EN DE

Youngor Group Co Ltd (600177) Fair Value & Analysis

Consumer Cyclical · CN · Market cap 35.0B CNY (≈ $5.2B) · ISIN CNE000000XR2

What is Youngor Group Co Ltd really worth?

YG Youngor Group Co Ltd 600177 · SHG
Price¥8.22
Fair Value¥5.59
Upside−32.0%
Quality55/100

A solid business, but trading 47% above our fair value of ¥5.59.

Watch Youngor Group Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Highly profitable · 22.0% net margin
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +0.2 %/yr)
!Mixed vs. peers (8/14)
!Narrow moat 42/100
!Weak on future: 16 out of 100
!Weak on past: 24 out of 100

For context

·4.38% dividend yield
Evidence: High Range ¥5.59 – ¥7.29

Fair value as of: Aug 20, 2026

From 16 valuation models · updated 16 days ago

Share price +8.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥7.29). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥9.38 ¥5.34 Fair Value ¥5.59 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range ¥5.34 – ¥9.38 · fair‑value band ¥5.59 – ¥7.29 · the ¥8.22 price screens above the ¥5.59 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Youngor Group Co Ltd (600177) currently trades at ¥8.22, while our model-based Fair Value estimate is ¥5.59, implying the stock looks roughly 47.1% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector. Bull case: the Dividend Discount group reads highest at a median of ¥8.46 per share, and 4 of the 16 models we run sit above the ¥8.22 price. Bear case: the Growth DCF group reads lowest at ¥2.78, and 12 of the 16 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Youngor Group Co Ltd generated revenue of 11.7B CNY at a net margin of 22.0%. Revenue grew 3.1% year over year. It earns a return on equity of 6.1%. Net debt stands at 5.7B CNY. Fundamentals as of Aug 20, 2026

Our scenario range runs from ¥5.59 (bear case) to ¥7.29 (bull case); at ¥8.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 19% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −17% fair-value upside, at −32%, 600177 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ¥0.1359 per share, which is 2.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence ¥2.88 ¥3.98 ¥5.63 81
Growth DCF ¥2.92 ¥3.91 ¥5.31 79
Residual Income ¥7.25 ¥7.53 ¥7.60 76
All 16 models by family
DCF Models
FCF DCF best evidence ¥2.88 ¥3.98 ¥5.63 81
5Y Revenue Exit ¥2.14 ¥2.75 ¥3.50 74
5Y EBITDA Exit ¥4.46 ¥7.02 ¥10.00 75
10Y Revenue Exit ¥2.36 ¥2.97 ¥3.75 68
10Y EBITDA Exit ¥3.86 ¥5.92 ¥8.65 68
Dividend Discount
Gordon GGM ¥5.26 ¥10.95 ¥17.36 66
DDM Multi-Stage ¥5.26 ¥8.46 ¥11.49 66
Multiples
P/S Multiple ¥6.75 ¥9.00 ¥11.25 58
P/B Multiple ¥6.75 ¥9.00 ¥11.25 55
EV/EBIT ¥2.62 ¥3.23 ¥3.85 66
EV/EBITDA ¥5.90 ¥7.60 ¥9.31 67
EV/Revenue ¥1.80 ¥2.23 ¥2.67 54
Asset-Based
NCAV (Graham) ¥4.58 ¥6.13 ¥9.16 54
Growth DCF
Growth DCF ¥2.92 ¥3.91 ¥5.31 79
Rev-Margin DCF ¥2.14 ¥2.78 ¥3.50 74
Economic Profit
Residual Income ¥7.25 ¥7.53 ¥7.60 76

Widest divergence: Dividend Discount (¥8.46) versus Growth DCF (¥2.78). Highest evidence: FCF DCF (81).

Notify me when 600177 reaches fair value

Put 600177 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.7
P/S ratio 3.10 P/E × margin
EPS (TTM) ¥0.5600 price ÷ EPS = P/E 14.7
Dividend yield 4.4% payout 64.3%
Net margin 21.1% FY2025
Return on equity 6.1% TTM
More key figures
Profitability
Return on assets (EBIT) 5.1% avg 5y
Operating margin 7.2% TTM
Growth
Revenue (TTM) 11.7B CNY TTM
Revenue growth (YoY) +3.1% 3y avg −7.9%
EPS growth (YoY) +17.6%
Balance sheet & cash flow
Free cash flow 867M CNY FY2025
Net debt 5.7B CNY FY2025 · ≈ 6.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 72

Profitability 34
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Youngor Fashion Co., Ltd. engages in the real estate development and financial investment activities in China and internationally. The company develops real estate properties, as well as offers hotel and property management, tourism development, health care, and other related services.

