EN DE

Nucor Corp (NUE) Fair Value & Analysis

Basic Materials · US · Market cap $53.3B · ISIN US6703461052

What is Nucor Corp really worth?

NC Nucor Corp logo Nucor Corp NUE · US
Price$262.47
Fair Value$116.05
Upside−55.8%
Quality60/100

A solid business, but trading 126% above our fair value of $116.05.

Watch Nucor Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +10.0 %/yr)
!Thin margins · 6.8% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (6/14)
!Moderate moat 49/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 17 out of 100

For context

·0.85% dividend yield
Evidence: Medium Range $81.24 – $150.87

Fair value as of: Aug 30, 2026

From 16 valuation models · updated 6 days ago

Share price −4.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($150.87). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($81.24 to $150.87) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$274.74 $83.59 Fair Value $116.05 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $83.59 – $274.74 · fair‑value band $81.24 – $150.87 · the $262.47 price screens above the $116.05 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nucor Corp (NUE) currently trades at $262.47, while our model-based Fair Value estimate is $116.05, implying the stock looks roughly 126.2% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector. Bull case: the Multiples group reads highest at a median of $130.18 per share, and 0 of the 16 models we run sit above the $262.47 price. Bear case: the Dividend Discount group reads lowest at $36.19, and 16 of the 16 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Nucor Corp generated revenue of $34.2B at a net margin of 6.8%. Revenue grew 21.3% year over year. It earns a return on equity of 12.3%. Net debt stands at $4.9B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $81.24 (bear case) to $150.87 (bull case); at $262.47, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 130% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −22% fair-value upside, at −56%, NUE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $5.33 per share, which is 4.6 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV $69.65 $84.48 $97.47 74
Residual Income $77.26 $83.36 $101.30 74
ROIC Compounder $69.65 $84.48 $105.44 70
All 16 models by family
Earnings-Based
Graham-Dodd $52.07 $209.80 $285.36 62
Lynch FV $52.32 $74.74 $97.16 59
PEG = 1.0 $52.32 $74.74 $97.16 55
EPV $69.65 $84.48 $97.47 74
Dividend Discount
Gordon GGM $20.64 $42.92 $68.09 64
DDM Multi-Stage $20.64 $36.19 $45.05 64
Multiples
P/E Multiple $97.64 $130.18 $162.73 63
P/S Multiple $97.64 $130.18 $162.73 58
P/B Multiple $97.64 $130.18 $162.73 55
EV/EBIT $103.21 $144.07 $184.94 66
EV/EBITDA $116.92 $162.36 $207.79 67
EV/Revenue $86.86 $132.40 $177.93 53
Asset-Based
NCAV (Graham) $45.96 $61.59 $91.93 54
Economic Profit
Residual Income $77.26 $83.36 $101.30 74
ROIC Compounder $69.65 $84.48 $105.44 70
Growth Earnings
Growth-Adj P/E $81.24 $116.05 $150.87 65

Widest divergence: Multiples ($130.18) versus Dividend Discount ($36.19). Highest evidence: EPV (74).

Notify me when NUE reaches fair value

Put NUE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 25.9
P/S ratio 1.39 P/E × margin
EPS (TTM) $10.14 price ÷ EPS = P/E 25.9
Dividend yield 0.8% payout 21.9%
Net margin 5.4% FY2025
Return on equity 12.3% TTM
More key figures
Profitability
Return on assets (EBIT) 20.5% avg 5y
Operating margin 11.8% TTM
Growth
Revenue (TTM) $34.2B TTM
Revenue growth (YoY) +21.3% 3y avg −7.8%
EPS growth (YoY) +382%
Balance sheet & cash flow
Free cash flow −$188M FY2025
Net debt $4.9B FY2025

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 58 · Market factors (momentum, volatility) 72

Profitability 40
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 31
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials.

Full company description

Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials. The Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling structural steel products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico, as well as engages in the steel trading and rebar distribution businesses. The Steel Products segment offers steel joists and joist girders, steel decks, and galvanized torque tubes for use in solar arrays, hollow structural section steel tubing, electrical conduit, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, steel grating and expanded metal, wire and wire mesh, metal building systems, insulated metal panels, steel racking, overhead doors, and utility towers and structures for communications and energy transmission. This segment is also involved in the piling distribution business. The Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; processes ferrous and nonferrous scrap metal; and engages in the natural gas production and industrial gas business. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. Nucor Corporation was founded in 1905 and is based in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nucor Corp reported revenue of $32.5B in FY2025 versus $36.5B in FY2021, a compound −2.9%/yr. Reported net income was $1.7B in FY2025, compounding −28.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$32.5B
Latest YoY
+5.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+12.7% (11.9 + 0.8)
Revenue −2.9%/yr
FY21 $36.5B
FY22 $41.5B
FY23 $34.7B
FY24 $30.7B
FY25 $32.5B
Net income −28.9%/yr
FY21 $6.8B
FY22 $7.6B
FY23 $4.5B
FY24 $2.0B
FY25 $1.7B
Character of growth · EPS growth decomposed (2014-2025) +21.9 % p.a.
Revenue per share +10.4 %

of which total revenue +6.9 % · buybacks/dilution +3.3 %

EBIT margin +7.4 %
Tax rate +1.9 %
Residual (interest, one-offs) +0.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

NUE screens 126% overvalued. Compare with ArcelorMittal S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nucor Corp Fair Value". https://www.fairvalue-calculator.com/stock/NUE

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 398 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Top 25%
Fair Value upside −56% · Bottom 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth 21% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.32× · Higher than 75% of peers

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 25.9× · Pricier than median
P/B 2.55× · Pricier than 75% of peers
P/S (TTM) 1.56× · Pricier than 75% of peers
EV/EBITDA 11.7× · Pricier than median
PEG 5.21× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 13
FUTURE100 · sector 2
PAST49 · sector 16
HEALTH84 · sector 95
DIVIDEND17 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 48/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $63.13 $85.21 +35%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%
Lloyds Metals and Energy Limited LLOYDSME ₹1,891 ₹793.69 −58%

Compare Nucor Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Nucor Corp (NUE) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $116.05 versus a price of $262.47, about −56% upside (overvalued).
What is the fair value of NUE?
Our model-based fair value for Nucor Corp is $116.05 (as of Aug 30, 2026), built from audited fundamentals. The current price: $262.47.
What is the quality score of NUE?
Nucor Corp has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nucor Corp (NUE)?
Nucor Corp reported trailing-twelve-month revenue of about $34.2B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of NUE?
The net profit margin of Nucor Corp is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Nucor Corp pay a dividend?
Nucor Corp currently shows a dividend yield of about 0.85% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Nucor Corp in the live analysis

One click puts Nucor Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.