EN DE

Itron Inc (ITRI) Fair Value & Analysis

Technology · US · Market cap $3.7B · ISIN US4657411066

What is Itron Inc really worth?

II Itron Inc logo Itron Inc ITRI · US
Price$95.55
Fair Value$141.58
Upside+48.2%
Quality63/100

A solid business, trading 33% below our fair value of $141.58.

Watch Itron Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 12.3% net margin
Low debt · generates free cash flow
Ranks above peers (12/15)

Risks

!Weak Growth (revenue 5y +1.7 %/yr)
!Moderate moat 57/100
Evidence: High Range $94.27 – $178.48

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from $115.43 to $141.58 (+22.7%) since Jul 15, 2026. Share price −10.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($94.27 to $178.48) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$138.42 $41.79 Fair Value $141.58 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $41.79 – $138.42 · fair‑value band $94.27 – $178.48 · the $95.55 price screens below the $141.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Itron Inc (ITRI) currently trades at $95.55, while our model-based Fair Value estimate is $141.58, implying the stock looks roughly 32.5% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of $166.06 per share, and 20 of the 26 models we run sit above the $95.55 price. Bear case: the Asset-Based group reads lowest at $25.94, and 6 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Itron Inc generated revenue of $2.3B at a net margin of 12.3%. Revenue declined 3.3% year over year. It earns a return on equity of 18.6%. Net debt stands at $267M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $94.27 (bear case) to $178.48 (bull case); at $95.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −55% fair-value upside, at 48%, ITRI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.24 per share, which is 3.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence $98.90 $149.78 $225.14 80
Growth DCF $100.01 $144.43 $205.97 78
Owner Earnings $85.82 $129.60 $194.44 76
All 26 models by family
DCF Models
FCF DCF best evidence $98.90 $149.78 $225.14 80
Owner Earnings $85.82 $129.60 $194.44 76
5Y Revenue Exit $78.31 $117.42 $166.81 72
5Y EBITDA Exit $102.08 $162.24 $232.49 75
5Y P/E Exit $120.28 $196.57 $277.19 70
10Y Revenue Exit $83.17 $120.34 $169.57 67
10Y EBITDA Exit $99.93 $150.90 $218.94 68
10Y P/E Exit $111.31 $174.30 $252.55 63
Earnings-Based
Graham-Dodd $46.17 $149.64 $199.80 64
Lynch FV $33.37 $47.66 $61.96 61
PEG = 1.0 $33.37 $47.66 $61.96 57
EPV $61.64 $70.54 $78.23 74
Dividend Discount
Gordon GGM $100.10 $199.45 $302.03 67
DDM Multi-Stage $100.10 $165.64 $210.54 67
Multiples
P/E Multiple $142.59 $190.11 $237.64 63
P/S Multiple $86.57 $115.43 $144.28 58
P/B Multiple $86.57 $115.43 $144.28 55
EV/EBIT $132.73 $175.23 $217.73 66
EV/EBITDA $115.93 $152.83 $189.73 67
EV/Revenue $69.68 $97.31 $124.93 54
Asset-Based
NCAV (Graham) $19.36 $25.94 $38.71 54
Growth DCF
Growth DCF $100.01 $144.43 $205.97 78
Rev-Margin DCF $78.31 $117.99 $164.34 73
Economic Profit
Residual Income $42.07 $51.30 $102.76 72
ROIC Compounder $65.57 $81.18 $99.44 72
Growth Earnings
Growth-Adj P/E $116.24 $166.06 $215.88 67

Widest divergence: Growth Earnings ($166.06) versus Asset-Based ($25.94). Highest evidence: FCF DCF (80).

Notify me when ITRI reaches fair value

Put ITRI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 15.3
P/S ratio 1.94 P/E × margin
EPS (TTM) $6.26 price ÷ EPS = P/E 15.3
Dividend yield 14.1%
Net margin 12.7% FY2025
Return on equity 18.6% TTM
More key figures
Profitability
Return on assets (EBIT) 3.5% avg 5y
Operating margin 11.5% TTM
Growth
Revenue (TTM) $2.3B TTM
Revenue growth (YoY) −3.3% 3y avg +9.7%
EPS growth (YoY) −16.9%
Balance sheet & cash flow
Free cash flow $381M FY2025
Net debt $267M FY2025 · ≈ 0.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 35

Profitability 53
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 72
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Itron, Inc., a technology, solutions, and service company, provides end-to-end solutions that help manage energy, water, and smart city operations worldwide. It operates in four segments: Device Solutions, Networked Solutions, Outcomes, and Resiliency Solution.

