EN DE

Highwoods Properties Inc (HIW) Fair Value & Analysis

Real Estate · US · Market cap $3.3B · ISIN US4312841087

What is Highwoods Properties Inc really worth?

HP Highwoods Properties Inc logo Highwoods Properties Inc HIW · US
Price$31.01
Fair Value$24.61
Upside−20.6%
Quality51/100

A solid business, but trading 26% above our fair value of $24.61.

Watch Highwoods Properties Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 11.4% net margin
Moderate debt · generates free cash flow

Risks

!Weak Growth (revenue 5y +1.8 %/yr)
!Mixed vs. peers (6/15)
!Moderate moat 48/100
!Weak on valuation: 6 out of 100
!Weak on past: 15 out of 100
!Weak on balance sheet: 25 out of 100

For context

·6.45% dividend yield
Evidence: High Range $16.81 – $30.76

Fair value as of: Aug 20, 2026

From 11 valuation models · updated 16 days ago

Share price −6.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($16.81 to $30.76) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (5 years)

$34.40 $14.24 Fair Value $24.61 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.

How to read this chart

60‑month range $14.24 – $34.40 · fair‑value band $16.81 – $30.76 · the $31.01 price screens above the $24.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Highwoods Properties Inc (HIW) currently trades at $31.01, while our model-based Fair Value estimate is $24.61, implying the stock looks roughly 26.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Real Estate sector. Bull case: the Multiples group reads highest at a median of $24.61 per share, and 1 of the 8 models we run sit above the $31.01 price. Bear case: the Asset-Based group reads lowest at $14.45, and 7 of the 8 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Highwoods Properties Inc generated revenue of $824M at a net margin of 11.4%. Revenue grew 7.6% year over year. It earns a return on equity of 3.8%. Net debt stands at $3.6B. Fundamentals as of Aug 20, 2026

Our scenario range runs from $16.81 (bear case) to $30.76 (bull case); at $31.01, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 55% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −22% fair-value upside, at −21%, HIW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $17.08 $17.75 $18.37 76
5Y Revenue Exit $1.97 69
5Y EBITDA Exit $5.40 $30.09 $57.72 69
All 11 models by family
DCF Models
5Y Revenue Exit $1.97 69
5Y EBITDA Exit $5.40 $30.09 $57.72 69
10Y EBITDA Exit $15.16 $38.20 65
Multiples
P/S Multiple $18.45 $24.61 $30.76 58
P/B Multiple $18.45 $24.61 $30.76 55
EV/EBIT $9.81 $20.26 61
EV/EBITDA $26.34 $45.78 $65.22 65
EV/Revenue $0.1200 50
Asset-Based
NCAV (Graham) $10.79 $14.45 $21.57 54
Growth DCF
Rev-Margin DCF $0.9700 69
Economic Profit
Residual Income best evidence $17.08 $17.75 $18.37 76

Widest divergence: Multiples ($24.61) versus Asset-Based ($14.45). Highest evidence: Residual Income (76).

Notify me when HIW reaches fair value

Put HIW on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 36.7
P/S ratio 7.26 P/E × margin
EPS (TTM) $0.8300 price ÷ EPS = P/E 36.7
Dividend yield 6.4%
Net margin 19.8% FY2025
Return on equity 3.8% TTM
More key figures
Profitability
Return on assets (EBIT) 3.7% avg 5y
Operating margin 25.3% TTM
Growth
Revenue (TTM) $824M TTM
Revenue growth (YoY) +7.6% 3y avg −0.9%
EPS growth (YoY) −68.5%
Balance sheet & cash flow
Free cash flow $167M FY2025
Net debt $3.6B FY2025 · ≈ 21.7 yrs of FCF

Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 50 · Market factors (momentum, volatility) 65

Profitability 33
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 65
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 63
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Highwoods Properties, Inc. is a publicly traded fully integrated office real estate investment trust that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Charlotte, Dallas, Nashville, Orlando, Raleigh, Richmond and Tampa.

