EN DE

Neptune Insurance Holdings Inc. (NP) Fair Value & Analysis

Financial Services · US · Market cap $4.3B · ISIN US64073B1035

What is Neptune Insurance Holdings Inc. really worth?

NI Neptune Insurance Holdings Inc. logo Neptune Insurance Holdings Inc. NP · US
Price$33.40
Fair Value$3.52
Upside−89.5%
Quality78/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A strong business, but trading 849% above our fair value of $3.52.

Watch Neptune Insurance Holdings Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue YoY +33.7 %/yr)
Highly profitable · 20.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Wide moat 85/100

Risks

!Mixed vs. peers (7/12)
!Evidence only low, so the estimate is less certain
Evidence: Low Range $2.64 – $4.40

Fair value as of: Sep 3, 2026

From 3 valuation models · updated yesterday

Share price +4.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($4.40). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (11 months)

$35.11 $17.14 Fair Value $3.52 Oct 2025 Sep 2026

White line = price, green steps = our fair value per fiscal year. As of Sep 3, 2026.

How to read this chart

11‑month range $17.14 – $35.11 · fair‑value band $2.64 – $4.40 · the $33.40 price screens above the $3.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neptune Insurance Holdings Inc. (NP) currently trades at $33.40, while our model-based Fair Value estimate is $3.52, implying the stock looks roughly 848.8% overvalued today. The Quality Score stands at 78/100 (high quality), in the Financial Services sector. Bull case: the Dividend Discount group reads highest at a median of $19.16 per share, and 0 of the 3 models we run sit above the $33.40 price. Bear case: the Multiples group reads lowest at $3.52, and 3 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Neptune Insurance Holdings Inc. generated revenue of $168M at a net margin of 20.7%. Revenue grew 28.8% year over year. Net debt stands at $232M. Fundamentals as of Sep 3, 2026

Our scenario range runs from $2.64 (bear case) to $4.40 (bull case); at $33.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 126% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −42% fair-value upside, at −89%, NP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/E Multiple best evidence $2.64 $3.52 $4.40 61
Gordon GGM $11.12 $22.17 $33.57 57
DDM Multi-Stage $11.12 $19.16 $23.40 57
All 3 models by family
Dividend Discount
Gordon GGM $11.12 $22.17 $33.57 57
DDM Multi-Stage $11.12 $19.16 $23.40 57
Multiples
P/E Multiple best evidence $2.64 $3.52 $4.40 61

Widest divergence: Dividend Discount ($19.16) versus Multiples ($3.52). Highest evidence: P/E Multiple (61).

Notify me when NP reaches fair value

Put NP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 20.0 TTM
EPS (TTM) $−0.1800
Dividend yield 5.2%
Net margin 23.4% FY2025
Return on assets (EBIT) 124% avg 3y
Operating margin 35.6% TTM
More key figures
Growth
Revenue (TTM) $168M TTM
Revenue growth (YoY) +28.8%
EPS growth (YoY) +3.1%
Balance sheet & cash flow
Free cash flow $47.7M FY2025
Net debt $232M FY2025 · ≈ 4.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 78/100

Of which business quality 70 · Market factors (momentum, volatility) 66

Profitability 99
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Neptune Insurance Holdings Inc., through its subsidiary, Neptune Flood Incorporated, operates as an insurance agency that engages in selling residential and commercial flood insurance policies on behalf of insurance carrier partners in the United States.

Full company description

Neptune Insurance Holdings Inc., through its subsidiary, Neptune Flood Incorporated, operates as an insurance agency that engages in selling residential and commercial flood insurance policies on behalf of insurance carrier partners in the United States. The company offers primary and excess flood, parametric earthquake, and indemnity earthquake insurance through a network of agencies. Neptune Insurance Holdings Inc. was founded in 2016 and is based in Saint Petersburg, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Neptune Insurance Holdings Inc. reported revenue of $160M in FY2025 versus $84.9M in FY2023, a compound +37.1%/yr. Reported net income was $37.4M in FY2025, compounding +44.6%/yr from FY2023.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$160M
Latest YoY
+33.7%
Value creation/yr We only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed
Revenue +37.1%/yr
FY23 $84.9M
FY24 $119M
FY25 $160M
Net income +44.6%/yr
FY23 $17.9M
FY24 $34.6M
FY25 $37.4M

NP screens 849% overvalued. Compare with Marsh & McLennan Companies, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neptune Insurance Holdings Inc. Fair Value". https://www.fairvalue-calculator.com/stock/NP

Peer Group

Insurance Brokers · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −90% · Bottom 25%
Return on assets 88% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 36% · Top 25%
Revenue growth 29% · Above median
Dividend yield (TTM) 5.2% · Above median

Valuation Multiples vs Insurance Brokers median · lower = cheaper

P/S (TTM) 25.70× · Pricier than 75% of peers
P/FCF 90.5× · Pricier than 75% of peers
EV/EBITDA 58.4× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 66
PAST0 · sector 60
HEALTH100 · sector 88
DIVIDEND100 · sector 80

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Marsh & McLennan Companies, Inc MRSH $193.40 $112.25 −42%
Aon plc AON $352.36 $224.91 −36%
Arthur J. Gallagher & Co AJG $267.56 $75.58 −72%
Willis Towers Watson Public Limited WTW $350.75 $220.92 −37%
Brown & Brown, Inc BRO $71.39 $40.43 −43%
Erie Indemnity Company ERIE $260.40 $113.32 −56%
PB Fintech Limited POLICYBZR ₹1,791 ₹205.02 −89%
Steadfast Group SDF A$5.27 A$3.92 −26%
CorVel Corporation CRVL $69.74 $39.55 −43%
Accelerant Holdings ARX $19.67 $30.47 +55%

Compare Neptune Insurance Holdings Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Neptune Insurance Holdings Inc. (NP) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $3.52 versus a price of $33.40, about −89% upside (overvalued).
What is the fair value of NP?
Our model-based fair value for Neptune Insurance Holdings Inc. is $3.52 (as of Sep 3, 2026), built from audited fundamentals. The current price: $33.40.
What is the quality score of NP?
Neptune Insurance Holdings Inc. has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Neptune Insurance Holdings Inc. (NP)?
Neptune Insurance Holdings Inc. reported trailing-twelve-month revenue of about $168M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of NP?
The net profit margin of Neptune Insurance Holdings Inc. is about 20.7%, meaning it keeps roughly 20.7% of revenue as net income. Based on the latest reported figures.
Does Neptune Insurance Holdings Inc. pay a dividend?
Neptune Insurance Holdings Inc. currently shows a dividend yield of about 5.20% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Neptune Insurance Holdings Inc. in the live analysis

One click puts Neptune Insurance Holdings Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.