Mapletree Pan Asia Commercial Trust (N2IU) Fair Value & Analysis
Real Estate · SG · Market cap 6.8B SGD (≈ $5.4B) · ISIN SG2D18969584
What is Mapletree Pan Asia Commercial Trust really worth?
A solid business, currently priced close to our fair value of 1.14 SGD.
Strengths
Risks
For context
Fair value as of: Aug 28, 2026
From 13 valuation models · updated 8 days ago
Share price −6.1% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (1.14 SGD). The favourable scenario is already priced in.
- The price sits close to our fair value, market and models broadly agree here, little valuation tension.
- A fairly wide model range (0.6300 SGD to 1.14 SGD) leaves room in how you read the outcome.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.
How to read this chart
60‑month range 1.03 SGD – 1.62 SGD · fair‑value band 0.6300 SGD – 1.14 SGD · the 1.23 SGD price screens above the 1.14 SGD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 28, 2026.
Analysis
Mapletree Pan Asia Commercial Trust (N2IU) currently trades at 1.23 SGD, while our model-based Fair Value estimate is 1.14 SGD, implying the stock looks roughly 7.9% fairly valued today. The Quality Score stands at 67/100 (solid quality), in the Real Estate sector. Bull case: the Economic Profit group reads highest at a median of 1.20 SGD per share, and 1 of the 13 models we run sit above the 1.23 SGD price. Bear case: the Multiples group reads lowest at 0.8400 SGD, and 12 of the 13 models stay below the price. Evidence for this calculation is low.
Over the trailing twelve months, Mapletree Pan Asia Commercial Trust generated revenue of 878M SGD at a net margin of 30.3%. Revenue declined 5.9% year over year. It earns a return on equity of 2.8%. Net debt stands at 5.4B SGD. Fundamentals as of Aug 28, 2026
Our scenario range runs from 0.6300 SGD (bear case) to 1.14 SGD (bull case); at 1.23 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −25% fair-value upside, at −7%, N2IU screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
All 13 models by family
Widest divergence: Economic Profit (1.20 SGD) versus Multiples (0.8400 SGD). Highest evidence: Residual Income (76).
Notify me when N2IU reaches fair value
Put N2IU on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 65 · Market factors (momentum, volatility) 50
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Mapletree Pan Asia Commercial Trust is a real estate investment trust positioned to be the proxy to key gateway markets of Asia.
Full company description
Mapletree Pan Asia Commercial Trust is a real estate investment trust positioned to be the proxy to key gateway markets of Asia. Listed on the Singapore Exchange Securities Limited on 27 April 2011, it made its public market debut as Mapletree Commercial Trust and was subsequently renamed MPACT on 3 August 2022 following the merger with Mapletree North Asia Commercial Trust. Its principal investment objective is to invest on a long-term basis, directly or indirectly, in a diversified portfolio of income-producing real estate used primarily for office and/or retail purposes, as well as real estate-related assets, in the key gateway markets of Asia (including but not limited to Singapore, Hong Kong, China, Japan and South Korea). Mapletree Pan Asia Commercial Trust was incorporated in 2005 in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Mapletree Pan Asia Commercial Trust reported revenue of 808M SGD in FY2026 versus 475M SGD in FY2022, a compound +14.2%/yr. Reported net income was 261M SGD in FY2026, compounding −6.8%/yr from FY2022.
Watch N2IU: get an alert when its fair value changes →
Peer Group
REIT - Office · 69 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs REIT - Office median · lower = cheaper
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more REIT - Office stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| MERLIN Properties SOCIMI, S.A MRL | €13.51 | €5.66 | −58% |
| BXP, Inc BXP | $67.95 | $53.27 | −22% |
| Vornado Realty Trust VNORP | $51.00 | $40.45 | −21% |
| Alexandria Real Estate Equities, Inc ARE | $51.63 | $58.69 | +14% |
| Gecina GFC | €67.25 | €75.35 | +12% |
| Hudson Pacific Properties, Inc HPP | $12.74 | $3.81 | −70% |
| Cousins Properties Incorporated CUZ | $29.25 | $17.46 | −40% |
| EMBASSYRR EMBASSYRR | ₹449.01 | ₹134.34 | −70% |
| Embassy Office Parks REIT owns, EMBASSY | ₹435.90 | ₹141.82 | −67% |
| DEXUS DXS | A$5.96 | A$4.49 | −25% |
Compare Mapletree Pan Asia Commercial Trust with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Real Estate stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Mapletree Pan Asia Commercial Trust (N2IU) overvalued or undervalued?
What is the fair value of N2IU?
What is the quality score of N2IU?
What is the revenue of Mapletree Pan Asia Commercial Trust (N2IU)?
What is the net profit margin of N2IU?
Does Mapletree Pan Asia Commercial Trust pay a dividend?
Watch Mapletree Pan Asia Commercial Trust in the live analysis
One click puts Mapletree Pan Asia Commercial Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.