EN DE

Kinetik Holdings Inc (KNTK) Fair Value & Analysis

Energy · US · Market cap $8.4B · ISIN US02215L2097

What is Kinetik Holdings Inc really worth?

KH Kinetik Holdings Inc logo Kinetik Holdings Inc KNTK · US
Price$54.33
Fair Value$33.91
Upside−37.6%
Quality31/100

Below-average quality, and trading another 60% above our fair value of $33.91.

Watch Kinetik Holdings Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 29.0% net margin
Negative equity (buybacks among others) · generates free cash flow

Risks

!Expensive Growth (revenue 5y +33.9 %/yr)
!Trails peers (5/14)
!Moderate moat 48/100

For context

·5.85% dividend yield
Evidence: High Range $25.43 – $49.51

Fair value as of: Aug 30, 2026

From 18 valuation models · updated 6 days ago

Share price +11.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($49.51). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($25.43 to $49.51) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$59.83 $20.85 Fair Value $33.91 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $20.85 – $59.83 · fair‑value band $25.43 – $49.51 · the $54.33 price screens above the $33.91 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kinetik Holdings Inc (KNTK) currently trades at $54.33, while our model-based Fair Value estimate is $33.91, implying the stock looks roughly 60.2% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Energy sector. Bull case: the Dividend Discount group reads highest at a median of $102.75 per share, and 6 of the 12 models we run sit above the $54.33 price. Bear case: the DCF Models group reads lowest at $5.29, and 6 of the 12 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Kinetik Holdings Inc generated revenue of $1.7B at a net margin of 29.0%. Revenue declined 7.5% year over year. It earns a return on equity of 17.5%. Net debt stands at $3.9B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $25.43 (bear case) to $49.51 (bull case); at $54.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at −38%, KNTK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $2.60 74
Growth DCF $1.51 73
5Y EBITDA Exit $6.15 $57.40 69
All 18 models by family
DCF Models
FCF DCF $2.60 74
5Y Revenue Exit $24.32 67
5Y EBITDA Exit $6.15 $57.40 69
5Y P/E Exit $5.29 $48.12 65
10Y Revenue Exit $14.82 62
10Y EBITDA Exit $14.76 $83.54 63
10Y P/E Exit $2.26 $52.39 59
Earnings-Based
Graham-Dodd $16.47 $114.85 $161.18 61
Lynch FV $59.34 $84.77 $110.20 59
PEG = 1.0 $59.34 $84.77 $110.20 55
Dividend Discount
Gordon GGM $59.67 $118.89 $180.04 64
DDM Multi-Stage $59.67 $102.75 $125.50 65
Multiples
P/E Multiple $25.43 $33.91 $42.38 63
P/S Multiple $21.57 $28.77 $35.96 58
EV/EBITDA $6.56 62
Growth DCF
Growth DCF $1.51 73
Rev-Margin DCF $35.85 67
Growth Earnings
Growth-Adj P/E $69.54 $99.35 $129.15 65

Widest divergence: Dividend Discount ($102.75) versus DCF Models ($5.29). Highest evidence: FCF DCF (74).

Notify me when KNTK reaches fair value

Put KNTK on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 20.0 as of Jul 19, 2026
P/S ratio 2.02 P/E × margin
EPS (TTM) $2.51 price ÷ EPS = P/E 20.0
Dividend yield 5.9% payout 127%
Net margin 10.1% FY2025
Return on equity 17.5% TTM
More key figures
Profitability
Return on assets (EBIT) 2.3% avg 5y
Operating margin −0.9% TTM
Growth
Revenue (TTM) $1.7B TTM
Revenue growth (YoY) −7.5% 3y avg +13.3%
EPS growth (YoY) +486%
Balance sheet & cash flow
Free cash flow $74.4M FY2025
Net debt $3.9B FY2025 · ≈ 51.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 32 · Market factors (momentum, volatility) 72

Profitability 24
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kinetik Holdings Inc., through its subsidiaries, operates as a midstream company in the Texas Delaware Basin. The company operates through two segments, Midstream Logistics and Pipeline Transportation.

Full company description

Kinetik Holdings Inc., through its subsidiaries, operates as a midstream company in the Texas Delaware Basin. The company operates through two segments, Midstream Logistics and Pipeline Transportation. It offers gathering, compression, processing, stabilization, treating, and storage services; transportation services through pipelines; and water gathering and disposal services for companies that produce natural gas, natural gas liquids (NGL), and crude oil. The company also sells condensates, natural gas residue, and NGLs. Kinetik Holdings Inc. was founded in 2017 and is headquartered in Midland, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kinetik Holdings Inc reported revenue of $1.8B in FY2025 versus $662M in FY2021, a compound +27.8%/yr. Reported net income was $178M in FY2025, compounding +231.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.8B
Latest YoY
+19.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.3%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.9%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+81.3%
Value creation/yr (3Y) Earnings growth per share (CAGR 3 years, adjusted) plus dividend yield: value created per share and year.
+7.7% (1.8 + 5.9)
Revenue +27.8%/yr
FY21 $662M
FY22 $1.2B
FY23 $1.3B
FY24 $1.5B
FY25 $1.8B
Net income +231.2%/yr
FY21 $1.5M
FY22 $136M
FY23 $386M
FY24 $244M
FY25 $178M

KNTK screens 60% overvalued. Compare with Enbridge Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kinetik Holdings Inc Fair Value". https://www.fairvalue-calculator.com/stock/KNTK

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −38% · Above median
Return on equity (TTM) 17% · Above median
Return on assets 1% · Bottom 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) −1% · Bottom 25%
Revenue growth −8% · Bottom 25%
Dividend yield (TTM) 5.9% · Above median

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 20.0× · Pricier than median
P/S (TTM) 4.86× · Pricier than 75% of peers
P/FCF 112.9× · Pricier than 75% of peers
EV/EBITDA 21.5× · Pricier than 75% of peers
PEG 8.62× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 44
PAST70 · sector 42
HEALTH100 · sector 54
DIVIDEND100 · sector 80

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Kinder Morgan, Inc KMI $31.60 $10.92 −65%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%

Compare Kinetik Holdings Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kinetik Holdings Inc (KNTK) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $33.91 versus a price of $54.33, about −38% upside (overvalued).
What is the fair value of KNTK?
Our model-based fair value for Kinetik Holdings Inc is $33.91 (as of Aug 30, 2026), built from audited fundamentals. The current price: $54.33.
What is the quality score of KNTK?
Kinetik Holdings Inc has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kinetik Holdings Inc (KNTK)?
Kinetik Holdings Inc reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of KNTK?
The net profit margin of Kinetik Holdings Inc is about 29.0%, meaning it keeps roughly 29.0% of revenue as net income. Based on the latest reported figures.
Does Kinetik Holdings Inc pay a dividend?
Kinetik Holdings Inc currently shows a dividend yield of about 5.85% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Kinetik Holdings Inc in the live analysis

One click puts Kinetik Holdings Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.