Full company description

Youngor Fashion Co., Ltd. engages in the real estate development and financial investment activities in China and internationally. The company develops real estate properties, as well as offers hotel and property management, tourism development, health care, and other related services. It is also involved in the wool, hemp, and cotton spinning business; and designs shirts, suits, trousers, jackets, ties, and T-shirts under the Youngor, Mayor Youngor, Hart Schaffner Marx, HANP brands. In addition, the company engages in the trading of oil, chemical engineering, iron and steel, non-ferrous metals, and agricultural products; foreign trade; auto trading business; and logistics and bidding business. The company was formerly known as Youngor Group Co.,Ltd and changed its name to Youngor Fashion Co., Ltd. in December 2023. The company was founded in 1979 and is headquartered in Ningbo, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Youngor Group Co Ltd reported revenue of 11.6B CNY in FY2025 versus 13.6B CNY in FY2021, a compound −3.9%/yr. Reported net income was 2.4B CNY in FY2025, compounding −16.9%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
11.6B CNY
Latest YoY
−18.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Avg. revenue growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.9%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−9.9% (−14.3 + 4.4)
Revenue −3.9%/yr
FY21 13.6B CNY
FY22 14.8B CNY
FY23 13.7B CNY
FY24 14.2B CNY
FY25 11.6B CNY
Net income −16.9%/yr
FY21 5.1B CNY
FY22 5.1B CNY
FY23 3.4B CNY
FY24 2.8B CNY
FY25 2.4B CNY
Character of growth · EPS growth decomposed (2013-2024) +2.1 % p.a.
Revenue per share −1.3 %

of which total revenue −0.7 % · buybacks/dilution −0.6 %

EBIT margin +2.2 %
Tax rate +1.2 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

600177 screens 47% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Youngor Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/600177

Peer Group

Apparel Manufacturing · 214 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −32% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 0% · Below median
Net margin (TTM) 22% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth 3% · Above median
Dividend yield (TTM) 4.4% · Above median
Debt / equity 0.19× · Higher than 75% of peers

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 0.83× · Cheaper than median
P/S (TTM) 3.00× · Pricier than 75% of peers
P/FCF 6.0× · Pricier than 75% of peers
EV/EBITDA 45.6× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 24
FUTURE16 · sector 4
PAST24 · sector 20
HEALTH90 · sector 98
DIVIDEND88 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 175.50 kr 165.47 −6%
Ralph Lauren Corporation RL $396.35 $220.38 −44%
Moncler S.p.A MONC €46.15 €50.69 +10%
Gildan Activewear Inc GIL C$75.50 C$45.60 −40%
LPP SA LPP 21,340 PLN 17,754 PLN −17%
Levi Strauss & Co LEVI $21.05 $15.20 −28%
V.F. Corporation VFC $13.67 $10.44 −24%
Bosideng International Holdings 3998 HK$4.42 HK$5.92 +34%
Kontoor Brands, Inc KTB $82.01 $85.76 +5%
Page Industries Limited PAGEIND ₹35,155 ₹12,395 −65%

Compare Youngor Group Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Youngor Group Co Ltd (600177) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of ¥5.59 versus a price of ¥8.22, about −32% upside (overvalued).
What is the fair value of 600177?
Our model-based fair value for Youngor Group Co Ltd is ¥5.59 (as of Aug 20, 2026), built from audited fundamentals. The current price: ¥8.22.
What is the quality score of 600177?
Youngor Group Co Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Youngor Group Co Ltd (600177)?
Youngor Group Co Ltd reported trailing-twelve-month revenue of about 11.7B CNY (latest available figure, as of Aug 20, 2026).
What is the net profit margin of 600177?
The net profit margin of Youngor Group Co Ltd is about 22.0%, meaning it keeps roughly 22.0% of revenue as net income. Based on the latest reported figures.
Does Youngor Group Co Ltd pay a dividend?
Youngor Group Co Ltd currently shows a dividend yield of about 4.38% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Youngor Group Co Ltd in the live analysis

One click puts Youngor Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.