EN DE

H & M Hennes & Mauritz AB (HM-B) Fair Value & Analysis

Consumer Cyclical · SE · Market cap 262B SEK (≈ $27.4B) · ISIN SE0000106270

What is H & M Hennes & Mauritz AB really worth?

HM H & M Hennes & Mauritz AB HM-B · ST
Pricekr 175.50
Fair Valuekr 165.47
Upside−5.7%
Quality72/100

A solid business, currently priced close to our fair value of kr 165.47.

Watch H & M Hennes & Mauritz AB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +4.1 %/yr)
!Thin margins · 5.6% net margin
!Mixed vs. peers (7/15)
!Moderate moat 63/100
!Weak on valuation: 26 out of 100

For context

·4.05% dividend yield
Evidence: High Range kr 110.57 – kr 224.94

Fair value as of: Sep 5, 2026

From 24 valuation models · updated today

Share price −1.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (kr 110.57 to kr 224.94) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

kr 190.08 kr 83.51 Fair Value kr 165.47 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 5, 2026.

How to read this chart

60‑month range kr 83.51 – kr 190.08 · fair‑value band kr 110.57 – kr 224.94 · the kr 175.50 price screens above the kr 165.47 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 5, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

H & M Hennes & Mauritz AB (HM-B) currently trades at kr 175.50, while our model-based Fair Value estimate is kr 165.47, implying the stock looks roughly 6.1% fairly valued today. The Quality Score stands at 72/100 (solid quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of kr 226.93 per share, and 13 of the 24 models we run sit above the kr 175.50 price. Bear case: the Asset-Based group reads lowest at kr 20.51, and 11 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, H & M Hennes & Mauritz AB generated revenue of 223B SEK at a net margin of 5.5%. Revenue declined 10.3% year over year. It earns a return on equity of 27.9%. Net debt stands at 102B SEK. Fundamentals as of Sep 5, 2026

Our scenario range runs from kr 110.57 (bear case) to kr 224.94 (bull case); at kr 175.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at −6%, HM-B screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 9 months have passed since. In that time the company retained roughly kr 0.4357 per share, which is 0.3 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF kr 183.64 kr 282.46 kr 436.39 79
Growth DCF kr 188.45 kr 278.43 kr 411.35 78
Owner Earnings kr 195.81 kr 301.24 kr 465.47 75
All 24 models by family
DCF Models
FCF DCF kr 183.64 kr 282.46 kr 436.39 79
Owner Earnings kr 195.81 kr 301.24 kr 465.47 75
5Y Revenue Exit kr 138.94 kr 207.99 kr 293.73 73
5Y EBITDA Exit kr 209.66 kr 337.52 kr 483.91 75
5Y P/E Exit kr 147.24 kr 223.20 kr 300.52 71
10Y Revenue Exit kr 149.38 kr 216.25 kr 301.37 67
10Y EBITDA Exit kr 198.85 kr 307.22 kr 447.03 68
10Y P/E Exit kr 158.49 kr 226.93 kr 306.57 64
Earnings-Based
Graham-Dodd kr 58.97 kr 164.16 kr 215.76 65
Lynch FV kr 32.96 kr 47.09 kr 61.22 61
PEG = 1.0 kr 32.96 kr 47.09 kr 61.22 57
EPV kr 104.64 kr 122.78 kr 138.90 74
Multiples
P/E Multiple kr 143.09 kr 190.79 kr 238.48 63
P/S Multiple kr 110.57 kr 147.43 kr 184.28 58
P/B Multiple kr 91.84 kr 122.46 kr 153.07 55
EV/EBIT kr 180.26 kr 239.73 kr 299.21 66
EV/EBITDA kr 251.91 kr 335.27 kr 418.63 67
EV/Revenue kr 122.11 kr 173.65 kr 225.20 53
Asset-Based
NCAV (Graham) kr 15.31 kr 20.51 kr 30.61 54
Growth DCF
Growth DCF kr 188.45 kr 278.43 kr 411.35 78
Rev-Margin DCF kr 138.94 kr 209.63 kr 289.05 73
Economic Profit
Residual Income kr 61.26 kr 84.29 kr 583.85 64
ROIC Compounder kr 109.89 kr 135.68 kr 163.59 72
Growth Earnings
Growth-Adj P/E kr 113.53 kr 162.18 kr 210.83 67

Widest divergence: DCF Models (kr 226.93) versus Asset-Based (kr 20.51). Highest evidence: FCF DCF (79).

Notify me when HM-B reaches fair value

Put HM-B on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 21.3 as of Jul 17, 2026
P/S ratio 1.14 P/E × margin
EPS (TTM) kr 7.68 price ÷ EPS = P/E 21.3
Dividend yield 4.0% payout 92.4%
Net margin 5.3% FY2025
Return on equity 34.7% TTM
More key figures
Profitability
Return on assets (EBIT) 8.2% avg 5y
Operating margin 11.0% TTM
Growth
Revenue (TTM) 221B SEK TTM
Revenue growth (YoY) −3.3% 3y avg +0.7%
EPS growth (YoY) +0.7%
Balance sheet & cash flow
Free cash flow 21.9B SEK FY2025
Net debt 102B SEK FY2025 · ≈ 4.6 yrs of FCF

Figures from reported company fundamentals · as of Sep 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 69 · Market factors (momentum, volatility) 64

Profitability 76
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 74
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

H & M Hennes & Mauritz AB (publ) provides clothing, accessories, footwear, cosmetics, home textiles, and homeware for women, men, and children worldwide.

