EN DE

Kumba Iron Ore Ltd PK (KIROY) Fair Value & Analysis

Basic Materials · US · Market cap $5.0B · ISIN US50125N1046

What is Kumba Iron Ore Ltd PK really worth?

KI Kumba Iron Ore Ltd PK logo Kumba Iron Ore Ltd PK KIROY · US
Price$5.30
Fair Value$14.98
Upside+182.6%
Quality68/100

A solid business, trading 65% below our fair value of $14.98.

Watch Kumba Iron Ore Ltd PK for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 20.9% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)
Wide moat 80/100

Risks

!Weak Growth (revenue 5y −3.6 %/yr)

For context

·10.03% dividend yield
Evidence: High Range $11.24 – $18.73

Fair value as of: Aug 28, 2026

From 24 valuation models · updated 7 days ago

Fair value updated Aug 28, 2026, revised from $15.01 to $14.98 (−0.2%) since Aug 27, 2026. Share price −1.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($11.24). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

$10.05 $4.26 Fair Value $14.98 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range $4.26 – $10.05 · fair‑value band $11.24 – $18.73 · the $5.30 price screens below the $14.98 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kumba Iron Ore Ltd PK (KIROY) currently trades at $5.30, while our model-based Fair Value estimate is $14.98, implying the stock looks roughly 64.6% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Basic Materials sector. Bull case: the DCF Models group reads highest at a median of $17.47 per share, and 23 of the 24 models we run sit above the $5.30 price. Bear case: the Asset-Based group reads lowest at $2.39, and 1 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Kumba Iron Ore Ltd PK generated revenue of 70.1B ZAR at a net margin of 20.9%. Revenue grew 8.6% year over year. It earns a return on equity of 27.1%. The balance sheet holds a net cash position of 13.0B ZAR. Fundamentals as of Aug 28, 2026

Our scenario range runs from $11.24 (bear case) to $18.73 (bull case); at $5.30, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −22% fair-value upside, at 183%, KIROY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $12.39 $19.23 $29.66 79
Growth DCF $12.47 $19.09 $29.03 78
Owner Earnings $8.23 $12.60 $19.26 76
All 24 models by family
DCF Models
FCF DCF $12.39 $19.23 $29.66 79
Owner Earnings $8.23 $12.60 $19.26 76
5Y Revenue Exit $7.77 $10.97 $14.95 73
5Y EBITDA Exit $13.71 $22.40 $32.75 74
5Y P/E Exit $11.45 $18.06 $25.13 70
10Y Revenue Exit $9.22 $12.58 $17.01 67
10Y EBITDA Exit $13.10 $20.47 $30.65 68
10Y P/E Exit $11.68 $17.47 $24.81 64
Earnings-Based
Graham-Dodd $5.99 $21.38 $28.80 64
Lynch FV $5.03 $7.19 $9.35 61
PEG = 1.0 $5.03 $7.19 $9.35 57
EPV $11.84 $13.57 $15.07 74
Multiples
P/E Multiple $11.24 $14.98 $18.72 63
P/S Multiple $4.89 $6.52 $8.15 58
P/B Multiple $8.04 $10.72 $13.40 55
EV/EBIT $18.02 $23.74 $29.46 66
EV/EBITDA $15.98 $21.02 $26.05 67
EV/Revenue $5.43 $7.38 $9.34 54
Asset-Based
NCAV (Graham) $1.79 $2.39 $3.57 54
Growth DCF
Growth DCF $12.47 $19.09 $29.03 78
Rev-Margin DCF $7.77 $11.08 $15.07 73
Economic Profit
Residual Income $5.64 $7.60 $38.91 58
ROIC Compounder $12.57 $15.31 $18.32 72
Growth Earnings
Growth-Adj P/E $8.50 $12.15 $15.79 67

Widest divergence: DCF Models ($17.47) versus Asset-Based ($2.39). Highest evidence: FCF DCF (79).

Notify me when KIROY reaches fair value

Put KIROY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 5.8
P/S ratio 1.18 P/E × margin
EPS (TTM) $0.9100 price ÷ EPS = P/E 5.8
Dividend yield 10.0% payout 58.4%
Net margin 20.3% FY2025
Return on equity 27.1% TTM
More key figures
Profitability
Return on assets (EBIT) 39.5% avg 5y
Operating margin 36.5% TTM
Growth
Revenue (TTM) 70.1B ZAR TTM
Revenue growth (YoY) +8.6% 3y avg −3.4%
EPS growth (YoY) −0.7%
Balance sheet & cash flow
Free cash flow 15.8B ZAR FY2025
Net cash 13.0B ZAR FY2025

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 33

Profitability 73
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 25
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Kumba Iron Ore Limited, together with its subsidiaries, engages in the exploration, extraction, beneficiation, marketing, sale, and shipping of iron ore for the steel industry in South Africa. It operates through Products " Sishen Mine, Products " Kolomela Mine, Services " Logistics, and Services " Shipping Operations segments.

