EN DE

Kumba Iron Ore Limited (KIROY) Fair Value & Analysis

Basic Materials · US · Market cap $5.9B

KI Kumba Iron Ore Limited logo Kumba Iron Ore Limited KIROY · US
Price$5.14
Fair Value$14.84
Upside+188.7%
Quality68/100
Watch Kumba Iron Ore Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 20.9% net margin
Low debt · generates free cash flow
10.03% dividend yield
Ranks above peers (11/12)
Wide moat 80/100
Evidence: Medium Range $11.13 – $18.55 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $14.24 to $14.84 (+4.2%) since Jul 24, 2026. Share price −12.9% over the past month.

A solid business, screening 189% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($11.13). The market is more pessimistic than our downside scenario.
  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$10.05 $4.26 Fair Value $14.84 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $4.26 – $10.05 · fair‑value band $11.13 – $18.55 · the $5.14 price screens below the $14.84 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kumba Iron Ore Limited (KIROY) currently trades at $5.14, while our model-based Fair Value estimate is $14.84, implying the stock looks roughly 188.7% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Kumba Iron Ore Limited generated revenue of $70.1B at a net margin of 20.9%. Revenue grew 8.6% year over year. It earns a return on equity of 27.1%. The balance sheet holds a net cash position of $13.0B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $11.13 (bear case) to $18.55 (bull case); at $5.14, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at 189%, KIROY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $12.36 $18.91 $28.76 80
Rev-Margin DCF $7.70 $10.98 $14.93 74
ROIC Compounder $12.45 $15.17 $18.15 72
All 24 models by family
DCF Models
FCF DCF $12.28 $19.05 $29.39 38
Owner Earnings $8.15 $12.48 $19.08 31
5Y Revenue Exit $7.70 $10.87 $14.81 39
5Y EBITDA Exit $13.58 $22.19 $32.44 41
5Y P/E Exit $11.35 $17.89 $24.90 38
10Y Revenue Exit $9.14 $12.46 $16.85 36
10Y EBITDA Exit $12.98 $20.27 $30.37 37
10Y P/E Exit $11.57 $17.31 $24.58 35
Earnings-Based
Graham-Dodd $5.94 $21.18 $28.53 54
Lynch FV $4.99 $7.12 $9.26 50
PEG = 1.0 $4.99 $7.12 $9.26 46
EPV $11.73 $13.44 $14.92 59
Multiples
P/E Multiple $11.13 $14.84 $18.55 63
P/S Multiple $4.85 $6.46 $8.08 58
P/B Multiple $7.97 $10.62 $13.28 55
EV/EBIT $17.85 $23.52 $29.18 53
EV/EBITDA $15.83 $20.82 $25.81 54
EV/Revenue $5.38 $7.31 $9.25 43
Asset-Based
NCAV (Graham) $1.77 $2.37 $3.54 50
Growth DCF
Growth DCF $12.36 $18.91 $28.76 80
Rev-Margin DCF $7.70 $10.98 $14.93 74
Economic Profit
Residual Income $5.59 $7.53 $38.55 61
ROIC Compounder $12.45 $15.17 $18.15 72
Growth Earnings
Growth-Adj P/E $8.42 $12.03 $15.64 68

Widest divergence: DCF Models ($17.31) versus Asset-Based ($2.37). Highest evidence: Growth DCF (80).

Notify me when KIROY reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $70.1B
Revenue growth (YoY) +8.6%
Net margin 20.9%
Return on equity 27.1%
Free cash flow $15.8B FY2025
P/E ratio 5.6
More key figures
Operating margin 36.5%
EPS (TTM) $0.9100
Dividend yield 10.0%
EPS growth (YoY) -0.7%
Net cash $13.0B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 34

Profitability 73
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 83
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kumba Iron Ore Limited, together with its subsidiaries, engages in the exploration, extraction, beneficiation, marketing, sale, and shipping of iron ore for the steel industry in South Africa. It operates through Products " Sishen Mine, Products " Kolomela Mine, Services " Logistics, and Services " Shipping Operations segments.

Full company description

Kumba Iron Ore Limited, together with its subsidiaries, engages in the exploration, extraction, beneficiation, marketing, sale, and shipping of iron ore for the steel industry in South Africa. It operates through Products " Sishen Mine, Products " Kolomela Mine, Services " Logistics, and Services " Shipping Operations segments. The company produces iron ore at its flagship Sishen mine located near the town of Kathu in the Northern Cape province; and its Kolomela mine located near Postmasburg in the Northern Cape province. It is also involved in the operation of a port in Saldanha Bay in the Western Cape province; and provision of iron ore logistics services through rail, as well as shipping services. The company exports its products to China, Japan, India, South Korea, rest of Asia, Europe, the Middle East, North Africa, rest of Africa, and rest of the Americas. The company was incorporated in 2005 and is headquartered in Johannesburg, South Africa. Kumba Iron Ore Limited is a subsidiary of Anglo South Africa (Pty) Ltd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kumba Iron Ore Limited reported revenue of $66.8B in FY2025 versus $102B in FY2021, a compound −10.1%/yr. Reported net income was $13.5B in FY2025, compounding −20.1%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$66.8B
Latest YoY
−2.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.6%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Revenue −10.1%/yr
FY21 $102B
FY22 $74.0B
FY23 $86.2B
FY24 $68.5B
FY25 $66.8B
Net income −20.1%/yr
FY21 $33.3B
FY22 $15.0B
FY23 $22.7B
FY24 $14.7B
FY25 $13.5B
Character of growth · EPS growth decomposed (2014-2025) +11.0 % p.a.
Revenue per share +6.6 pp

of which total revenue +6.7 pp · buybacks/dilution +0.0 pp

EBIT margin +3.7 pp
Tax rate +0.1 pp
Residual (interest, one-offs) +0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch KIROY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kumba Iron Ore Limited Fair Value". https://www.fairvalue-calculator.com/stock/KIROY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Steel · 382 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside +189% · Top 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 37% · Top 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 10.0% · Top 25%

Valuation Multiples vs Steel median · lower = cheaper

P/E (TTM) 5.6× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than median
PEG 0.75× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 43 · sector 4
PAST 100 · sector 16
HEALTH 100 · sector 95
DIVIDEND 100 · sector 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%

Compare Kumba Iron Ore Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kumba Iron Ore Limited (KIROY) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $14.84 versus a price of $5.14, about +189% (undervalued).
What is the fair value of KIROY?
Our model-based fair value for Kumba Iron Ore Limited is $14.84 (as of Aug 13, 2026), built from audited fundamentals. The current price is $5.14.
What is the quality score of KIROY?
Kumba Iron Ore Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kumba Iron Ore Limited (KIROY)?
Kumba Iron Ore Limited reported trailing-twelve-month revenue of about $70.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of KIROY?
The net profit margin of Kumba Iron Ore Limited is about 20.9%, meaning it keeps roughly 20.9% of revenue as net income. Based on the latest reported figures.
Does Kumba Iron Ore Limited pay a dividend?
Kumba Iron Ore Limited currently shows a dividend yield of about 10.03% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kumba Iron Ore Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.