EN DE

JBTMarel Corp (JBTM) Fair Value & Analysis

Industrials · US · Market cap $7.2B · ISIN US4778391049

What is JBTMarel Corp really worth?

JC JBTMarel Corp logo JBTMarel Corp JBTM · US
Price$117.64
Fair Value$44.80
Upside−61.9%
Quality29/100

Below-average quality, and trading another 163% above our fair value of $44.80.

Watch JBTMarel Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +17.1 %/yr)
!Thin margins · 4.3% net margin
!Mixed vs. peers (7/15)
!Narrow moat 37/100
!Evidence only low, so the estimate is less certain
!Weak on past: 16 out of 100
!Weak on dividend: 7 out of 100

For context

·0.34% dividend yield
Evidence: Low Range $21.14 – $68.45

Fair value as of: Aug 13, 2026

From 16 valuation models · updated 22 days ago

Share price −11.2% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($68.45). The favourable scenario is already priced in.
  • Weak quality (29/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($21.14 to $68.45). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

$170.79 $81.31 Fair Value $44.80 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $81.31 – $170.79 · fair‑value band $21.14 – $68.45 · the $117.64 price screens above the $44.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

JBTMarel Corp (JBTM) currently trades at $117.64, while our model-based Fair Value estimate is $44.80, implying the stock looks roughly 162.6% overvalued today. The Quality Score stands at 29/100 (below-average quality), in the Industrials sector. Bull case: the Asset-Based group reads highest at a median of $57.44 per share, and 0 of the 16 models we run sit above the $117.64 price. Bear case: the Dividend Discount group reads lowest at $6.07, and 16 of the 16 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, JBTMarel Corp generated revenue of $3.9B at a net margin of 4.3%. Revenue grew 9.6% year over year. It earns a return on equity of 3.9%. Net debt stands at $1.7B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $21.14 (bear case) to $68.45 (bull case); at $117.64, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 31% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −52% fair-value upside, at −62%, JBTM screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $1.94 per share, which is 4.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $30.03 $69.44 $133.85 75
Growth DCF $29.72 $66.00 $123.31 74
5Y EBITDA Exit $45.41 $101.51 $171.26 72
All 16 models by family
DCF Models
FCF DCF $30.03 $69.44 $133.85 75
Owner Earnings $1.09 $19.65 $49.98 65
5Y Revenue Exit $15.29 $40.49 $73.71 68
5Y EBITDA Exit $45.41 $101.51 $171.26 72
10Y Revenue Exit $18.93 $44.02 $80.53 63
10Y EBITDA Exit $39.38 $87.29 $159.01 65
Earnings-Based
EPV $5.11 $9.81 $13.86 71
Dividend Discount
Gordon GGM $3.53 $7.02 $10.64 67
DDM Multi-Stage $3.53 $6.07 $7.41 67
Multiples
EV/EBIT $21.73 $37.19 $52.65 64
EV/EBITDA $60.66 $89.10 $117.54 66
EV/Revenue $8.45 $22.64 $36.82 50
Asset-Based
NCAV (Graham) $42.87 $57.44 $85.73 54
Growth DCF
Growth DCF $29.72 $66.00 $123.31 74
Rev-Margin DCF $15.29 $40.34 $72.15 69
Economic Profit
ROIC Compounder $5.11 $9.81 $13.86 70

Widest divergence: Asset-Based ($57.44) versus Dividend Discount ($6.07). Highest evidence: FCF DCF (75).

Notify me when JBTM reaches fair value

Put JBTM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 36.3
P/S ratio 1.74 TTM
EPS (TTM) $3.24 price ÷ EPS = P/E 36.3
Dividend yield 0.3% payout 12.3%
Net margin −1.3% FY2025
Return on equity 3.9% TTM
More key figures
Profitability
Return on assets (EBIT) 4.5% avg 5y
Operating margin 9.3% TTM
Growth
Revenue (TTM) $3.9B TTM
Revenue growth (YoY) +9.6% 3y avg +33.7%
EPS growth (YoY) +5.0%
Balance sheet & cash flow
Free cash flow $238M FY2025
Net debt $1.7B FY2025 · ≈ 7.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 29/100

Of which business quality 33 · Market factors (momentum, volatility) 30

Profitability 19
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

JBT Marel Corporation provides technology solutions to food and beverage industry in the United States, Canada, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company operates through Protein Solutions and Prepared Food and Beverage Solutions.

