EN DE

Life Insurance Corporation Of India (LICI) Fair Value & Analysis

Financial Services · IN · Market cap ₹5.5T (≈ $58.8B) · ISIN INE0J1Y01017

What is Life Insurance Corporation Of India really worth?

LI Life Insurance Corporation Of India LICI · NSE
Price₹415.35
Fair Value₹392.93
Upside−5.4%
Quality45/100

Below-average quality, currently priced close to our fair value of ₹392.93.

Watch Life Insurance Corporation Of India for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Expensive Growth (revenue 5y +7.3 %/yr)
!Thin margins · 6.6% net margin
!Low debt · negative free cash flow
!Mixed vs. peers (6/13)
!Moderate moat 52/100
!Weak on valuation: 26 out of 100

For context

·2.41% dividend yield
Evidence: High Range ₹294.70 – ₹491.16

Fair value as of: Aug 13, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Aug 13, 2026, revised from ₹590.43 to ₹392.93 (−33.5%) since Jul 16, 2026. Share price +5.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (4 years)

₹572.85 ₹252.86 Fair Value ₹392.93 May 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

52‑month range ₹252.86 – ₹572.85 · fair‑value band ₹294.70 – ₹491.16 · the ₹415.35 price screens above the ₹392.93 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Life Insurance Corporation Of India (LICI) currently trades at ₹415.35, while our model-based Fair Value estimate is ₹392.93, implying the stock looks roughly 5.7% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Financial Services sector. Bull case: the Economic Profit group reads highest at a median of ₹546.45 per share, and 2 of the 6 models we run sit above the ₹415.35 price. Bear case: the Asset-Based group reads lowest at ₹93.68, and 4 of the 6 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Life Insurance Corporation Of India generated revenue of ₹9.8T at a net margin of 6.6%. Revenue grew 14.8% year over year. It earns a return on equity of 42.4%. The balance sheet holds a net cash position of ₹720B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹294.70 (bear case) to ₹491.16 (bull case); at ₹415.35, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 13% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −35% fair-value upside, at −5%, LICI screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly ₹15.24 per share, which is 3.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
DDM Multi-Stage ₹57.98 ₹100.96 ₹131.93 66
Gordon GGM ₹57.98 ₹126.59 ₹212.99 65
Residual Income ₹357.30 ₹546.45 ₹6,295 64
All 6 models by family
Dividend Discount
Gordon GGM ₹57.98 ₹126.59 ₹212.99 65
DDM Multi-Stage ₹57.98 ₹100.96 ₹131.93 66
Multiples
P/E Multiple ₹442.82 ₹590.43 ₹738.03 63
P/B Multiple ₹146.82 ₹195.76 ₹244.70 55
Asset-Based
NCAV (Graham) ₹69.91 ₹93.68 ₹139.83 54
Economic Profit
Residual Income ₹357.30 ₹546.45 ₹6,295 64

Widest divergence: Economic Profit (₹546.45) versus Asset-Based (₹93.68). Highest evidence: DDM Multi-Stage (66).

Notify me when LICI reaches fair value

Put LICI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 9.1
P/S ratio 0.54 P/E × margin
EPS (TTM) ₹45.43 price ÷ EPS = P/E 9.1
Dividend yield 2.4% payout 22.0%
Net margin 5.9% FY2026
Return on equity 42.4% TTM
More key figures
Profitability
Return on assets (EBIT) 0.8% avg 5y
Operating margin 5.5% TTM
Growth
Revenue (TTM) ₹9.8T TTM
Revenue growth (YoY) +14.8% 3y avg +7.1%
EPS growth (YoY) +55.5%
Balance sheet & cash flow
Free cash flow −₹273B FY2026
Net cash ₹720B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 33 · Market factors (momentum, volatility) 56

