EN DE

Ingersoll Rand Inc (IR) Fair Value & Analysis

Industrials · US · Market cap $30.9B · ISIN US45687V1061

What is Ingersoll Rand Inc really worth?

IR Ingersoll Rand Inc logo Ingersoll Rand Inc IR · US
Price$75.40
Fair Value$31.20
Upside−58.6%
Quality64/100

A solid business, but trading 142% above our fair value of $31.20.

Watch Ingersoll Rand Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +14.0 %/yr)
!Thin margins · 7.5% net margin
!Mixed vs. peers (6/15)
!Moderate moat 49/100
!Weak on past: 23 out of 100
!Weak on dividend: 2 out of 100

For context

·0.11% dividend yield
Evidence: High Range $20.90 – $39.00

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 17 days ago

Share price −15.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($39.00). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($20.90 to $39.00) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$105.19 $39.68 Fair Value $31.20 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $39.68 – $105.19 · fair‑value band $20.90 – $39.00 · the $75.40 price screens above the $31.20 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ingersoll Rand Inc (IR) currently trades at $75.40, while our model-based Fair Value estimate is $31.20, implying the stock looks roughly 141.7% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $40.05 per share, and 0 of the 26 models we run sit above the $75.40 price. Bear case: the Earnings-Based group reads lowest at $15.04, and 26 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Ingersoll Rand Inc generated revenue of $7.8B at a net margin of 7.5%. Revenue grew 7.6% year over year. It earns a return on equity of 5.7%. Net debt stands at $3.5B. Fundamentals as of Aug 19, 2026

Our scenario range runs from $20.90 (bear case) to $39.00 (bull case); at $75.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 25% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −52% fair-value upside, at −59%, IR screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.9474 per share, which is 3.0 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $29.50 $57.33 $103.73 77
Residual Income $20.08 $20.49 $20.39 76
Growth DCF $29.54 $55.90 $99.18 75
All 26 models by family
DCF Models
FCF DCF $29.50 $57.33 $103.73 77
Owner Earnings $21.02 $42.73 $78.91 73
5Y Revenue Exit $19.79 $37.96 $61.80 70
5Y EBITDA Exit $32.95 $64.24 $102.58 73
5Y P/E Exit $17.96 $34.31 $52.20 69
10Y Revenue Exit $21.99 $40.05 $66.03 65
10Y EBITDA Exit $31.42 $58.97 $99.15 66
10Y P/E Exit $21.61 $37.42 $58.24 62
Earnings-Based
Graham-Dodd $10.10 $41.75 $56.89 64
Lynch FV $10.52 $15.04 $19.55 61
PEG = 1.0 $10.52 $15.04 $19.55 57
EPV $20.14 $25.00 $29.25 74
Dividend Discount
Gordon GGM $0.7500 $1.55 $2.46 66
DDM Multi-Stage $0.7500 $1.31 $1.63 67
Multiples
P/E Multiple $23.40 $31.20 $39.00 63
P/S Multiple $18.94 $25.26 $31.57 58
P/B Multiple $18.94 $25.26 $31.57 55
EV/EBIT $37.17 $52.57 $67.97 65
EV/EBITDA $38.90 $54.88 $70.85 67
EV/Revenue $15.60 $26.16 $36.72 52
Asset-Based
NCAV (Graham) $12.89 $17.27 $25.78 54
Growth DCF
Growth DCF $29.54 $55.90 $99.18 75
Rev-Margin DCF $19.79 $37.86 $60.43 71
Economic Profit
Residual Income $20.08 $20.49 $20.39 76
ROIC Compounder $20.14 $25.00 $34.25 72
Growth Earnings
Growth-Adj P/E $18.08 $25.83 $33.58 67

Widest divergence: DCF Models ($40.05) versus Dividend Discount ($1.31). Highest evidence: FCF DCF (77).

Notify me when IR reaches fair value

Put IR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 50.9
P/S ratio 3.87 P/E × margin
EPS (TTM) $1.48 price ÷ EPS = P/E 50.9
Dividend yield 0.1% payout 5.4%
Net margin 7.6% FY2025
Return on equity 5.7% TTM
More key figures
Profitability
Return on assets (EBIT) 6.3% avg 5y
Operating margin 17.1% TTM
Growth
Revenue (TTM) $7.8B TTM
Revenue growth (YoY) +7.6% 3y avg +8.9%
EPS growth (YoY) +6.5%
Balance sheet & cash flow
Free cash flow $1.2B FY2025
Net debt $3.5B FY2025 · ≈ 2.9 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 41

Profitability 31
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Ingersoll Rand Inc. provides mission-critical air, fluid, clean energy, and medical technologies services and solutions worldwide. It operates in two segments, Industrial Technologies and Services, and Precision and Science Technologies.

