EN DE

HSBC Holdings (HBCN) Fair Value & Analysis

Financial Services · MX · Market cap 5.5T MXN

HH HSBC Holdings HBCN · MX
Price1,610 MXN
Fair Value1,364 MXN
Upside-15.3%
Quality62/100
Watch HSBC Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 35.0% net margin
Moderate debt · generates free cash flow
Wide moat 69/100
Evidence: High Range 1,023 MXN – 1,705 MXN Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 1,480 MXN to 1,364 MXN (−7.9%) since Jul 18, 2026.

A solid business, but screening 15% overvalued on our models.

What matters now

  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,610 MXN 394.57 MXN Fair Value 1,364 MXN Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 394.57 MXN – 1,610 MXN · fair‑value band 1,023 MXN – 1,705 MXN · the 1,610 MXN price screens above the 1,364 MXN fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

HSBC Holdings (HBCN) currently trades at 1,610 MXN, while our model-based Fair Value estimate is 1,364 MXN, implying the stock looks roughly 15.3% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, HSBC Holdings generated revenue of 63.8B MXN at a net margin of 35.0%. Revenue grew 3.3% year over year. It earns a return on equity of 11.6%. Net debt stands at 57.0B MXN. Fundamentals as of Aug 13, 2026

Our scenario range runs from 1,023 MXN (bear case) to 1,705 MXN (bull case); at 1,610 MXN, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 61% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 78% fair-value upside, at -15%, HBCN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 53.46 MXN 62.05 MXN 110.88 MXN 76
Gordon GGM 32.48 MXN 37.44 MXN 43.63 MXN 70
P/E Multiple 63.35 MXN 84.47 MXN 105.59 MXN 63
All 6 models by family
Dividend Discount
Gordon GGM 32.48 MXN 37.44 MXN 43.63 MXN 70
DDM Multi-Stage 32.48 MXN 43.10 MXN 57.35 MXN 61
Multiples
P/E Multiple 63.35 MXN 84.47 MXN 105.59 MXN 63
P/B Multiple 60.69 MXN 80.92 MXN 101.15 MXN 55
Asset-Based
NCAV (Graham) 28.90 MXN 38.72 MXN 57.80 MXN 50
Economic Profit
Residual Income 53.46 MXN 62.05 MXN 110.88 MXN 76

Widest divergence: Multiples (80.92 MXN) versus Dividend Discount (37.44 MXN). Highest evidence: Residual Income (76).

Notify me when HBCN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 63.8B MXN
Revenue growth (YoY) +3.3%
Net margin 35.0%
Return on equity 11.6%
Free cash flow 25.1B MXN FY2025
P/E ratio 15.2
More key figures
Operating margin 50.7%
EPS (TTM) 105.94 MXN
Dividend yield 0.1%
EPS growth (YoY) +2.6%
Net debt 57.0B MXN FY2019

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 85

Profitability 35
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

HSBC Holdings plc engages in the provision of banking and financial products and services worldwide. It operates through four segments: Hong Kong, UK, Corporate and Institutional Banking, and International Wealth and Premier Banking.

Full company description

HSBC Holdings plc engages in the provision of banking and financial products and services worldwide. It operates through four segments: Hong Kong, UK, Corporate and Institutional Banking, and International Wealth and Premier Banking. The Hong Kong segment is involved in the retail banking and wealth and commercial banking of HSBC Hong Kong and Hang Seng Bank. The UK segment engages in UK retail banking and wealth, as well as first direct and M&S Bank, UK Commercial Banking, and HSBC Innovation Bank. The Corporate and Institutional Banking segment is involved in transaction banking and capital markets. The International Wealth and Premier Banking segment is involved in the business comprising premier banking outside of Hong Kong and the UK, its private bank, asset management, and insurance businesses. The company was founded in 1865 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

HSBC Holdings reported revenue of 66.2B MXN in FY2025 versus 63.6B MXN in FY2021, a compound +1.0%/yr. Reported net income was 22.3B MXN in FY2025, compounding +12.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
66.2B MXN
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Revenue +1.0%/yr
FY21 63.6B MXN
FY22 67.0B MXN
FY23 64.5B MXN
FY24 67.4B MXN
FY25 66.2B MXN
Net income +12.5%/yr
FY21 13.9B MXN
FY22 16.0B MXN
FY23 23.5B MXN
FY24 24.0B MXN
FY25 22.3B MXN

HBCN screens 15% overvalued. Compare with JPMorgan Chase & Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "HSBC Holdings Fair Value". https://www.fairvalue-calculator.com/stock/HBCN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JPMorgan Chase & Co JPM $365.18 $217.97 -40%
Bank of America Corporation BAC $64.81 $50.87 -22%
China Construction Bank Corporation 601939 ¥10.24 ¥18.21 +78%
Industrial and Commercial Bank of China Limited 601398 ¥7.52 ¥14.44 +92%
Agricultural Bank of China Limited 601288 ¥6.56 ¥12.94 +97%
Bank of China Limited 601988 ¥5.83 ¥11.24 +93%
Banco Santander, S.A SAN 55.29 PLN 31.78 PLN -43%
UBS Group UBSN 939.75 MXN 565.49 MXN -40%
Barclays PLC BCSN 475.00 MXN 332.60 MXN -30%
Bank of Communications Co 601328 ¥6.91 ¥13.82 +100%

Compare HSBC Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is HSBC Holdings (HBCN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 1,364 MXN versus a price of 1,610 MXN, about −15% (overvalued).
What is the fair value of HBCN?
Our model-based fair value for HSBC Holdings is 1,364 MXN (as of Aug 13, 2026), built from audited fundamentals. The current price is 1,610 MXN.
What is the quality score of HBCN?
HSBC Holdings has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of HSBC Holdings (HBCN)?
HSBC Holdings reported trailing-twelve-month revenue of about 63.8B MXN (latest available figure, as of Aug 13, 2026).
What is the net profit margin of HBCN?
The net profit margin of HSBC Holdings is about 35.0%, meaning it keeps roughly 35.0% of revenue as net income. Based on the latest reported figures.
Does HSBC Holdings pay a dividend?
HSBC Holdings currently shows a dividend yield of about 0.05% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track HSBC Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.