Profitability 35
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 52
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 92
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Life Insurance Corporation of India provides life insurance products in India, Fiji, Mauritius, and the United Kingdom. It offers insurance plans, including endowment, whole life, term insurance plans, money back, and term assurance plans, as well as riders comprising accidental death and disability benefit, critical illness benefit, and premium waiver …

Full company description

Life Insurance Corporation of India provides life insurance products in India, Fiji, Mauritius, and the United Kingdom. It offers insurance plans, including endowment, whole life, term insurance plans, money back, and term assurance plans, as well as riders comprising accidental death and disability benefit, critical illness benefit, and premium waiver benefit riders. The company also provides pension, unit linked, micro insurance, withdrawal, and health plans, as well as various group schemes. Life Insurance Corporation of India was incorporated in 1956 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Life Insurance Corporation Of India reported revenue of ₹9.8T in FY2026 versus ₹7.3T in FY2022, a compound +7.5%/yr. Reported net income was ₹575B in FY2026, compounding +93.2%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.

Growth Quality 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹9.8T
Latest YoY
+9.7%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.2%
Value creation/yr (5Y, in INR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+76.9% (74.5 + 2.4)
Revenue +7.5%/yr
FY22 ₹7.3T
FY23 ₹8.0T
FY24 ₹8.5T
FY25 ₹8.9T
FY26 ₹9.8T
Net income +93.2%/yr
FY22 ₹41.2B
FY23 ₹360B
FY24 ₹409B
FY25 ₹483B
FY26 ₹575B

Watch LICI: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Life Insurance Corporation Of India Fair Value". https://www.fairvalue-calculator.com/stock/LICI

Peer Group

Insurance - Life · 96 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 39 · Bottom 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 42% · Top 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 7% · Below median
Operating margin (TTM) 6% · Bottom 25%
Revenue growth 15% · Above median
Dividend yield (TTM) 2.4% · Below median

Valuation Multiples vs Insurance - Life median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than median
P/B 3.13× · Pricier than 75% of peers
P/S (TTM) 0.57× · Cheaper than median
EV/EBITDA 8.9× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE26 · sector 18
FUTURE74 · sector 43
PAST100 · sector 43
HEALTH100 · sector 84
DIVIDEND48 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Life stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Life Insurance Company 601628 ¥37.03 ¥49.98 +35%
Ping An Insurance (Group) Company 601318 ¥55.82 ¥84.72 +52%
AIA Group 1299 HK$73.00 HK$33.57 −54%
Manulife Financial Corporation MFC C$59.80 C$38.80 −35%
Aflac Incorporated AFL $116.52 $74.34 −36%
Great-West Lifeco Inc GWO C$90.25 C$39.53 −56%
MetLife, Inc MET $96.51 $68.27 −29%
China Pacific Insurance (Group) Co 601601 ¥30.20 ¥57.51 +90%
Samsung Life Insurance Co 032830 301,000 KRW 191,293 KRW −36%
Power Corporation POW C$94.43 C$31.01 −67%

Compare Life Insurance Corporation Of India with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Life Insurance Corporation Of India (LICI) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹392.93 versus a price of ₹415.35, about −5% upside (fairly valued).
What is the fair value of LICI?
Our model-based fair value for Life Insurance Corporation Of India is ₹392.93 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹415.35.
What is the quality score of LICI?
Life Insurance Corporation Of India has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Life Insurance Corporation Of India (LICI)?
Life Insurance Corporation Of India reported trailing-twelve-month revenue of about ₹9.8T (latest available figure, as of Aug 13, 2026).
What is the net profit margin of LICI?
The net profit margin of Life Insurance Corporation Of India is about 6.6%, meaning it keeps roughly 6.6% of revenue as net income. Based on the latest reported figures.
Does Life Insurance Corporation Of India pay a dividend?
Life Insurance Corporation Of India currently shows a dividend yield of about 2.41% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Life Insurance Corporation Of India in the live analysis

One click puts Life Insurance Corporation Of India on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.