Full company description

H & M Hennes & Mauritz AB (publ) provides clothing, accessories, footwear, cosmetics, home textiles, and homeware for women, men, and children worldwide. It offers sportswear, shoes, bags, accessories, ready-to-wear, activewear, and jeans; interior products, including bed linens, towels and tablecloths, tableware, furniture, and lighting; and beauty products, such as make-up and fragrance collections. The company provides its products under the H&M, H&M HOME, H&M Move, H&M Beauty, COS, Cheap Monday, Weekday, Monki, & Other Stories, ARKET, and Singular Society brand names. In addition, it operates Sellpy, a broad digital platform for second-hand fashion and other products; Smartex.ai, a platform that detects faults in real time and helps in textile production; Syre, a platform which focuses on scaling textile-to-textile recycling primarily polyester; and A Retro Tale offers selected vintage and secondhand accessories, as well as provides collecting and sorting solutions to extend the useful life of no longer used garments through reuse and recycling under Looper Textile name. Further, the company operates seasonal vegetarian cafés and coffee shops. It offers its products through online and physical stores. H & M Hennes & Mauritz AB (publ) was incorporated in 1943 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

H & M Hennes & Mauritz AB reported revenue of 228B SEK in FY2025 versus 199B SEK in FY2021, a compound +3.5%/yr. Reported net income was 12.2B SEK in FY2025, compounding +2.5%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
228B SEK
Latest YoY
−2.6%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.1%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, EBIT basis) plus dividend yield: value created per share and year.
+8.6% (4.6 + 4.0)
Revenue +3.5%/yr
FY21 199B SEK
FY22 224B SEK
FY23 236B SEK
FY24 234B SEK
FY25 228B SEK
Net income +2.5%/yr
FY21 11.0B SEK
FY22 3.6B SEK
FY23 8.8B SEK
FY24 11.6B SEK
FY25 12.2B SEK
Character of growth · EPS growth decomposed (2014-2025) −6.2 % p.a.
Revenue per share +3.5 %

of which total revenue +3.2 % · buybacks/dilution +0.3 %

EBIT margin −7.5 %
Tax rate −0.7 %
Residual (interest, one-offs) −1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch HM-B: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "H & M Hennes & Mauritz AB Fair Value". https://www.fairvalue-calculator.com/stock/HM-B

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −6% · Above median
Return on equity (TTM) 35% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth −3% · Below median
Dividend yield (TTM) 4.0% · Above median
Debt / equity 0.43× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 21.3× · Pricier than median
P/B 6.10× · Pricier than 75% of peers
P/S (TTM) 1.19× · Pricier than median
P/FCF 1.3× · Pricier than median
EV/EBITDA 10.8× · Pricier than median
PEG 2.59× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE26 · sector 24
FUTURE0 · sector 4
PAST100 · sector 20
HEALTH79 · sector 98
DIVIDEND81 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Sep 5, 2026).

Stock Price Fair Value vs Fair Value
Ralph Lauren Corporation RL $396.35 $220.38 −44%
Moncler S.p.A MONC €46.15 €50.69 +10%
Gildan Activewear Inc GIL C$75.50 C$45.60 −40%
LPP SA LPP 21,340 PLN 17,754 PLN −17%
Levi Strauss & Co LEVI $21.05 $15.20 −28%
V.F. Corporation VFC $13.67 $10.44 −24%
Bosideng International Holdings 3998 HK$4.42 HK$5.92 +34%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 −29%
Kontoor Brands, Inc KTB $82.01 $85.76 +5%
Page Industries Limited PAGEIND ₹35,155 ₹12,395 −65%

Compare H & M Hennes & Mauritz AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is H & M Hennes & Mauritz AB (HM-B) overvalued or undervalued?
As of Sep 5, 2026, our model estimates a fair value of kr 165.47 versus a price of kr 175.50, about −6% upside (fairly valued).
What is the fair value of HM-B?
Our model-based fair value for H & M Hennes & Mauritz AB is kr 165.47 (as of Sep 5, 2026), built from audited fundamentals. The current price: kr 175.50.
What is the quality score of HM-B?
H & M Hennes & Mauritz AB has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of H & M Hennes & Mauritz AB (HM-B)?
H & M Hennes & Mauritz AB reported trailing-twelve-month revenue of about 223B SEK (latest available figure, as of Sep 5, 2026).
What is the net profit margin of HM-B?
The net profit margin of H & M Hennes & Mauritz AB is about 5.5%, meaning it keeps roughly 5.5% of revenue as net income. Based on the latest reported figures.
Does H & M Hennes & Mauritz AB pay a dividend?
H & M Hennes & Mauritz AB currently shows a dividend yield of about 4.05% relative to its recent price (as of Sep 5, 2026).
Free · no account needed

Watch H & M Hennes & Mauritz AB in the live analysis

One click puts H & M Hennes & Mauritz AB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.