.07 ¥10.09 63
P/S Multiple ¥6.06 ¥8.07 ¥10.09 58
P/B Multiple ¥6.06 ¥8.07 ¥10.09 55
EV/EBIT ¥6.98 ¥9.16 ¥11.34 66
EV/EBITDA ¥11.78 ¥15.56 ¥19.34 67
EV/Revenue ¥6.10 ¥8.54 ¥10.97 54
Asset-Based
NCAV (Graham) ¥4.73 ¥6.34 ¥9.46 54
Growth DCF
Growth DCF ¥8.12 ¥11.36 ¥15.84 79
Rev-Margin DCF ¥6.55 ¥9.62 ¥13.00 73
Economic Profit
Residual Income ¥7.29 ¥7.42 ¥7.15 76
ROIC Compounder ¥5.77 ¥6.67 ¥7.45 72
Growth Earnings
Growth-Adj P/E ¥4.77 ¥6.82 ¥8.86 67

Widest divergence: Growth DCF (¥9.62) versus Dividend Discount (¥3.36). Highest evidence: FCF DCF (80).

Notify me when 600019 reaches fair value

Put 600019 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 12.5
P/S ratio 0.41 P/E × margin
EPS (TTM) ¥0.4700 price ÷ EPS = P/E 12.5
Dividend yield 5.1% payout 63.8%
Net margin 3.3% FY2025
Return on equity 5.0% TTM
More key figures
Profitability
Return on assets (EBIT) 4.6% avg 5y
Operating margin 4.0% TTM
Growth
Revenue (TTM) 322B CNY TTM
Revenue growth (YoY) +5.7% 3y avg −4.9%
EPS growth (YoY) −9.1%
Balance sheet & cash flow
Free cash flow 15.1B CNY FY2025
Net debt 33.4B CNY FY2024 · ≈ 2.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 56 · Market factors (momentum, volatility) 44

Profitability 32
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Baoshan Iron & Steel Co., Ltd., together with its subsidiaries, manufactures and sells steel products in China and internationally. It operates through three segments: Steel Manufacturing, Processing and Distribution, and Others.

Full company description

Baoshan Iron & Steel Co., Ltd., together with its subsidiaries, manufactures and sells steel products in China and internationally. It operates through three segments: Steel Manufacturing, Processing and Distribution, and Others. The company offers hot rolled steel; Al-Zn coated and BaoAM; tin plate and TFS; heavy plate; pipe and tube; and bar and wire rod, as well as picked, cold rolled, galvanized, pre-painted, electrical, and rail steel sheets. It is also involved in asset management; technology services; steel trading; and manufacturing of laser-welded panels. The company's products are used in energy vehicles, construction, transportation, power transmission and distribution, and energy efficiency improvement, as well as water, nuclear, wind, and solar energy industries. It exports its products. The company was incorporated in 2000 and is based in Shanghai, China. Baoshan Iron & Steel Co., Ltd. operates as a subsidiary of China Baowu Steel Group Co.,Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Baoshan Iron & Steel Co Ltd reported revenue of 318B CNY in FY2025 versus 365B CNY in FY2021, a compound −3.4%/yr. Reported net income was 10.3B CNY in FY2025, compounding −18.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
318B CNY
Latest YoY
−1.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+1.4% (−3.7 + 5.1)
Revenue −3.4%/yr
FY21 365B CNY
FY22 369B CNY
FY23 345B CNY
FY24 322B CNY
FY25 318B CNY
Net income −18.7%/yr
FY21 23.6B CNY
FY22 12.2B CNY
FY23 11.9B CNY
FY24 7.4B CNY
FY25 10.3B CNY
Character of growth · EPS growth decomposed (2013-2024) +7.3 % p.a.
Revenue per share +4.1 %

of which total revenue +7.5 % · buybacks/dilution −3.1 %

EBIT margin +2.7 %
Tax rate +2.9 %
Residual (interest, one-offs) −2.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch 600019: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Baoshan Iron & Steel Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600019

Peer Group

Steel · 398 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +38% · Top 25%
Return on equity (TTM) 5% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 6% · Above median
Dividend yield (TTM) 5.1% · Top 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than median
P/B 0.61× · Cheaper than median
P/S (TTM) 0.39× · Cheaper than median
P/FCF 1.2× · Pricier than median
EV/EBITDA 3.7× · Cheaper than 75% of peers
PEG 0.68× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE84 · sector 12
FUTURE29 · sector 2
PAST20 · sector 16
HEALTH98 · sector 95
DIVIDEND100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 −54%
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
POSCO Holdings PKX $63.13 $85.21 +35%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹793.69 −58%

Compare Baoshan Iron & Steel Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Baoshan Iron & Steel Co Ltd (600019) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ¥8.07 versus a price of ¥5.86, about +38% upside (undervalued).
What is the fair value of 600019?
Our model-based fair value for Baoshan Iron & Steel Co Ltd is ¥8.07 (as of Aug 20, 2026), built from audited fundamentals. The current price: ¥5.86.
What is the quality score of 600019?
Baoshan Iron & Steel Co Ltd has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Baoshan Iron & Steel Co Ltd (600019)?
Baoshan Iron & Steel Co Ltd reported trailing-twelve-month revenue of about 322B CNY (latest available figure, as of Aug 20, 2026).
What is the net profit margin of 600019?
The net profit margin of Baoshan Iron & Steel Co Ltd is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Baoshan Iron & Steel Co Ltd pay a dividend?
Baoshan Iron & Steel Co Ltd currently shows a dividend yield of about 5.12% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Baoshan Iron & Steel Co Ltd in the live analysis

One click puts Baoshan Iron & Steel Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.