Full company description

JBT Marel Corporation provides technology solutions to food and beverage industry in the United States, Canada, Europe, the Middle East, Africa, the Asia Pacific, and Latin America. The company operates through Protein Solutions and Prepared Food and Beverage Solutions. It offers value-added processing that includes equipment, solutions, software and services, stunning, slaughtering, scalding/dehairing, chilling, mixing/grinding, separation, injecting, blending, marinating, tumbling, flattening, forming, portioning, coating, cooking, frying, freezing, extracting, pasteurizing, sterilizing, concentrating, high pressure processing, weighing, inspecting, filling, closing, sealing, end of line material handling, labeling, and packaging solutions to the food, beverage, and health market. The company also provides automated guided vehicle systems for material handling requirements in the automotive manufacturing, warehouse, and medical facilities. It serves poultry, beef, pork, seafood, ready-to-eat meals, fruits, vegetables, plant-based meat alternatives, dairy, bakery, pet foods, soups, sauces, juices, and aqua feed industries. The company markets and sells its products and solutions through direct sales force, independent distributors, sales representatives, and technical service teams. The company was formerly known as John Bean Technologies Corporation and changed its name to JBT Marel Corporation in January 2025. JBT Marel Corporation was incorporated in 1994 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

JBTMarel Corp reported revenue of $3.8B in FY2025 versus $1.4B in FY2021, a compound +28.3%/yr. Reported net income was −$50.5M in FY2025.

Growth Quality 76/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$3.8B
Latest YoY
+121.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+33.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. revenue growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +28.3%/yr
FY21 $1.4B
FY22 $1.6B
FY23 $1.7B
FY24 $1.7B
FY25 $3.8B
Net income
FY21 $119M
FY22 $137M
FY23 $583M
FY24 $85.4M
FY25 −$50.5M
Character of growth · EPS growth decomposed (2014-2025) +23.5 % p.a.
Revenue per share +3.7 %

of which total revenue +4.7 % · buybacks/dilution −0.9 %

EBIT margin +2.1 %
Tax rate +3.7 %
Residual (interest, one-offs) +12.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

JBTM screens 163% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "JBTMarel Corp Fair Value". https://www.fairvalue-calculator.com/stock/JBTM

Peer Group

Specialty Industrial Machinery · 792 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 29 · Bottom 25%
Fair Value upside −62% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 3% · Above median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 9% · Above median
Revenue growth 10% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.33× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 36.3× · Pricier than median
P/B 1.62× · Cheaper than median
P/S (TTM) 1.86× · Cheaper than median
P/FCF 30.3× · Pricier than 75% of peers
EV/EBITDA 13.6× · Cheaper than median
PEG 1.22× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE48 · sector 21
PAST16 · sector 28
HEALTH84 · sector 96
DIVIDEND7 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €289.85 €139.77 −52%
Eaton Corporation ETN $402.78 $168.65 −58%
Parker-Hannifin Corporation PH $995.02 $398.69 −60%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $281.67 $145.84 −48%
Emerson Electric Co EMR $155.18 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $417.53 $125.76 −70%

Compare JBTMarel Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is JBTMarel Corp (JBTM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $44.80 versus a price of $117.64, about −62% upside (overvalued).
What is the fair value of JBTM?
Our model-based fair value for JBTMarel Corp is $44.80 (as of Aug 13, 2026), built from audited fundamentals. The current price: $117.64.
What is the quality score of JBTM?
JBTMarel Corp has a Quality Score of 29/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of JBTMarel Corp (JBTM)?
JBTMarel Corp reported trailing-twelve-month revenue of about $3.9B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of JBTM?
The net profit margin of JBTMarel Corp is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.
Does JBTMarel Corp pay a dividend?
JBTMarel Corp currently shows a dividend yield of about 0.34% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch JBTMarel Corp in the live analysis

One click puts JBTMarel Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.