EN DE

Multiplan Empreendimentos Imobiliários S.A (MLTTY) Fair Value & Analysis

Real Estate · US · Market cap $2.5B

ME Multiplan Empreendimentos Imobiliários S.A logo Multiplan Empreendimentos Imobiliários S.A MLTTY · US
Price$11.57
Fair Value$23.19
Upside+100.5%
Quality70/100
Watch Multiplan Empreendimentos Imobiliários S.A for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 40.2% net margin
Moderate debt · generates free cash flow
3.71% dividend yield
Ranks above peers (9/11)
Wide moat 79/100
Evidence: High Range $13.94 – $32.30 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from $14.29 to $23.19 (+62.3%) since Jul 27, 2026. Share price +7.1% over the past month.

A solid business, screening 101% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($13.94). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($13.94 to $32.30) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$11.57 $6.17 Fair Value $23.19 Dec 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

32‑month range $6.17 – $11.57 · fair‑value band $13.94 – $32.30 · the $11.57 price screens below the $23.19 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Multiplan Empreendimentos Imobiliários S.A (MLTTY) currently trades at $11.57, while our model-based Fair Value estimate is $23.19, implying the stock looks roughly 100.5% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Multiplan Empreendimentos Imobiliários S.A generated revenue of $3.0B at a net margin of 40.2%. Revenue grew 57.3% year over year. It earns a return on equity of 20.0%. Net debt stands at $5.2B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $13.94 (bear case) to $32.30 (bull case); at $11.57, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 56% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 101%, MLTTY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $60.36 $137.16 $254.37 80
Residual Income $29.51 $39.07 $133.32 76
Rev-Margin DCF $45.17 $96.65 $165.98 74
All 14 models by family
DCF Models
FCF DCF $62.88 $127.59 $287.16 38
5Y Revenue Exit $45.17 $98.60 $174.25 39
5Y EBITDA Exit $74.92 $164.98 $285.18 41
10Y Revenue Exit $48.38 $102.58 $193.08 36
10Y EBITDA Exit $70.29 $152.39 $291.26 37
Multiples
P/S Multiple $54.39 $72.51 $90.64 58
P/B Multiple $38.49 $51.31 $64.14 55
EV/EBIT $106.96 $148.75 $190.54 53
EV/EBITDA $85.62 $120.29 $154.97 54
EV/Revenue $36.25 $59.68 $83.10 43
Asset-Based
NCAV (Graham) $12.83 $17.19 $25.66 50
Growth DCF
Growth DCF $60.36 $137.16 $254.37 80
Rev-Margin DCF $45.17 $96.65 $165.98 74
Economic Profit
Residual Income $29.51 $39.07 $133.32 76

Widest divergence: DCF Models ($127.59) versus Asset-Based ($17.19). Highest evidence: Growth DCF (80).

Notify me when MLTTY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.0B
Revenue growth (YoY) +57.3%
Net margin 40.2%
Return on equity 20.0%
Free cash flow $1.5B FY2025
P/E ratio 13.3
More key figures
Operating margin 58.2%
EPS (TTM) $0.8700
Dividend yield 3.7%
EPS growth (YoY) +34.8%
Net debt $5.2B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 65 · Market factors (momentum, volatility) 84

Profitability 52
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Multiplan Empreendimentos Imobiliários S.A. engages in the planning, implementation, development, and sale of real estate projects in Brazil. The company develops residential or commercial properties, including urban shopping malls.

Full company description

Multiplan Empreendimentos Imobiliários S.A. engages in the planning, implementation, development, and sale of real estate projects in Brazil. The company develops residential or commercial properties, including urban shopping malls. It is also involved in the purchase and sale of real estate properties, as well as acquisition and disposal of real estate rights, and its operation through leasing. In addition, the company provides management and administrative services for its own shopping malls or third party; technical advisory and support services concerning real estate matters; and civil construction, construction works execution, and engineering and related services. Further, it engages in the planning, development, management, promotion, and intermediation of real estate projects; import and export of goods and services related to its activities; generation of electric power; vehicle manufacturing and parking services; entertainment services; manage and operate theatres; and administration and promotion services. Additionally, the company engages in promotion, organization, production, agency, programming and execution of sporting, artistic and cultural events, shows, and spectacles; manages sporting, artistic and cultural events; and rental of sound, light and any other equipment. Multiplan Empreendimentos Imobiliários S.A. was founded in 1974 and is based in Rio De Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Multiplan Empreendimentos Imobiliários S.A reported revenue of $2.7B in FY2025 versus $1.3B in FY2021, a compound +20.8%/yr. Reported net income was $1.1B in FY2025, compounding +26.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+7.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Revenue +20.8%/yr
FY21 $1.3B
FY22 $1.8B
FY23 $2.0B
FY24 $2.5B
FY25 $2.7B
Net income +26.0%/yr
FY21 $453M
FY22 $769M
FY23 $1.0B
FY24 $1.3B
FY25 $1.1B

Watch MLTTY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Multiplan Empreendimentos Imobiliários S.A Fair Value". https://www.fairvalue-calculator.com/stock/MLTTY

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +101% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 57% · Top 25%
Dividend yield (TTM) 3.7% · Above median
Debt / equity 0.75× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 13.3× · Pricier than median
P/FCF 1.7× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 35
FUTURE 100 · sector 10
PAST 80 · sector 16
HEALTH 63 · sector 85
DIVIDEND 74 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Multiplan Empreendimentos Imobiliários S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Multiplan Empreendimentos Imobiliários S.A (MLTTY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $23.19 versus a price of $11.57, about +101% (undervalued).
What is the fair value of MLTTY?
Our model-based fair value for Multiplan Empreendimentos Imobiliários S.A is $23.19 (as of Aug 13, 2026), built from audited fundamentals. The current price is $11.57.
What is the quality score of MLTTY?
Multiplan Empreendimentos Imobiliários S.A has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Multiplan Empreendimentos Imobiliários S.A (MLTTY)?
Multiplan Empreendimentos Imobiliários S.A reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MLTTY?
The net profit margin of Multiplan Empreendimentos Imobiliários S.A is about 40.2%, meaning it keeps roughly 40.2% of revenue as net income. Based on the latest reported figures.
Does Multiplan Empreendimentos Imobiliários S.A pay a dividend?
Multiplan Empreendimentos Imobiliários S.A currently shows a dividend yield of about 3.71% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Multiplan Empreendimentos Imobiliários S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.