Full company description

Kumba Iron Ore Limited, together with its subsidiaries, engages in the exploration, extraction, beneficiation, marketing, sale, and shipping of iron ore for the steel industry in South Africa. It operates through Products " Sishen Mine, Products " Kolomela Mine, Services " Logistics, and Services " Shipping Operations segments. The company produces iron ore at its flagship Sishen mine located near the town of Kathu in the Northern Cape province; and its Kolomela mine located near Postmasburg in the Northern Cape province. It is also involved in the operation of a port in Saldanha Bay in the Western Cape province; and provision of iron ore logistics services through rail, as well as shipping services. The company exports its products to China, Japan, India, South Korea, rest of Asia, Europe, the Middle East, North Africa, rest of Africa, and rest of the Americas. The company was incorporated in 2005 and is headquartered in Johannesburg, South Africa. Kumba Iron Ore Limited is a subsidiary of Anglo South Africa (Pty) Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kumba Iron Ore Ltd PK reported revenue of 66.8B ZAR in FY2025 versus 102B ZAR in FY2021, a compound −10.1%/yr. Reported net income was 13.5B ZAR in FY2025, compounding −20.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
66.8B ZAR
Latest YoY
−2.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Value creation/yr (5Y, in ZAR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in ZAR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+0.1% (−9.9 + 10.0)
Revenue −10.1%/yr
FY21 102B ZAR
FY22 74.0B ZAR
FY23 86.2B ZAR
FY24 68.5B ZAR
FY25 66.8B ZAR
Net income −20.1%/yr
FY21 33.3B ZAR
FY22 15.0B ZAR
FY23 22.7B ZAR
FY24 14.7B ZAR
FY25 13.5B ZAR
Character of growth · EPS growth decomposed (2014-2025) +11.0 % p.a.
Revenue per share +6.6 %

of which total revenue +6.7 % · buybacks/dilution +0.0 %

EBIT margin +3.7 %
Tax rate +0.1 %
Residual (interest, one-offs) +0.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch KIROY: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kumba Iron Ore Ltd PK Fair Value". https://www.fairvalue-calculator.com/stock/KIROY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 398 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +183% · Top 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 10.0% · Top 25%

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 5.8× · Cheaper than 75% of peers
P/B 1.45× · Pricier than median
P/S (TTM) 1.14× · Pricier than median
P/FCF 0.3× · Cheaper than median
EV/EBITDA 2.1× · Cheaper than 75% of peers
PEG 0.75× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 12
FUTURE43 · sector 2
PAST100 · sector 16
HEALTH100 · sector 95
DIVIDEND100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
Nucor Corporation NUE $250.50 $116.05 −54%
ArcelorMittal S.A MT €64.60 €46.04 −29%
JSW Steel Limited JSWSTEEL ₹1,296 ₹1,119 −14%
Steel Dynamics, Inc STLD $234.67 $127.14 −46%
500228 500228 ₹1,292 ₹1,079 −16%
Tata Steel Limited TATASTEEL ₹186.80 ₹145.39 −22%
Reliance, Inc RS $387.59 $217.81 −44%
Baoshan Iron & Steel Co 600019 ¥5.91 ¥8.07 +37%
POSCO Holdings PKX $63.13 $85.21 +35%
Jindal Steel & Power Limited JINDALSTEL ₹1,114 ₹429.44 −61%

Compare Kumba Iron Ore Ltd PK with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Kumba Iron Ore Ltd PK (KIROY) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of $14.98 versus a price of $5.30, about +183% upside (undervalued).
What is the fair value of KIROY?
Our model-based fair value for Kumba Iron Ore Ltd PK is $14.98 (as of Aug 28, 2026), built from audited fundamentals. The current price: $5.30.
What is the quality score of KIROY?
Kumba Iron Ore Ltd PK has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kumba Iron Ore Ltd PK (KIROY)?
Kumba Iron Ore Ltd PK reported trailing-twelve-month revenue of about 70.1B ZAR (latest available figure, as of Aug 28, 2026).
What is the net profit margin of KIROY?
The net profit margin of Kumba Iron Ore Ltd PK is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does Kumba Iron Ore Ltd PK pay a dividend?
Kumba Iron Ore Ltd PK currently shows a dividend yield of about 10.03% relative to its recent price (as of Aug 28, 2026).
Free · no account needed

Watch Kumba Iron Ore Ltd PK in the live analysis

One click puts Kumba Iron Ore Ltd PK on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.