EN DE

Iguatemi S.A (IGTI11) Fair Value & Analysis

Real Estate · BR · Market cap R$25.7B

IS Iguatemi S.A IGTI11 · SA
PriceR$23.92
Fair ValueR$5.81
Upside-75.7%
Quality59/100
Watch Iguatemi S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 46.6% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Wide moat 74/100
Evidence: High Range R$3.34 – R$7.51 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from R$5.69 to R$5.81 (+2.1%) since Jul 9, 2026. Share price −8.7% over the past month.

A solid business, but screening 76% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (R$7.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (R$3.34 to R$7.51) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$29.91 R$13.95 Fair Value R$5.81 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

57‑month range R$13.95 – R$29.91 · fair‑value band R$3.34 – R$7.51 · the R$23.92 price screens above the R$5.81 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Iguatemi S.A (IGTI11) currently trades at R$23.92, while our model-based Fair Value estimate is R$5.81, implying the stock looks roughly 75.7% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Iguatemi S.A generated revenue of R$1.5B at a net margin of 46.6%. Revenue grew 14.3% year over year. It earns a return on equity of 15.4%. Net debt stands at R$3.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from R$3.34 (bear case) to R$7.51 (bull case); at R$23.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at -76%, IGTI11 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (R$0.1600 to R$14.30). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$0.2900 R$2.14 R$4.83 80
Residual Income R$4.11 R$4.95 R$10.20 76
Rev-Margin DCF R$0.1900 R$1.59 74
All 24 models by family
DCF Models
FCF DCF R$0.2400 R$2.36 R$5.65 38
5Y Revenue Exit R$0.1600 R$1.60 39
5Y EBITDA Exit R$4.87 R$11.30 R$18.94 41
5Y P/E Exit R$2.96 R$7.67 R$12.70 38
10Y Revenue Exit R$0.5300 R$2.07 36
10Y EBITDA Exit R$3.18 R$8.32 R$15.48 37
10Y P/E Exit R$1.95 R$5.79 R$10.65 35
Earnings-Based
Graham-Dodd R$3.73 R$12.42 R$16.63 54
Lynch FV R$2.81 R$4.02 R$5.23 50
PEG = 1.0 R$2.81 R$4.02 R$5.23 46
EPV R$5.56 R$7.04 R$8.34 59
Dividend Discount
Gordon GGM R$1.73 R$3.59 R$5.70 70
DDM Multi-Stage R$1.73 R$2.95 R$3.77 61
Multiples
P/E Multiple R$8.64 R$11.52 R$14.40 63
P/S Multiple R$2.10 R$2.80 R$3.50 58
P/B Multiple R$6.99 R$9.32 R$11.66 55
EV/EBIT R$9.89 R$14.30 R$18.71 53
EV/EBITDA R$8.56 R$12.53 R$16.49 54
Asset-Based
NCAV (Graham) R$2.19 R$2.93 R$4.38 50
Growth DCF
Growth DCF R$0.2900 R$2.14 R$4.83 80
Rev-Margin DCF R$0.1900 R$1.59 74
Economic Profit
Residual Income R$4.11 R$4.95 R$10.20 76
ROIC Compounder R$5.89 R$8.49 R$11.82 72
Growth Earnings
Growth-Adj P/E R$7.32 R$10.45 R$13.59 68

Widest divergence: Multiples (R$11.52) versus Growth DCF (R$0.1900). Highest evidence: Growth DCF (80).

Notify me when IGTI11 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$1.5B
Revenue growth (YoY) +14.3%
Net margin 46.6%
Return on equity 15.4%
Free cash flow R$329M FY2025
P/E ratio 152.3 as of Jun 8, 2026
More key figures
Operating margin 102%
EPS (TTM) R$0.1630
EPS growth (YoY) +121%
Net debt R$3.9B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 51 · Market factors (momentum, volatility) 54

Profitability 44
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 44
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Iguatemi S.A., together with its subsidiaries, engages in the commercial exploration and planning of shopping centers in Brazil. The company is also involved in the purchase of parking lots, and sale of real estate. In addition, it provides economic, financial and tax advisory, and consultancy services.

Full company description

Iguatemi S.A., together with its subsidiaries, engages in the commercial exploration and planning of shopping centers in Brazil. The company is also involved in the purchase of parking lots, and sale of real estate. In addition, it provides economic, financial and tax advisory, and consultancy services. The company was formerly known as Jereissati Participações S.A. and changed its name to Iguatemi S.A. in November 2021. Iguatemi S.A. was founded in 1946 and is headquartered in São Paulo, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Iguatemi S.A reported revenue of R$1.5B in FY2025 versus R$858M in FY2021, a compound +14.7%/yr. Reported net income was R$582M in FY2025, compounding +24.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
R$1.5B
Latest YoY
+20.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.1%
Avg. growth/yr (16Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−9.4%
Revenue +14.7%/yr
FY21 R$858M
FY22 R$1.0B
FY23 R$1.2B
FY24 R$1.2B
FY25 R$1.5B
Net income +24.9%/yr
FY21 R$239M
FY22 R$7.6M
FY23 R$305M
FY24 R$400M
FY25 R$582M

IGTI11 screens 76% overvalued. Compare with Plaza S.A →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Iguatemi S.A Fair Value". https://www.fairvalue-calculator.com/stock/IGTI11

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −76% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 47% · Top 25%
Operating margin (TTM) 102% · Top 25%
Revenue growth 14% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.77× · Higher than median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 152.3× · Pricier than 75% of peers
P/B 5.52× · Pricier than 75% of peers
P/S (TTM) 16.79× · Pricier than 75% of peers
P/FCF 15.1× · Pricier than 75% of peers
EV/EBITDA 25.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 35
FUTURE 72 · sector 10
PAST 61 · sector 16
HEALTH 62 · sector 85
DIVIDEND 0 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Plaza S.A MALLPLAZA 3,989 CLP 4,571 CLP +15%
PT Solusi Tunas Pratama Tbk SUPR 43,850 IDR 15,049 IDR -66%
Cencosud Shopping S.A CENCOMALLS 2,412 CLP 2,976 CLP +23%
PT Sarana Menara Nusantara Tbk. owns and TOWR 392.00 IDR 1,012 IDR +158%
PT Metropolitan Kentjana Tbk MKPI 22,000 IDR 19,160 IDR -13%
PT Bangun Kosambi Sukses Tbk, CBDK 3,610 IDR 3,464 IDR -4%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 2,990 ARS +20%
PT Plaza Indonesia Realty Tbk PLIN 2,510 IDR 2,698 IDR +7%
PT MNC Tourism Indonesia Tbk, KPIG 74.00 IDR 122.12 IDR +65%
PT Indonesian Paradise Property Tbk INPP 770.00 IDR 291.52 IDR -62%

Compare Iguatemi S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Iguatemi S.A (IGTI11) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of R$5.81 versus a price of R$23.92, about −76% (overvalued).
What is the fair value of IGTI11?
Our model-based fair value for Iguatemi S.A is R$5.81 (as of Aug 13, 2026), built from audited fundamentals. The current price is R$23.92.
What is the quality score of IGTI11?
Iguatemi S.A has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Iguatemi S.A (IGTI11)?
Iguatemi S.A reported trailing-twelve-month revenue of about R$1.5B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of IGTI11?
The net profit margin of Iguatemi S.A is about 46.6%, meaning it keeps roughly 46.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Iguatemi S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.