Full company description

Highwoods Properties, Inc. is a publicly traded fully integrated office real estate investment trust that owns, develops, acquires, leases and manages properties primarily in the best business districts (BBDs) of Atlanta, Charlotte, Dallas, Nashville, Orlando, Raleigh, Richmond and Tampa. Our vision is to be a leader in the evolution of commercial real estate for the benefit of our customers, our communities and those who invest with us. Our mission is to create environments and experiences that inspire our teammates and our customers to achieve more together. We are in the work-placemaking business and believe that by creating exceptional environments and experiences, we can deliver greater value to our customers, their teammates and, in turn, our shareholders. Highwoods Properties, Inc. is headquartered in Raleigh. Highwoods Properties, Inc. was incorporated in 1978 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Highwoods Properties Inc reported revenue of $806M in FY2025 versus $768M in FY2021, a compound +1.2%/yr. Reported net income was $160M in FY2025, compounding −15.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$806M
Latest YoY
−2.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Avg. revenue growth/yr (31Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
−3.0% (−9.4 + 6.4)
Revenue +1.2%/yr
FY21 $768M
FY22 $829M
FY23 $834M
FY24 $826M
FY25 $806M
Net income −15.5%/yr
FY21 $313M
FY22 $159M
FY23 $149M
FY24 $102M
FY25 $160M
Character of growth · EPS growth decomposed (2012-2023) +5.4 % p.a.
Revenue per share +1.9 %

of which total revenue +4.2 % · buybacks/dilution −2.2 %

EBIT margin +7.5 %
Tax rate +0.4 %
Residual (interest, one-offs) −4.1 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

HIW screens 26% overvalued. Compare with MERLIN Properties SOCIMI, S.A →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Highwoods Properties Inc Fair Value". https://www.fairvalue-calculator.com/stock/HIW

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Office · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside −21% · Below median
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 11% · Above median
Operating margin (TTM) 25% · Below median
Revenue growth 8% · Top 25%
Dividend yield (TTM) 6.4% · Above median
Debt / equity 1.49× · Higher than 75% of peers

Valuation Multiples vs REIT - Office median · lower = cheaper

P/E (TTM) 36.7× · Pricier than 75% of peers
P/B 1.38× · Pricier than 75% of peers
P/S (TTM) 3.99× · Pricier than median
P/FCF 19.7× · Pricier than 75% of peers
EV/EBITDA 14.3× · Pricier than median
PEG 7.77× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE6 · sector 24
FUTURE38 · sector 0
PAST15 · sector 11
HEALTH25 · sector 66
DIVIDEND100 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).

Stock Price Fair Value vs Fair Value
MERLIN Properties SOCIMI, S.A MRL €13.51 €5.66 −58%
BXP, Inc BXP $67.95 $53.27 −22%
Vornado Realty Trust VNORP $51.00 $40.45 −21%
Alexandria Real Estate Equities, Inc ARE $51.63 $58.69 +14%
Gecina GFC €67.25 €75.35 +12%
Hudson Pacific Properties, Inc HPP $12.74 $3.81 −70%
Mapletree Pan Asia Commercial Trust N2IU 1.27 SGD 1.14 SGD −10%
Cousins Properties Incorporated CUZ $29.25 $17.46 −40%
EMBASSYRR EMBASSYRR ₹449.01 ₹134.34 −70%
Embassy Office Parks REIT owns, EMBASSY ₹435.90 ₹141.82 −67%

Compare Highwoods Properties Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Highwoods Properties Inc (HIW) overvalued or undervalued?
As of Aug 20, 2026, our model estimates a fair value of $24.61 versus a price of $31.01, about −21% upside (overvalued).
What is the fair value of HIW?
Our model-based fair value for Highwoods Properties Inc is $24.61 (as of Aug 20, 2026), built from audited fundamentals. The current price: $31.01.
What is the quality score of HIW?
Highwoods Properties Inc has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Highwoods Properties Inc (HIW)?
Highwoods Properties Inc reported trailing-twelve-month revenue of about $824M (latest available figure, as of Aug 20, 2026).
What is the net profit margin of HIW?
The net profit margin of Highwoods Properties Inc is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.
Does Highwoods Properties Inc pay a dividend?
Highwoods Properties Inc currently shows a dividend yield of about 6.45% relative to its recent price (as of Aug 20, 2026).
Free · no account needed

Watch Highwoods Properties Inc in the live analysis

One click puts Highwoods Properties Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.