EN DE

NGL Energy Partners LP (NGL) Fair Value & Analysis

Energy · US · Market cap $2.0B · ISIN US62913M1071

What is NGL Energy Partners LP really worth?

NE NGL Energy Partners LP logo NGL Energy Partners LP NGL · US
Price$18.18
Fair Value$3.97
Upside−78.2%
Quality40/100

Below-average quality, and trading another 358% above our fair value of $3.97.

Watch NGL Energy Partners LP for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y −9.6 %/yr)
!Loss-making · -4.5% net margin
!High debt · generates free cash flow
!Trails peers (4/13)
!Narrow moat 20/100
!Evidence only medium, so the estimate is less certain
!The models disagree: range $3.97 to $10.99
Evidence: Medium Range $3.97 – $10.99

Fair value as of: Aug 22, 2026

From 11 valuation models · updated 14 days ago

Share price +14.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($10.99). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($3.97 to $10.99). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$18.97 $1.04 Fair Value $3.97 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range $1.04 – $18.97 · fair‑value band $3.97 – $10.99 · the $18.18 price screens above the $3.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NGL Energy Partners LP (NGL) currently trades at $18.18, while our model-based Fair Value estimate is $3.97, implying the stock looks roughly 357.9% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Energy sector. Bull case: the Dividend Discount group reads highest at a median of $7.61 per share, and 0 of the 6 models we run sit above the $18.18 price. Bear case: the Multiples group reads lowest at $5.05, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, NGL Energy Partners LP generated revenue of $3.2B at a net margin of −4.5%. Revenue declined 13.3% year over year. It earns a return on equity of −51.7%. Net debt stands at $3.3B. Fundamentals as of Aug 22, 2026

Our scenario range runs from $3.97 (bear case) to $10.99 (bull case); at $18.18, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 360% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at −78%, NGL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
5Y EBITDA Exit best evidence $9.54 72
5Y Revenue Exit $9.60 69
Gordon GGM $7.06 $7.61 $8.43 69
All 11 models by family
DCF Models
5Y Revenue Exit $9.60 69
5Y EBITDA Exit best evidence $9.54 72
Earnings-Based
EPV $1.97 68
Dividend Discount
Gordon GGM $7.06 $7.61 $8.43 69
DDM Multi-Stage $7.06 $8.41 $10.14 67
Multiples
EV/EBIT $5.05 $12.75 61
EV/EBITDA $5.64 $13.49 62
EV/Revenue $4.59 $13.69 50
Asset-Based
NCAV (Graham) $0.1000 $0.1400 $0.2100 53
Growth DCF
Rev-Margin DCF $8.10 69
Economic Profit
ROIC Compounder $2.41 68

Widest divergence: Dividend Discount ($7.61) versus Asset-Based ($0.1400). Highest evidence: 5Y EBITDA Exit (72).

Notify me when NGL reaches fair value

Put NGL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.63 TTM
EPS (TTM) $−3.50
Dividend yield 5.7%
Net margin −5.7% FY2026
Return on equity −51.7% TTM
Return on assets (EBIT) 5.1% avg 5y
More key figures
Profitability
Operating margin 2.1% TTM
Growth
Revenue (TTM) $3.2B TTM
Revenue growth (YoY) −13.3% 3y avg −17.8%
EPS growth (YoY) −60.1%
Balance sheet & cash flow
Free cash flow $145M FY2026
Net debt $3.3B FY2026 · ≈ 23.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 37 · Market factors (momentum, volatility) 81

Profitability 18
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products/renewables, and water solutions in the United States. It operates through three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics.

Full company description

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products/renewables, and water solutions in the United States. It operates through three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from crude oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, drilling fluid, and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines and storage tanks. The Liquids Logistics segment offers natural gas liquids to commercial, retail, and industrial customers across the United States and Canada through its five terminals, third-party storage and terminal facilities, nine common carrier pipelines and a fleet of leased railcars. This segment also provides services for marine exports of butane through its facility located in Chesapeake, Virginia; and owns a propane pipeline in Michigan. NGL Energy Holdings LLC serves as the general partner of the company. NGL Energy Partners LP was founded in 1940 and is headquartered in Tulsa, Oklahoma.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NGL Energy Partners LP reported revenue of $3.2B in FY2026 versus $7.9B in FY2022, a compound −20.6%/yr. Reported net income was −$180M in FY2026.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$3.2B
Latest YoY
−9.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.6%
Avg. revenue growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −20.6%/yr
FY22 $7.9B
FY23 $5.7B
FY24 $4.2B
FY25 $3.5B
FY26 $3.2B
Net income
FY22 −$185M
FY23 $51.4M
FY24 −$144M
FY25 $39.4M
FY26 −$180M

NGL screens 358% overvalued. Compare with Enbridge Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NGL Energy Partners LP Fair Value". https://www.fairvalue-calculator.com/stock/NGL

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −78% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) −5% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth −13% · Bottom 25%
Dividend yield (TTM) 5.7% · Above median
Debt / equity 124.41× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/S (TTM) 0.63× · Cheaper than 75% of peers
P/FCF 13.8× · Pricier than median
EV/EBITDA 8.5× · Cheaper than median
PEG 8.06× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 44
PAST0 · sector 42
HEALTH0 · sector 54
DIVIDEND100 · sector 80

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Kinder Morgan, Inc KMI $31.60 $10.92 −65%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%

Compare NGL Energy Partners LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is NGL Energy Partners LP (NGL) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $3.97 versus a price of $18.18, about −78% upside (overvalued).
What is the fair value of NGL?
Our model-based fair value for NGL Energy Partners LP is $3.97 (as of Aug 22, 2026), built from audited fundamentals. The current price: $18.18.
What is the quality score of NGL?
NGL Energy Partners LP has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NGL Energy Partners LP (NGL)?
NGL Energy Partners LP reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Aug 22, 2026).
What is the net profit margin of NGL?
The net profit margin of NGL Energy Partners LP is about −4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does NGL Energy Partners LP pay a dividend?
NGL Energy Partners LP currently shows a dividend yield of about 5.69% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch NGL Energy Partners LP in the live analysis

One click puts NGL Energy Partners LP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.