EN DE

NGL Energy Partners LP (NGL) Fair Value & Analysis

Energy · US · Market cap $2.0B

NE NGL Energy Partners LP logo NGL Energy Partners LP NGL · US
Price$17.10
Fair Value$3.97
Upside-76.8%
Quality40/100
Watch NGL Energy Partners LP for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.5% net margin
High debt · generates free cash flow
Trails peers (3/12)
Narrow moat 20/100
Evidence: Medium Range $3.97 – $10.99 Share as image

Fair value as of: Aug 13, 2026

From 11 valuation models · updated yesterday

Share price +11.3% over the past month.

Below-average quality, and screening another 77% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($10.99). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($3.97 to $10.99). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$18.11 $1.04 Fair Value $3.97 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $1.04 – $18.11 · fair‑value band $3.97 – $10.99 · the $17.10 price screens above the $3.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NGL Energy Partners LP (NGL) currently trades at $17.10, while our model-based Fair Value estimate is $3.97, implying the stock looks roughly 76.8% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, NGL Energy Partners LP generated revenue of $3.2B at a net margin of -4.5%. Revenue declined 13.3% year over year. It earns a return on equity of -51.7%. Net debt stands at $3.3B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $3.97 (bear case) to $10.99 (bull case); at $17.10, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 333% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -39% fair-value upside, at -77%, NGL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Rev-Margin DCF $8.10 74
ROIC Compounder $2.41 72
Gordon GGM $7.06 $7.61 $8.43 70
All 11 models by family
DCF Models
5Y Revenue Exit $9.60 39
5Y EBITDA Exit $9.54 41
Earnings-Based
EPV $1.97 59
Dividend Discount
Gordon GGM $7.06 $7.61 $8.43 70
DDM Multi-Stage $7.06 $8.41 $10.14 61
Multiples
EV/EBIT $5.05 $12.75 53
EV/EBITDA $5.64 $13.49 54
EV/Revenue $4.59 $13.69 43
Asset-Based
NCAV (Graham) $0.1000 $0.1400 $0.2100 50
Growth DCF
Rev-Margin DCF $8.10 74
Economic Profit
ROIC Compounder $2.41 72

Widest divergence: Dividend Discount ($7.61) versus Asset-Based ($0.1400). Highest evidence: Rev-Margin DCF (74).

Notify me when NGL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.2B
Revenue growth (YoY) -13.3%
Net margin -4.5%
Return on equity -51.7%
Free cash flow $145M FY2026
Operating margin 2.1%
More key figures
EPS (TTM) $-3.50
EPS growth (YoY) -60.1%
Net debt $3.3B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 37 · Market factors (momentum, volatility) 78

Profitability 18
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 94
Distance to the 52-week high (market factor)
Net Issuance 97
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products/renewables, and water solutions in the United States. It operates through three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics.

Full company description

NGL Energy Partners LP engages in the transportation, storage, blending, and marketing of crude oil, natural gas liquids, refined products/renewables, and water solutions in the United States. It operates through three segments: Water Solutions, Crude Oil Logistics, and Liquids Logistics. The Water Solutions segment transports, treats, recycles, and disposes produced and flowback water generated from crude oil and natural gas production; aggregates and sells recovered crude oil; disposes solids, such as tank bottoms, drilling fluid, and muds, as well as performs truck and frac tank washouts; and sells produced water for reuse and recycle, and brackish non-potable water. The Crude Oil Logistics segment purchases crude oil from producers and marketers and transports it to refineries for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs; and provides storage, terminaling, and transportation services through pipelines and storage tanks. The Liquids Logistics segment offers natural gas liquids to commercial, retail, and industrial customers across the United States and Canada through its five terminals, third-party storage and terminal facilities, nine common carrier pipelines and a fleet of leased railcars. This segment also provides services for marine exports of butane through its facility located in Chesapeake, Virginia; and owns a propane pipeline in Michigan. NGL Energy Holdings LLC serves as the general partner of the company. NGL Energy Partners LP was founded in 1940 and is headquartered in Tulsa, Oklahoma.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NGL Energy Partners LP reported revenue of $3.2B in FY2026 versus $7.9B in FY2022, a compound −20.6%/yr. Reported net income was −$180M in FY2026.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
$3.2B
Latest YoY
−9.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.6%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Revenue −20.6%/yr
FY22 $7.9B
FY23 $5.7B
FY24 $4.2B
FY25 $3.5B
FY26 $3.2B
Net income
FY22 −$185M
FY23 $51.4M
FY24 −$144M
FY25 $39.4M
FY26 −$180M

NGL screens 77% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NGL Energy Partners LP Fair Value". https://www.fairvalue-calculator.com/stock/NGL

Peer Group

Oil & Gas Midstream · 90 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside −77% · Bottom 25%
Return on assets 5% · Above median
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth -13% · Bottom 25%
Debt / equity 124.41× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/S (TTM) 0.63× · Cheaper than median
P/FCF 13.8× · Pricier than median
EV/EBITDA 8.5× · Cheaper than median
PEG 8.06× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $51.44 $35.83 -30%
The Williams Companies, Inc WMB $73.70 $11.73 -84%
Enterprise Products Partners L.P. EPD $37.92 $24.74 -35%
TC Energy Corporation TRP C$88.72 C$24.53 -72%
Kinder Morgan, Inc KMI $31.73 $10.92 -66%
Energy Transfer LP, ET $20.95 $11.45 -45%
MPLX LP owns and MPLX $59.94 $36.42 -39%
ONEOK, Inc OKE $92.47 $58.62 -37%
Targa Resources Corp TRGP $268.67 $79.61 -70%
Cheniere Energy, Inc LNG $268.11 $199.99 -25%

Compare NGL Energy Partners LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NGL Energy Partners LP (NGL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $3.97 versus a price of $17.10, about −77% (overvalued).
What is the fair value of NGL?
Our model-based fair value for NGL Energy Partners LP is $3.97 (as of Aug 13, 2026), built from audited fundamentals. The current price is $17.10.
What is the quality score of NGL?
NGL Energy Partners LP has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NGL Energy Partners LP (NGL)?
NGL Energy Partners LP reported trailing-twelve-month revenue of about $3.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NGL?
The net profit margin of NGL Energy Partners LP is about -4.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NGL Energy Partners LP and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.