EN DE

LXP Industrial Trust (LXP) Fair Value & Analysis

Real Estate · US · Market cap $3.1B · ISIN US5290434084

What is LXP Industrial Trust really worth?

LI LXP Industrial Trust logo LXP Industrial Trust LXP · US
Price$60.72
Fair Value$27.13
Upside−55.3%
Quality64/100

A solid business, but trading 124% above our fair value of $27.13.

Watch LXP Industrial Trust for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 27.1% net margin
Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.2 %/yr)
!Trails peers (2/15)
!Moderate moat 47/100
!Weak on past: 19 out of 100

For context

·4.53% dividend yield
Evidence: High Range $24.47 – $33.69

Fair value as of: Sep 3, 2026

From 15 valuation models · updated yesterday

Share price +0.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($33.69). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$62.87 $33.21 Fair Value $27.13 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $33.21 – $62.87 · fair‑value band $24.47 – $33.69 · the $60.72 price screens above the $27.13 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LXP Industrial Trust (LXP) currently trades at $60.72, while our model-based Fair Value estimate is $27.13, implying the stock looks roughly 123.8% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Real Estate sector. Bull case: the Dividend Discount group reads highest at a median of $35.74 per share, and 0 of the 15 models we run sit above the $60.72 price. Bear case: the DCF Models group reads lowest at $21.68, and 15 of the 15 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, LXP Industrial Trust generated revenue of $347M at a net margin of 27.1%. Revenue declined 3.3% year over year. It earns a return on equity of 4.8%. Net debt stands at $1.2B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $24.47 (bear case) to $33.69 (bull case); at $60.72, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 69% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −43% fair-value upside, at −55%, LXP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $9.89 $21.68 $37.82 77
Growth DCF $10.60 $21.47 $35.70 76
Residual Income $26.80 $27.58 $27.11 76
All 15 models by family
DCF Models
FCF DCF $9.89 $21.68 $37.82 77
5Y Revenue Exit $1.10 $6.18 69
5Y EBITDA Exit $22.23 $46.53 $73.76 73
10Y Revenue Exit $1.36 $6.18 $11.66 62
10Y EBITDA Exit $17.17 $36.22 $59.84 66
Dividend Discount
Gordon GGM $24.47 $41.27 $60.73 67
DDM Multi-Stage $24.47 $35.74 $47.66 67
Multiples
P/S Multiple $24.47 $32.63 $40.79 58
P/B Multiple $24.47 $32.63 $40.79 55
EV/EBIT $0.0100 $4.60 61
EV/EBITDA $36.54 $54.83 $73.13 66
Asset-Based
NCAV (Graham) $17.27 $23.15 $34.55 54
Growth DCF
Growth DCF $10.60 $21.47 $35.70 76
Rev-Margin DCF $1.62 $7.09 69
Economic Profit
Residual Income $26.80 $27.58 $27.11 76

Widest divergence: Dividend Discount ($35.74) versus Growth DCF ($1.62). Highest evidence: FCF DCF (77).

Notify me when LXP reaches fair value

Put LXP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 40.8
P/S ratio 13.2 P/E × margin
EPS (TTM) $1.49 price ÷ EPS = P/E 40.8
Dividend yield 4.5% payout 185%
Net margin 32.3% FY2025
Return on equity 4.8% TTM
More key figures
Profitability
Return on assets (EBIT) 1.6% avg 5y
Operating margin 13.9% TTM
Growth
Revenue (TTM) $347M TTM
Revenue growth (YoY) −3.3% 3y avg +2.9%
EPS growth (YoY) −13.7%
Balance sheet & cash flow
Free cash flow $164M FY2025
Net debt $1.2B FY2025 · ≈ 7.3 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 78

Profitability 33
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

LXP Industrial Trust is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest.

Full company description

LXP Industrial Trust is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest. LXP seeks to expand its warehouse and distribution portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. LXP Industrial Trust was incorporated in 1993 and is based in West Palm Beach, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LXP Industrial Trust reported revenue of $350M in FY2025 versus $344M in FY2021, a compound +0.4%/yr. Reported net income was $113M in FY2025, compounding −26.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$350M
Latest YoY
−2.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.2%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+12.2% (7.7 + 4.5)
Revenue +0.4%/yr
FY21 $344M
FY22 $321M
FY23 $341M
FY24 $358M
FY25 $350M
Net income −26.3%/yr
FY21 $383M
FY22 $114M
FY23 $30.4M
FY24 $44.5M
FY25 $113M
Character of growth · EPS growth decomposed (2014-2025) +10.7 % p.a.
Revenue per share +14.1 %

of which total revenue −2.2 % · buybacks/dilution +16.7 %

EBIT margin −9.7 %
Tax rate +0.0 %
Residual (interest, one-offs) +7.5 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

LXP screens 124% overvalued. Compare with Prologis, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LXP Industrial Trust Fair Value". https://www.fairvalue-calculator.com/stock/LXP

Peer Group

REIT - Industrial · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 27% · Bottom 25%
Operating margin (TTM) 14% · Bottom 25%
Revenue growth −3% · Bottom 25%
Dividend yield (TTM) 4.5% · Below median
Debt / equity 0.61× · Higher than median

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 40.8× · Pricier than 75% of peers
P/B 1.54× · Pricier than 75% of peers
P/S (TTM) 9.03× · Pricier than median
P/FCF 19.1× · Pricier than median
EV/EBITDA 17.7× · Pricier than median
PEG 3.15× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 7
FUTURE0 · sector 16
PAST19 · sector 29
HEALTH69 · sector 77
DIVIDEND91 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $140.70 $61.28 −56%
Public Storage, a member of the S&P 500, PSA $311.20 $162.43 −48%
Extra Space Storage Inc EXR $140.12 $78.38 −44%
EastGroup Properties, Inc EGP $198.47 $81.41 −59%
Lineage, Inc LINE $39.32 $47.91 +22%
CapitaLand Ascendas REIT (CLAR) A17U 2.44 SGD 2.00 SGD −18%
CubeSmart CUBE $39.73 $25.06 −37%
First Industrial Realty Trust, Inc FR $62.39 $20.72 −67%
Rexford Industrial Realty, Inc REXR $36.39 $20.69 −43%
STAG Industrial, Inc STAG $37.18 $21.64 −42%

Compare LXP Industrial Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is LXP Industrial Trust (LXP) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $27.13 versus a price of $60.72, about −55% upside (overvalued).
What is the fair value of LXP?
Our model-based fair value for LXP Industrial Trust is $27.13 (as of Sep 3, 2026), built from audited fundamentals. The current price: $60.72.
What is the quality score of LXP?
LXP Industrial Trust has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LXP Industrial Trust (LXP)?
LXP Industrial Trust reported trailing-twelve-month revenue of about $347M (latest available figure, as of Sep 3, 2026).
What is the net profit margin of LXP?
The net profit margin of LXP Industrial Trust is about 27.1%, meaning it keeps roughly 27.1% of revenue as net income. Based on the latest reported figures.
Does LXP Industrial Trust pay a dividend?
LXP Industrial Trust currently shows a dividend yield of about 4.53% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch LXP Industrial Trust in the live analysis

One click puts LXP Industrial Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.