EN DE

Nel ASA (NEL) Fair Value & Analysis

Industrials · NO · Market cap 4.1B NOK

NA Nel ASA NEL · OL
Pricekr 2.21
Fair Valuekr 4.28
Upside+93.9%
Quality21/100
Watch Nel ASA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -128.6% net margin
Low debt · negative free cash flow
Trails peers (4/11)
Narrow moat 10/100
Evidence: Low Range kr 2.32 – kr 6.03 Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated yesterday

Share price +1.6% over the past month.

Below-average quality, screening 94% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (21/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (kr 2.32). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (kr 2.32 to kr 6.03) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 19.79 kr 1.96 Fair Value kr 4.28 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 1.96 – kr 19.79 · fair‑value band kr 2.32 – kr 6.03 · the kr 2.21 price screens below the kr 4.28 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nel ASA (NEL) currently trades at kr 2.21, while our model-based Fair Value estimate is kr 4.28, implying the stock looks roughly 93.9% undervalued today. The Quality Score stands at 21/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at 956M NOK. Revenue declined 4.7% year over year. It earns a return on equity of -27.9%. The balance sheet holds a net cash position of 2.9B NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 2.32 (bear case) to kr 6.03 (bull case); at kr 2.21, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -46% fair-value upside, at 94%, NEL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM kr 2.99 kr 5.95 kr 9.02 70
DDM Multi-Stage kr 2.99 kr 5.15 kr 6.29 61
NCAV (Graham) kr 1.07 kr 1.43 kr 2.14 50
All 3 models by family
Dividend Discount
Gordon GGM kr 2.99 kr 5.95 kr 9.02 70
DDM Multi-Stage kr 2.99 kr 5.15 kr 6.29 61
Asset-Based
NCAV (Graham) kr 1.07 kr 1.43 kr 2.14 50

Widest divergence: Dividend Discount (kr 5.15) versus Asset-Based (kr 1.43). Highest evidence: Gordon GGM (70).

Notify me when NEL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 956M NOK
Revenue growth (YoY) -4.7%
Net margin -129%
Return on equity -27.9%
Free cash flow −543M NOK FY2025
Operating margin -101%
More key figures
EPS (TTM) kr -0.6700
Net cash 2.9B NOK FY2022

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 26 · Market factors (momentum, volatility) 20

Profitability 5
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 13
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 9
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nel ASA, a hydrogen company, provides solutions to produce, store, and distribute hydrogen from renewable energy in Norway and internationally. It operates through Nel Alkaline Electrolyser and Nel PEM Electrolyser segments. The Nel Alkaline Electrolyser segment supplies hydrogen production equipment based on alkaline water electrolysis technology.

Full company description

Nel ASA, a hydrogen company, provides solutions to produce, store, and distribute hydrogen from renewable energy in Norway and internationally. It operates through Nel Alkaline Electrolyser and Nel PEM Electrolyser segments. The Nel Alkaline Electrolyser segment supplies hydrogen production equipment based on alkaline water electrolysis technology. The Nel PEM Electrolyser segment supplies hydrogen production equipment based on proton exchange membrane (PEM) water electrolysis technology. The company was formerly known as DiaGenic ASA and changed its name to Nel ASA in October 2014. Nel ASA was founded in 1927 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nel ASA reported revenue of kr 963M in FY2025 versus kr 753M in FY2021, a compound +6.3%/yr. Reported net income was −kr 1.3B in FY2025.

Growth Quality 16/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
963M NOK
Latest YoY
−30.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.7%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.8%
Revenue +6.3%/yr
FY21 kr 753M
FY22 kr 915M
FY23 kr 1.3B
FY24 kr 1.4B
FY25 kr 963M
Net income
FY21 −kr 1.7B
FY22 −kr 1.2B
FY23 −kr 855M
FY24 −kr 244M
FY25 −kr 1.3B

Watch NEL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nel ASA Fair Value". https://www.fairvalue-calculator.com/stock/NEL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 21 · Bottom 25%
Fair Value upside +94% · Top 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -129% · Bottom 25%
Operating margin (TTM) -101% · Bottom 25%
Revenue growth -5% · Below median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.45× · Cheaper than 75% of peers
PEG 4.46× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 0 · sector 28
HEALTH 100 · sector 96
DIVIDEND 0 · sector 24

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
NARI Technology Co 600406 ¥24.06 ¥18.71 -22%
ABB India Limited ABB ₹7,700 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹420.00 ₹96.51 -77%

Compare Nel ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nel ASA (NEL) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 4.28 versus a price of kr 2.21, about +94% (undervalued).
What is the fair value of NEL?
Our model-based fair value for Nel ASA is kr 4.28 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 2.21.
What is the quality score of NEL?
Nel ASA has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nel ASA (NEL)?
Nel ASA reported trailing-twelve-month revenue of about 956M NOK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NEL?
The net profit margin of Nel ASA is about -128.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nel ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.