Full company description

Itron, Inc., a technology, solutions, and service company, provides end-to-end solutions that help manage energy, water, and smart city operations worldwide. It operates in four segments: Device Solutions, Networked Solutions, Outcomes, and Resiliency Solution. The Device Solutions segment offers hardware products that are used for measurement, control, or sensing, such as standard gas, electricity, water, and communicating meters, as well as heat and allocation products. The Networked Solutions segment provides communicating devices, such as smart meters, modules, endpoints, and sensors; network infrastructure; network design services; and associated heat-end management and application software for acquiring and transporting application-specific data. This segment also products and software for the implementation, installation, and management of communicating devices and data networks; offers industrial internet of things solutions, including automated meter reading; advanced metering infrastructure for electricity, water, and gas; distributed energy resource management; grid edge devices; distribution automation communications; smart lighting; and smart city sensors and applications. The Outcomes segment provides value-added, enhanced software and services, artificial intelligence, and machine learning, statistical modeling, and other analytics. The Resiliency Solutions segment offers software and services. The company offers implementation, project management, installation, consulting, and post-sale maintenance support services, as well as cloud and software-as-a-service; and extended or customer-specific warranties. It offers its products and services under the Itron brand. The company serves utility and smart city customers, and municipalities through its sales force, distributors, agents, partners, and meter manufacturer representatives. Itron, Inc. was incorporated in 1977 and is headquartered in Liberty Lake, Washington.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Itron Inc reported revenue of $2.4B in FY2025 versus $2.0B in FY2021, a compound +4.5%/yr. Reported net income was $301M in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.4B
Latest YoY
−3.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.7%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+53.7% (39.6 + 14.1)
Revenue +4.5%/yr
FY21 $2.0B
FY22 $1.8B
FY23 $2.2B
FY24 $2.4B
FY25 $2.4B
Net income
FY21 −$81.3M
FY22 −$9.7M
FY23 $96.9M
FY24 $239M
FY25 $301M

Watch ITRI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Itron Inc Fair Value". https://www.fairvalue-calculator.com/stock/ITRI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Scientific & Technical Instruments · 164 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +48% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth −3% · Below median
Dividend yield (TTM) 14.1% · Top 25%
Debt / equity 0.46× · Higher than 75% of peers

Valuation Multiples vs Scientific & Technical Instruments median · lower = cheaper

P/E (TTM) 15.3× · Cheaper than 75% of peers
P/B 2.16× · Cheaper than median
P/S (TTM) 1.58× · Cheaper than median
P/FCF 9.7× · Pricier than median
EV/EBITDA 9.6× · Cheaper than 75% of peers
PEG 0.75× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE98 · sector 0
FUTURE0 · sector 32
PAST74 · sector 24
HEALTH77 · sector 98
DIVIDEND100 · sector 21

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Scientific & Technical Instruments stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Keysight Technologies, Inc KEYS $316.13 $107.22 −66%
Garmin Ltd GRMN $309.98 $139.44 −55%
Teledyne Technologies Incorporated TDY $607.87 $488.95 −20%
Chroma ATE Inc 2360 2,195 TWD 322.57 TWD −85%
Hexagon AB HEXAB kr 99.00 kr 74.09 −25%
MKS Inc MKSI $281.60 $76.00 −73%
AVIC Chengdu Aircraft Company 302132 ¥60.00 ¥24.39 −59%
Fortive Corporation FTV $61.54 $33.48 −46%
Trimble Inc TRMB $56.99 $34.12 −40%
Cognex Corporation CGNX $60.79 $19.25 −68%

Compare Itron Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Itron Inc (ITRI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $141.58 versus a price of $95.55, about +48% upside (undervalued).
What is the fair value of ITRI?
Our model-based fair value for Itron Inc is $141.58 (as of Aug 13, 2026), built from audited fundamentals. The current price: $95.55.
What is the quality score of ITRI?
Itron Inc has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Itron Inc (ITRI)?
Itron Inc reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ITRI?
The net profit margin of Itron Inc is about 12.3%, meaning it keeps roughly 12.3% of revenue as net income. Based on the latest reported figures.
Does Itron Inc pay a dividend?
Itron Inc currently shows a dividend yield of about 14.06% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Itron Inc in the live analysis

One click puts Itron Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.