EN DE

CorVel Corporation (CRVL) Fair Value & Analysis

Financial Services · US · Market cap $3.2B

CC CorVel Corporation logo CorVel Corporation CRVL · US
Price$64.42
Fair Value$39.55
Upside-38.6%
Quality68/100
Watch CorVel Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 11.5% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Wide moat 73/100
Evidence: High Range $29.66 – $49.44 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $47.59 to $39.55 (−16.9%) since Jul 12, 2026. Share price +3.8% over the past month.

A solid business, but screening 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($49.44). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$128.46 $38.46 Fair Value $39.55 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $38.46 – $128.46 · fair‑value band $29.66 – $49.44 · the $64.42 price screens above the $39.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CorVel Corporation (CRVL) currently trades at $64.42, while our model-based Fair Value estimate is $39.55, implying the stock looks roughly 38.6% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, CorVel Corporation generated revenue of $959M at a net margin of 11.5%. Revenue grew 7.4% year over year. It earns a return on equity of 30.8%. The balance sheet holds a net cash position of $212M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $29.66 (bear case) to $49.44 (bull case); at $64.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high and 44% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -39%, CRVL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $13.94 $19.12 $114.64 76
P/E Multiple $35.69 $47.59 $59.49 63
P/B Multiple $26.08 $34.78 $43.47 55
All 4 models by family
Multiples
P/E Multiple $35.69 $47.59 $59.49 63
P/B Multiple $26.08 $34.78 $43.47 55
Asset-Based
NCAV (Graham) $3.86 $5.18 $7.73 50
Economic Profit
Residual Income $13.94 $19.12 $114.64 76

Widest divergence: Multiples ($34.78) versus Asset-Based ($5.18). Highest evidence: Residual Income (76).

Notify me when CRVL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $959M
Revenue growth (YoY) +7.4%
Net margin 11.5%
Return on equity 30.8%
Free cash flow $110M FY2026
P/E ratio 30.1
More key figures
Operating margin 16.0%
EPS (TTM) $2.14
EPS growth (YoY) +18.9%
Net cash $212M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 68 · Market factors (momentum, volatility) 42

Profitability 82
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CorVel Corporation provides workers' compensation, general and auto liability, and hospital bill auditing and payment integrity solutions. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs.

Full company description

CorVel Corporation provides workers' compensation, general and auto liability, and hospital bill auditing and payment integrity solutions. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. The company also offers network solutions services, including automated medical fee auditing; preferred provider management and reimbursement; retrospective utilization, facility claim, and professional review; pharmacy, directed care, clearinghouse, independent medical examination, and inpatient medical bill review services, as well as Medicare solutions. In addition, it provides a range of patient management services, such as claims management customers, case management, 24/7 nurse triage, utilization management, vocational rehabilitation, and life care planning, as well as processing of claims for self-insured payors with respect to property and casualty insurance. The company offers solutions to employers, third party administrators, insurance companies, and government agencies to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims. CorVel Corporation was incorporated in 1987 and is based in Fort Worth, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

CorVel Corporation reported revenue of $959M in FY2026 versus $646M in FY2022, a compound +10.4%/yr. Reported net income was $110M in FY2026, compounding +13.5%/yr from FY2022.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$959M
Latest YoY
+7.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.6%
Avg. growth/yr (35Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.5%
Revenue +10.4%/yr
FY22 $646M
FY23 $719M
FY24 $795M
FY25 $896M
FY26 $959M
Net income +13.5%/yr
FY22 $66.4M
FY23 $66.4M
FY24 $76.3M
FY25 $95.2M
FY26 $110M
Character of growth · EPS growth decomposed (2015-2026) +2.6 % p.a.
Revenue per share −4.2 pp

of which total revenue +6.4 pp · buybacks/dilution −10.6 pp

EBIT margin +4.4 pp
Tax rate +2.6 pp
Residual (interest, one-offs) −0.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

CRVL screens 39% overvalued. Compare with Marsh & McLennan Companies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CorVel Corporation Fair Value". https://www.fairvalue-calculator.com/stock/CRVL

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance Brokers · 37 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −39% · Below median
Return on equity (TTM) 31% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 12% · Above median
Operating margin (TTM) 16% · Below median
Revenue growth 7% · Below median

Valuation Multiples vs Insurance Brokers median · lower = cheaper

P/E (TTM) 30.1× · Pricier than 75% of peers
P/B 8.06× · Pricier than 75% of peers
P/S (TTM) 3.32× · Pricier than median
P/FCF 28.8× · Pricier than 75% of peers
EV/EBITDA 16.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 37 · sector 59
PAST 100 · sector 60
HEALTH 100 · sector 90
DIVIDEND 0 · sector 45

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Marsh & McLennan Companies, Inc MRSH $188.86 $112.25 -41%
Aon plc AON $352.36 $224.91 -36%
Arthur J. Gallagher & Co AJG $255.46 $75.58 -70%
Willis Towers Watson Public Limited WTW $340.29 $220.92 -35%
Brown & Brown, Inc BRO $71.06 $40.43 -43%
Erie Indemnity Company ERIE $256.64 $113.32 -56%
PB Fintech Limited POLICYBZR ₹1,739 ₹204.86 -88%
Neptune Insurance Holdings NP $30.77 $3.52 -89%
Steadfast Group SDF A$5.27 A$3.92 -26%
Accelerant Holdings ARX $13.61 $18.06 +33%

Compare CorVel Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CorVel Corporation (CRVL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $39.55 versus a price of $64.42, about −39% (overvalued).
What is the fair value of CRVL?
Our model-based fair value for CorVel Corporation is $39.55 (as of Aug 13, 2026), built from audited fundamentals. The current price is $64.42.
What is the quality score of CRVL?
CorVel Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CorVel Corporation (CRVL)?
CorVel Corporation reported trailing-twelve-month revenue of about $959M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of CRVL?
The net profit margin of CorVel Corporation is about 11.5%, meaning it keeps roughly 11.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CorVel Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.