EN DE

HDFC Life Insurance Company Limited (HDFCLIFE) Fair Value & Analysis

Financial Services · IN · Market cap ₹1.2T (≈ $13.1B) · ISIN INE795G01014

What is HDFC Life Insurance Company Limited really worth?

HL HDFC Life Insurance Company Limited HDFCLIFE · NSE
Price₹546.40
Fair Value₹114.07
Upside−79.1%
Quality55/100

A solid business, but trading 379% above our fair value of ₹114.07.

Watch HDFC Life Insurance Company Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +6.9 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 1.9% net margin
!Trails peers (4/14)
!Narrow moat 39/100
!Weak on dividend: 15 out of 100

For context

·0.73% dividend yield
Evidence: High Range ₹85.55 – ₹142.58

Fair value as of: Sep 2, 2026

From 6 valuation models · updated 2 days ago

Share price +0.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (₹142.58). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

₹808.59 ₹453.92 Fair Value ₹114.07 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 2, 2026.

How to read this chart

60‑month range ₹453.92 – ₹808.59 · fair‑value band ₹85.55 – ₹142.58 · the ₹546.40 price screens above the ₹114.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HDFC Life Insurance Company Limited (HDFCLIFE) currently trades at ₹546.40, while our model-based Fair Value estimate is ₹114.07, implying the stock looks roughly 378.9% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of ₹114.41 per share, and 0 of the 6 models we run sit above the ₹546.40 price. Bear case: the Dividend Discount group reads lowest at ₹39.52, and 6 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, HDFC Life Insurance Company Limited generated revenue of ₹999B at a net margin of 1.9%. Revenue declined 17.7% year over year. It earns a return on equity of 11.3%. Net debt stands at ₹11.1B. Fundamentals as of Sep 2, 2026

Our scenario range runs from ₹85.55 (bear case) to ₹142.58 (bull case); at ₹546.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −29% fair-value upside, at −79%, HDFCLIFE screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹2.11 per share, which is 1.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence ₹74.44 ₹86.05 ₹168.16 72
DDM Multi-Stage ₹22.10 ₹39.52 ₹50.28 66
Gordon GGM ₹22.10 ₹48.25 ₹81.18 65
All 6 models by family
Dividend Discount
Gordon GGM ₹22.10 ₹48.25 ₹81.18 65
DDM Multi-Stage ₹22.10 ₹39.52 ₹50.28 66
Multiples
P/E Multiple ₹85.85 ₹114.46 ₹143.08 63
P/B Multiple ₹85.81 ₹114.41 ₹143.01 55
Asset-Based
NCAV (Graham) ₹40.86 ₹54.75 ₹81.72 54
Economic Profit
Residual Income best evidence ₹74.44 ₹86.05 ₹168.16 72

Widest divergence: Multiples (₹114.41) versus Dividend Discount (₹39.52). Highest evidence: Residual Income (72).

Notify me when HDFCLIFE reaches fair value

Put HDFCLIFE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 64.9 as of Jun 7, 2026
P/S ratio 1.24 P/E × margin
EPS (TTM) ₹9.14 price ÷ EPS = P/E 64.9
Dividend yield 0.7% payout 43.7%
Net margin 1.9% FY2026
Return on equity 10.8% TTM
More key figures
Profitability
Return on assets (EBIT) 0.5% avg 5y
Operating margin 1.9% TTM
Growth
Revenue (TTM) ₹999B TTM
Revenue growth (YoY) −17.7% 3y avg +12.5%
EPS growth (YoY) +4.1%
Balance sheet & cash flow
Free cash flow ₹363B FY2026
Net debt ₹11.1B FY2026 · ≈ 0.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 48 · Market factors (momentum, volatility) 37

Profitability 25
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 2
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

HDFC Life Insurance Company Limited provides individual and group insurance solutions in India. It offers insurance and investment products, such as protection, pension, savings, investment, annuity, and health, as well as term, investment, and life insurance plans.

