EN DE

Lineage, Inc. Common Stock (LINE) Fair Value & Analysis

Real Estate · US · Market cap $10.4B · ISIN US53566V1061

What is Lineage, Inc. Common Stock really worth?

LI Lineage, Inc. Common Stock logo Lineage, Inc. Common Stock LINE · US
Price$38.33
Fair Value$40.72
Upside+6.2%
Quality31/100

Below-average quality, currently priced close to our fair value of $40.72.

Watch Lineage, Inc. Common Stock for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 3y +2.8 %/yr)
!Loss-making · -2.7% net margin
!Trails peers (3/13)
!Narrow moat 24/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 2 out of 100

For context

·5.52% dividend yield
Evidence: Medium Range $22.53 – $56.98

Fair value as of: Aug 30, 2026

From 12 valuation models · updated 6 days ago

Share price −8.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($22.53 to $56.98) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (2 years)

$80.76 $30.90 Fair Value $40.72 Jul 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

25‑month range $30.90 – $80.76 · fair‑value band $22.53 – $56.98 · the $38.33 price screens below the $40.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lineage, Inc. Common Stock (LINE) currently trades at $38.33, while our model-based Fair Value estimate is $40.72, implying the stock looks roughly 5.9% fairly valued today. The Quality Score stands at 31/100 (below-average quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of $76.24 per share, and 4 of the 8 models we run sit above the $38.33 price. Bear case: the Asset-Based group reads lowest at $24.27, and 4 of the 8 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Lineage, Inc. Common Stock generated revenue of $5.4B at a net margin of −2.7%. Revenue grew 0.4% year over year. It earns a return on equity of −1.8%. Net debt stands at $8.6B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $22.53 (bear case) to $56.98 (bull case); at $38.33, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −44% fair-value upside, at 6%, LINE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $22.73 74
Growth DCF $0.5200 $22.51 73
5Y Revenue Exit $13.55 67
All 12 models by family
DCF Models
FCF DCF $22.73 74
5Y Revenue Exit $13.55 67
5Y EBITDA Exit $25.94 $76.24 $175.24 65
10Y Revenue Exit $1.49 $11.44 62
10Y EBITDA Exit $15.95 $88.40 $221.24 57
Dividend Discount
Gordon GGM $21.66 $45.03 $71.43 64
DDM Multi-Stage $21.66 $37.97 $47.26 64
Multiples
EV/EBIT $3.90 61
EV/EBITDA $37.70 $59.11 $80.52 66
Asset-Based
NCAV (Graham) $18.11 $24.27 $36.22 54
Growth DCF
Growth DCF $0.5200 $22.51 73
Rev-Margin DCF $20.26 67

Widest divergence: DCF Models ($76.24) versus Growth DCF ($0.5200). Highest evidence: FCF DCF (74).

Notify me when LINE reaches fair value

Put LINE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.94 TTM
EPS (TTM) $−0.6200
Dividend yield 5.5%
Net margin −1.8% FY2025
Return on equity −1.8% TTM
Return on assets (EBIT) 0.0% avg 5y
More key figures
Profitability
Operating margin 3.3% TTM
Growth
Revenue (TTM) $5.4B TTM
Revenue growth (YoY) +0.4% 3y avg +2.8%
Balance sheet & cash flow
Free cash flow $196M FY2025
Net debt $8.6B FY2025 · ≈ 43.8 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 31 · Market factors (momentum, volatility) 42

Profitability 11
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 31
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 28
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Lineage, Inc. is the world's largest global temperature-controlled warehouse REIT with a network of over 500 strategically located facilities totaling approximately 88 million square feet and approximately 3.1 billion cubic feet of capacity across countries in North America, Europe, and Asia-Pacific.

Full company description

Lineage, Inc. is the world's largest global temperature-controlled warehouse REIT with a network of over 500 strategically located facilities totaling approximately 88 million square feet and approximately 3.1 billion cubic feet of capacity across countries in North America, Europe, and Asia-Pacific. Coupling end-to-end supply chain solutions and technology, Lineage partners with some of the world's largest food and beverage producers, retailers, and distributors to help increase distribution efficiency, advance sustainability, minimize supply chain waste, and, most importantly, feed the world. Lineage, Inc. was incorporated in 2015 and is based in Novi, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lineage, Inc. Common Stock reported revenue of $5.4B in FY2025 versus $3.7B in FY2021, a compound +9.7%/yr. Reported net income was −$98.0M in FY2025.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$5.4B
Latest YoY
+0.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.8%
Avg. revenue growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.3%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +9.7%/yr
FY21 $3.7B
FY22 $4.9B
FY23 $5.3B
FY24 $5.3B
FY25 $5.4B
Net income
FY21 −$153M
FY22 −$63.0M
FY23 −$77.0M
FY24 −$664M
FY25 −$98.0M

Watch LINE: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lineage, Inc. Common Stock Fair Value". https://www.fairvalue-calculator.com/stock/LINE

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Industrial · 56 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside +6% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) −3% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 5.5% · Below median
Debt / equity 0.74× · Higher than 75% of peers

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/B 1.26× · Pricier than median
P/S (TTM) 1.94× · Cheaper than 75% of peers
P/FCF 52.9× · Pricier than 75% of peers
EV/EBITDA 14.2× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE42 · sector 7
FUTURE2 · sector 16
PAST0 · sector 29
HEALTH63 · sector 77
DIVIDEND100 · sector 100

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $140.70 $61.28 −56%
Public Storage, a member of the S&P 500, PSA $311.20 $162.43 −48%
Extra Space Storage Inc EXR $140.12 $78.38 −44%
EastGroup Properties, Inc EGP $198.47 $81.41 −59%
CapitaLand Ascendas REIT (CLAR) A17U 2.44 SGD 2.00 SGD −18%
CubeSmart CUBE $39.73 $25.06 −37%
First Industrial Realty Trust, Inc FR $62.39 $20.72 −67%
Rexford Industrial Realty, Inc REXR $36.39 $20.69 −43%
STAG Industrial, Inc STAG $37.18 $21.64 −42%
Terreno Realty Corporation TRNO $66.59 $36.59 −45%

Compare Lineage, Inc. Common Stock with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Lineage, Inc. Common Stock (LINE) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $40.72 versus a price of $38.33, about +6% upside (fairly valued).
What is the fair value of LINE?
Our model-based fair value for Lineage, Inc. Common Stock is $40.72 (as of Aug 30, 2026), built from audited fundamentals. The current price: $38.33.
What is the quality score of LINE?
Lineage, Inc. Common Stock has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lineage, Inc. Common Stock (LINE)?
Lineage, Inc. Common Stock reported trailing-twelve-month revenue of about $5.4B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of LINE?
The net profit margin of Lineage, Inc. Common Stock is about −2.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Lineage, Inc. Common Stock pay a dividend?
Lineage, Inc. Common Stock currently shows a dividend yield of about 5.52% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Lineage, Inc. Common Stock in the live analysis

One click puts Lineage, Inc. Common Stock on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.