Full company description

Ingersoll Rand Inc. provides mission-critical air, fluid, clean energy, and medical technologies services and solutions worldwide. It operates in two segments, Industrial Technologies and Services, and Precision and Science Technologies. The Industrial Technologies and Services segment designs, manufactures, markets, and services a range of air and gas compression and treatment equipment, vacuum and blower products, fluid transfer equipment, loading systems, and power tools and lifting equipment; and other specialized equipment, including aftermarket parts, consumables and services, air treatment equipment, controls, other accessories, and services under the Ingersoll Rand, Gardner Denver, Nash, CompAir, Elmo Rietschle, and other brands. The Precision and Science Technologies segment designs, manufactures, and markets diaphragm, piston, water-powered, peristaltic, gear, vane, progressive cavity, and syringe pumps; and gas boosters, hydrogen compression systems, liquid handling systems, odorant injection systems, controls, software, and other related components and accessories for precision dosing, liquid and solid transfer, dispensing, gas compression and sampling, pressure management, flow control, powder handling, and other applications under the Air Dimensions, Albin, ARO, Dosatron, Haskel, Ingersoll Rand, LMI, Maximus, Milton Roy, MP, Oberdorfer, Seepex, Thomas, Welch, Williams, YZ, and Zinnser Analytic brands. This segment's products are used in medical, laboratory, industrial manufacturing, water and wastewater, chemical processing, clean energy, food and beverage, agriculture and other markets. It sells its products through a network of direct sales representatives and independent distributors. It has a strategic alliance with Garrett Motion. The company was formerly known as Gardner Denver Holdings, Inc. and changed its name to Ingersoll Rand Inc. in March 2020. Ingersoll Rand Inc. was founded in 1859 and is headquartered in Davidson, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ingersoll Rand Inc reported revenue of $7.7B in FY2025 versus $5.2B in FY2021, a compound +10.4%/yr. Reported net income was $581M in FY2025, compounding +0.8%/yr from FY2021.

Growth Quality 82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$7.7B
Latest YoY
+5.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.0%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+6.8% (6.7 + 0.1)
Revenue +10.4%/yr
FY21 $5.2B
FY22 $5.9B
FY23 $6.9B
FY24 $7.2B
FY25 $7.7B
Net income +0.8%/yr
FY21 $563M
FY22 $605M
FY23 $779M
FY24 $839M
FY25 $581M

IR screens 142% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ingersoll Rand Inc Fair Value". https://www.fairvalue-calculator.com/stock/IR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 792 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −59% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 50.9× · Pricier than 75% of peers
P/B 3.06× · Pricier than median
P/S (TTM) 3.97× · Pricier than median
P/FCF 25.3× · Pricier than 75% of peers
EV/EBITDA 17.0× · Pricier than median
PEG 0.73× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE38 · sector 21
PAST23 · sector 28
HEALTH76 · sector 96
DIVIDEND2 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $941.84 $131.95 −86%
SIE SIE €289.85 €139.77 −52%
Eaton Corporation ETN $402.78 $168.65 −58%
Parker-Hannifin Corporation PH $995.02 $398.69 −60%
Atlas Copco AB ATCOA kr 206.60 kr 112.59 −46%
Cummins Inc CMI $564.40 $348.94 −38%
Illinois Tool Works Inc ITW $281.67 $145.84 −48%
Emerson Electric Co EMR $155.18 $58.44 −62%
AMETEK, Inc AME $236.25 $125.80 −47%
Rockwell Automation, Inc ROK $417.53 $125.76 −70%

Compare Ingersoll Rand Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Ingersoll Rand Inc (IR) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $31.20 versus a price of $75.40, about −59% upside (overvalued).
What is the fair value of IR?
Our model-based fair value for Ingersoll Rand Inc is $31.20 (as of Aug 19, 2026), built from audited fundamentals. The current price: $75.40.
What is the quality score of IR?
Ingersoll Rand Inc has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ingersoll Rand Inc (IR)?
Ingersoll Rand Inc reported trailing-twelve-month revenue of about $7.8B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of IR?
The net profit margin of Ingersoll Rand Inc is about 7.5%, meaning it keeps roughly 7.5% of revenue as net income. Based on the latest reported figures.
Does Ingersoll Rand Inc pay a dividend?
Ingersoll Rand Inc currently shows a dividend yield of about 0.11% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Ingersoll Rand Inc in the live analysis

One click puts Ingersoll Rand Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.