CorVel Corp (CRVL) Fair Value & Analysis
Financial Services · US · Market cap $3.2B · ISIN US2210061097
What is CorVel Corp really worth?
CorVel Corp
CRVL · US
A solid business, but trading 74% above our fair value of $39.55.
Strengths
Risks
Fair value as of: Sep 3, 2026
From 4 valuation models · updated yesterday
Share price +16.2% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case ($49.44). The favourable scenario is already priced in.
- Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
- For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.
How to read this chart
60‑month range $39.69 – $128.46 · fair‑value band $29.66 – $49.44 · the $68.68 price screens above the $39.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.
Analysis
CorVel Corp (CRVL) currently trades at $68.68, while our model-based Fair Value estimate is $39.55, implying the stock looks roughly 73.6% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of $34.78 per share, and 0 of the 4 models we run sit above the $68.68 price. Bear case: the Asset-Based group reads lowest at $5.18, and 4 of the 4 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, CorVel Corp generated revenue of $959M at a net margin of 11.5%. Revenue grew 7.4% year over year. It earns a return on equity of 30.8%. The balance sheet holds a net cash position of $212M. Fundamentals as of Sep 3, 2026
Our scenario range runs from $29.66 (bear case) to $49.44 (bull case); at $68.68, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −42% fair-value upside, at −42%, CRVL screens richer than that median.
Fair Value models
This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly $0.9264 per share, which is 2.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 4 models by family
Widest divergence: Multiples ($34.78) versus Asset-Based ($5.18). Highest evidence: Residual Income (64).
Notify me when CRVL reaches fair value
Put CRVL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 68 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
CorVel Corporation provides workers' compensation, general and auto liability, and hospital bill auditing and payment integrity solutions. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs.
Full company description
CorVel Corporation provides workers' compensation, general and auto liability, and hospital bill auditing and payment integrity solutions. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. The company also offers network solutions services, including automated medical fee auditing; preferred provider management and reimbursement; retrospective utilization, facility claim, and professional review; pharmacy, directed care, clearinghouse, independent medical examination, and inpatient medical bill review services, as well as Medicare solutions. In addition, it provides a range of patient management services, such as claims management customers, case management, 24/7 nurse triage, utilization management, vocational rehabilitation, and life care planning, as well as processing of claims for self-insured payors with respect to property and casualty insurance. The company offers solutions to employers, third party administrators, insurance companies, and government agencies to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims. CorVel Corporation was incorporated in 1987 and is based in Fort Worth, Texas.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
CorVel Corp reported revenue of $959M in FY2026 versus $646M in FY2022, a compound +10.4%/yr. Reported net income was $110M in FY2026, compounding +13.5%/yr from FY2022.
of which total revenue +6.4 % · buybacks/dilution −10.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
CRVL screens 74% overvalued. Compare with Marsh & McLennan Companies, Inc →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- CorVel Corp (CRVL) (Q1 2027) Earnings Call Highlights: Revenue Surges 11% to $260M, EPS Up 22% ...
- CorVel Q1 Earnings Call Highlights
- CorVel Announces Revenues and Earnings
- CorVel Corporation to Host Live Earnings Release Webcast
Peer Group
Insurance Brokers · 36 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Insurance Brokers median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 46/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Marsh & McLennan Companies, Inc MRSH | $193.40 | $112.25 | −42% |
| Aon plc AON | $352.36 | $224.91 | −36% |
| Arthur J. Gallagher & Co AJG | $267.56 | $75.58 | −72% |
| Willis Towers Watson Public Limited WTW | $350.75 | $220.92 | −37% |
| Brown & Brown, Inc BRO | $71.39 | $40.43 | −43% |
| Erie Indemnity Company ERIE | $260.40 | $113.32 | −56% |
| PB Fintech Limited POLICYBZR | ₹1,791 | ₹205.02 | −89% |
| Neptune Insurance Holdings NP | $32.70 | $3.52 | −89% |
| Steadfast Group SDF | A$5.27 | A$3.92 | −26% |
| Accelerant Holdings ARX | $19.67 | $30.47 | +55% |
Compare CorVel Corp with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Financial Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is CorVel Corp (CRVL) overvalued or undervalued?
What is the fair value of CRVL?
What is the quality score of CRVL?
What is the revenue of CorVel Corp (CRVL)?
What is the net profit margin of CRVL?
Watch CorVel Corp in the live analysis
One click puts CorVel Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.