Full company description

HDFC Life Insurance Company Limited provides individual and group insurance solutions in India. It offers insurance and investment products, such as protection, pension, savings, investment, annuity, and health, as well as term, investment, and life insurance plans. The company was formerly known as HDFC Standard Life Insurance Company Limited changed its name to HDFC Life Insurance Company Limited in January 2019. HDFC Life Insurance Company Limited was incorporated in 2000 and is headquartered in Mumbai, India. HDFC Life Insurance Company Limited operates as a subsidiary of HDFC Bank Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

HDFC Life Insurance Company Limited reported revenue of ₹1.0T in FY2026 versus ₹674B in FY2022, a compound +10.4%/yr. Reported net income was ₹19.1B in FY2026, compounding +9.6%/yr from FY2022.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹1.0T
Latest YoY
+11.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.3%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.1% (6.4 + 0.7)
Revenue +10.4%/yr
FY22 ₹674B
FY23 ₹702B
FY24 ₹958B
FY25 ₹901B
FY26 ₹1.0T
Net income +9.6%/yr
FY22 ₹13.3B
FY23 ₹13.7B
FY24 ₹15.7B
FY25 ₹18.1B
FY26 ₹19.1B
Character of growth · EPS growth decomposed (2015-2026) +7.9 % p.a.
Revenue per share +15.0 %

of which total revenue +15.9 % · buybacks/dilution −0.8 %

EBIT margin −6.1 %
Tax rate +0.0 %
Residual (interest, one-offs) +0.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

HDFCLIFE screens 379% overvalued. Compare with China Life Insurance Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HDFC Life Insurance Company Limited Fair Value". https://www.fairvalue-calculator.com/stock/HDFCLIFE

Peer Group

Insurance - Life · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside −79% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 0% · Bottom 25%
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 2% · Bottom 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.18× · Lower than median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 64.9× · Pricier than 75% of peers
P/B 6.95× · Pricier than 75% of peers
P/S (TTM) 1.18× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 51.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 18
FUTURE75 · sector 43
PAST43 · sector 43
HEALTH91 · sector 84
DIVIDEND15 · sector 54

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Sep 2, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥37.03 ¥49.98 +35%
Ping An Insurance (Group) Company 601318 ¥55.82 ¥84.72 +52%
AIA Group 1299 HK$73.00 HK$33.57 −54%
Manulife Financial Corporation MFC C$59.80 C$38.80 −35%
Aflac Incorporated AFL $116.52 $74.34 −36%
Great-West Lifeco Inc GWO C$90.25 C$39.53 −56%
MetLife, Inc MET $96.51 $68.27 −29%
Life Insurance Corporation LICI ₹412.15 ₹392.93 −5%
China Pacific Insurance (Group) Co 601601 ¥30.20 ¥57.51 +90%
Samsung Life Insurance Co 032830 301,000 KRW 191,293 KRW −36%

Compare HDFC Life Insurance Company Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is HDFC Life Insurance Company Limited (HDFCLIFE) overvalued or undervalued?
As of Sep 2, 2026, our model estimates a fair value of ₹114.07 versus a price of ₹546.40, about −79% upside (overvalued).
What is the fair value of HDFCLIFE?
Our model-based fair value for HDFC Life Insurance Company Limited is ₹114.07 (as of Sep 2, 2026), built from audited fundamentals. The current price: ₹546.40.
What is the quality score of HDFCLIFE?
HDFC Life Insurance Company Limited has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HDFC Life Insurance Company Limited (HDFCLIFE)?
HDFC Life Insurance Company Limited reported trailing-twelve-month revenue of about ₹999B (latest available figure, as of Sep 2, 2026).
What is the net profit margin of HDFCLIFE?
The net profit margin of HDFC Life Insurance Company Limited is about 1.9%, meaning it keeps roughly 1.9% of revenue as net income. Based on the latest reported figures.
Does HDFC Life Insurance Company Limited pay a dividend?
HDFC Life Insurance Company Limited currently shows a dividend yield of about 0.73% relative to its recent price (as of Sep 2, 2026).
Free · no account needed

Watch HDFC Life Insurance Company Limited in the live analysis

One click puts HDFC Life Insurance Company Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.