EN DE

Hess Midstream Partners LP (HESM) Fair Value & Analysis

Energy · US · Market cap $8.3B · ISIN US4281031058

What is Hess Midstream Partners LP really worth?

HM Hess Midstream Partners LP logo Hess Midstream Partners LP HESM · US
Price$39.85
Fair Value$23.60
Upside−40.8%
Quality44/100

Below-average quality, and trading another 69% above our fair value of $23.60.

Watch Hess Midstream Partners LP for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +8.2 %/yr)
Highly profitable · 22.6% net margin
Wide moat 87/100

Risks

!High debt · generates free cash flow
!Mixed vs. peers (8/15)
!The models disagree: range $14.14 to $53.94
!Weak on future: 11 out of 100

For context

·7.62% dividend yield
Evidence: High Range $14.14 – $53.94

Fair value as of: Sep 1, 2026

From 25 valuation models · updated 4 days ago

Share price −1.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($14.14 to $53.94). The outcome hinges heavily on assumptions, so read the point estimate with caution.

Price vs Fair Value (5 years)

$40.83 $15.37 Fair Value $23.60 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 1, 2026.

How to read this chart

60‑month range $15.37 – $40.83 · fair‑value band $14.14 – $53.94 · the $39.85 price screens above the $23.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 1, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hess Midstream Partners LP (HESM) currently trades at $39.85, while our model-based Fair Value estimate is $23.60, implying the stock looks roughly 68.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Energy sector. Bull case: the Growth Earnings group reads highest at a median of $45.59 per share, and 12 of the 25 models we run sit above the $39.85 price. Bear case: the Asset-Based group reads lowest at $2.97, and 13 of the 25 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Hess Midstream Partners LP generated revenue of $1.6B at a net margin of 22.6%. Revenue grew 2.1% year over year. It earns a return on equity of 153.4%. Net debt stands at $3.8B. Fundamentals as of Sep 1, 2026

Our scenario range runs from $14.14 (bear case) to $53.94 (bull case); at $39.85, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at −41%, HESM screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $42.49 $102.23 $205.42 75
EPV $34.22 $44.22 $52.85 74
Growth DCF $41.34 $94.28 $181.44 74
All 25 models by family
DCF Models
FCF DCF $42.49 $102.23 $205.42 75
Owner Earnings $1.50 $27.05 $71.17 65
5Y Revenue Exit $1.39 $14.02 $29.39 65
5Y EBITDA Exit $21.05 $55.50 $98.50 71
5Y P/E Exit $12.32 $37.08 $65.01 67
10Y Revenue Exit $14.54 $31.55 $54.77 64
10Y EBITDA Exit $27.77 $61.66 $112.61 65
10Y P/E Exit $22.05 $48.29 $84.58 61
Earnings-Based
Graham-Dodd $18.70 $93.82 $129.51 64
Lynch FV $25.41 $36.29 $47.18 61
PEG = 1.0 $25.41 $36.29 $47.18 57
EPV $34.22 $44.22 $52.85 74
Dividend Discount
Gordon GGM $23.96 $47.75 $72.30 67
DDM Multi-Stage $23.96 $41.26 $50.40 67
Multiples
P/E Multiple $28.87 $38.49 $48.12 63
P/S Multiple $11.37 $15.16 $18.95 58
P/B Multiple $5.98 $7.97 $9.96 55
EV/EBIT $29.79 $49.42 $69.06 64
EV/EBITDA $13.73 $28.01 $42.30 64
Asset-Based
NCAV (Graham) $2.21 $2.97 $4.43 54
Growth DCF
Growth DCF $41.34 $94.28 $181.44 74
Rev-Margin DCF $1.39 $14.72 $32.49 64
Economic Profit
Residual Income $15.24 $18.28 $92.44 64
ROIC Compounder $43.33 $68.25 $100.42 70
Growth Earnings
Growth-Adj P/E $31.92 $45.59 $59.27 67

Widest divergence: Growth Earnings ($45.59) versus Asset-Based ($2.97). Highest evidence: FCF DCF (75).

Notify me when HESM reaches fair value

Put HESM on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.5 as of Jun 5, 2026
P/S ratio 2.93 P/E × margin
EPS (TTM) $2.89 price ÷ EPS = P/E 13.5
Dividend yield 7.6% payout 105%
Net margin 21.8% FY2025
Return on equity 153% TTM
More key figures
Profitability
Return on assets (EBIT) 21.9% avg 5y
Operating margin 61.0% TTM
Growth
Revenue (TTM) $1.6B TTM
Revenue growth (YoY) +2.1% 3y avg +8.4%
EPS growth (YoY) +4.8%
Balance sheet & cash flow
Free cash flow $728M FY2025
Net debt $3.8B FY2025 · ≈ 5.2 yrs of FCF

Figures from reported company fundamentals · as of Sep 1, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 63

Profitability 61
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 22
Balance sheet, leverage, solvency risk
Investment 30
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hess Midstream LP acquires, owns, operates, and develops midstream assets and provide fee-based services to sponsor, its subsidiaries, and third-party customers in the United States. It operates through three segments: Gathering; Processing and Storage; and Terminaling and Export.

Full company description

Hess Midstream LP acquires, owns, operates, and develops midstream assets and provide fee-based services to sponsor, its subsidiaries, and third-party customers in the United States. It operates through three segments: Gathering; Processing and Storage; and Terminaling and Export. The Gathering segment owns natural gas gathering and compression systems; crude oil gathering systems; and produced water gathering and disposal facilities. Its gathering system consists of approximately 1,430 miles of high- and low-pressure natural gas and natural gas liquids gathering pipelines with capacity of approximately 685 million cubic feet per day; crude oil gathering system comprises approximately 615 miles of crude oil gathering pipelines; and produces water gathering system that includes approximately 360 miles of pipelines in gathering systems. The Processing and Storage segment comprises Tioga Gas Plant, a natural gas processing and fractionation plant located in Tioga, North Dakota; Mentor Storage Terminal, a propane storage cavern and rail, and truck loading and unloading facility located in Mentor, Minnesota; and Terminaling and Export segment that owns Ramberg terminal facility, the Tioga rail terminal, crude oil rail cars, and other Dakota access pipeline connections, as well as Johnson's Corner Header System, a crude oil pipeline header system; and other DAPL connections. Hess Midstream LP was formerly known as Hess Midstream Partners LP and changed its name to Hess Midstream LP in December 2019. Hess Midstream LP was founded in 2014 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hess Midstream Partners LP reported revenue of $1.6B in FY2025 versus $1.2B in FY2021, a compound +7.7%/yr. Reported net income was $353M in FY2025, compounding +66.1%/yr from FY2021.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.6B
Latest YoY
+8.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.0%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+17.3% (9.7 + 7.6)
Revenue +7.7%/yr
FY21 $1.2B
FY22 $1.3B
FY23 $1.3B
FY24 $1.5B
FY25 $1.6B
Net income +66.1%/yr
FY21 $46.4M
FY22 $83.9M
FY23 $119M
FY24 $223M
FY25 $353M
Character of growth · EPS growth decomposed (2014-2025) −0.2 % p.a.
Revenue per share +8.3 %

of which total revenue +14.4 % · buybacks/dilution −5.3 %

EBIT margin +7.2 %
Tax rate −3.1 %
Residual (interest, one-offs) −11.3 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

HESM screens 69% overvalued. Compare with Enbridge Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hess Midstream Partners LP Fair Value". https://www.fairvalue-calculator.com/stock/HESM

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside −41% · Below median
Return on equity (TTM) 153% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 23% · Above median
Operating margin (TTM) 61% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 7.6% · Top 25%
Debt / equity 6.58× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 13.5× · Cheaper than median
P/B 14.67× · Pricier than 75% of peers
P/S (TTM) 5.12× · Pricier than 75% of peers
P/FCF 11.4× · Cheaper than median
EV/EBITDA 9.8× · Pricier than median
PEG 1.57× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE11 · sector 44
PAST100 · sector 42
HEALTH0 · sector 54
DIVIDEND100 · sector 80

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Sep 1, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Kinder Morgan, Inc KMI $31.60 $10.92 −65%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%

Compare Hess Midstream Partners LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Hess Midstream Partners LP (HESM) overvalued or undervalued?
As of Sep 1, 2026, our model estimates a fair value of $23.60 versus a price of $39.85, about −41% upside (overvalued).
What is the fair value of HESM?
Our model-based fair value for Hess Midstream Partners LP is $23.60 (as of Sep 1, 2026), built from audited fundamentals. The current price: $39.85.
What is the quality score of HESM?
Hess Midstream Partners LP has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hess Midstream Partners LP (HESM)?
Hess Midstream Partners LP reported trailing-twelve-month revenue of about $1.6B (latest available figure, as of Sep 1, 2026).
What is the net profit margin of HESM?
The net profit margin of Hess Midstream Partners LP is about 22.6%, meaning it keeps roughly 22.6% of revenue as net income. Based on the latest reported figures.
Does Hess Midstream Partners LP pay a dividend?
Hess Midstream Partners LP currently shows a dividend yield of about 7.62% relative to its recent price (as of Sep 1, 2026).
Free · no account needed

Watch Hess Midstream Partners LP in the live analysis

One click puts Hess Midstream Partners LP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.