EN DE

Guardian Pharmacy Services, Inc. (GRDN) Fair Value & Analysis

Healthcare · US · Market cap $2.7B · ISIN US40145W1018

What is Guardian Pharmacy Services, Inc. really worth?

GP Guardian Pharmacy Services, Inc. logo Guardian Pharmacy Services, Inc. GRDN · US
Price$40.13
Fair Value$16.33
Upside−59.3%
Quality65/100

A solid business, but trading 146% above our fair value of $16.33.

Watch Guardian Pharmacy Services, Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +14.5 %/yr)
Low debt · generates free cash flow

Risks

!Thin margins · 3.7% net margin
!Trails peers (4/13)
!Moderate moat 59/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 11 out of 100
Evidence: Medium Range $12.25 – $21.85

Fair value as of: Aug 22, 2026

From 24 valuation models · updated 14 days ago

Share price −1.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($21.85). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (23 months)

$43.83 $16.00 Fair Value $16.33 Sep 2024 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

23‑month range $16.00 – $43.83 · fair‑value band $12.25 – $21.85 · the $40.13 price screens above the $16.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Guardian Pharmacy Services, Inc. (GRDN) currently trades at $40.13, while our model-based Fair Value estimate is $16.33, implying the stock looks roughly 145.8% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Healthcare sector. Bull case: the DCF Models group reads highest at a median of $26.31 per share, and 0 of the 24 models we run sit above the $40.13 price. Bear case: the Asset-Based group reads lowest at $2.18, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Guardian Pharmacy Services, Inc. generated revenue of $1.5B at a net margin of 3.7%. Revenue grew 2.2% year over year. It earns a return on equity of 26.9%. The balance sheet holds a net cash position of $28.5M. Fundamentals as of Aug 22, 2026

Our scenario range runs from $12.25 (bear case) to $21.85 (bull case); at $40.13, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 9% below its 52-week high and 108% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at −7% fair-value upside, at −59%, GRDN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.5684 per share, which is 3.5 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $17.49 $31.96 $60.71 75
Growth DCF $17.09 $30.43 $53.06 74
Owner Earnings $11.52 $21.47 $39.36 72
All 24 models by family
DCF Models
FCF DCF $17.49 $31.96 $60.71 75
Owner Earnings $11.52 $21.47 $39.36 72
5Y Revenue Exit $14.83 $26.31 $42.35 70
5Y EBITDA Exit $17.03 $31.09 $49.37 72
5Y P/E Exit $13.91 $24.30 $36.58 69
10Y Revenue Exit $15.13 $26.48 $44.90 64
10Y EBITDA Exit $17.04 $30.01 $50.95 65
10Y P/E Exit $14.97 $24.99 $39.93 62
Earnings-Based
Graham-Dodd $5.29 $29.09 $40.36 61
Lynch FV $8.10 $11.57 $15.04 58
PEG = 1.0 $8.10 $11.57 $15.04 55
EPV $9.99 $11.45 $12.72 72
Multiples
P/E Multiple $12.25 $16.33 $20.41 61
P/S Multiple $9.91 $13.22 $16.52 56
P/B Multiple $9.91 $13.22 $16.52 53
EV/EBIT $18.65 $24.62 $30.59 65
EV/EBITDA $17.87 $23.59 $29.30 66
EV/Revenue $13.52 $19.00 $24.48 52
Asset-Based
NCAV (Graham) $1.63 $2.18 $3.25 52
Growth DCF
Growth DCF $17.09 $30.43 $53.06 74
Rev-Margin DCF $14.83 $25.93 $41.10 70
Economic Profit
Residual Income $4.96 $6.66 $32.62 63
ROIC Compounder $11.19 $14.32 $18.09 71
Growth Earnings
Growth-Adj P/E $11.76 $16.81 $21.85 66

Widest divergence: DCF Models ($26.31) versus Asset-Based ($2.18). Highest evidence: FCF DCF (75).

Notify me when GRDN reaches fair value

Put GRDN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 50.5 as of Jun 20, 2026
P/S ratio 1.72 P/E × margin
EPS (TTM) $0.8400 price ÷ EPS = P/E 50.5
Net margin 3.4% FY2025
Return on equity 26.9% TTM
Return on assets (EBIT) 10.0% avg 5y
More key figures
Profitability
Operating margin 6.2% TTM
Growth
Revenue (TTM) $1.5B TTM
Revenue growth (YoY) +2.2% 3y avg +16.8%
EPS growth (YoY) +39.0%
Balance sheet & cash flow
Free cash flow $80.7M FY2025
Net cash $28.5M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 67 · Market factors (momentum, volatility) 62

Profitability 76
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 61
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Guardian Pharmacy Services, Inc., a pharmacy service company, provides a suite of technology-enabled services to help residents of long-term health care facilities (LTCFs) in the United States.

Full company description

Guardian Pharmacy Services, Inc., a pharmacy service company, provides a suite of technology-enabled services to help residents of long-term health care facilities (LTCFs) in the United States. The company's individualized clinical, drug dispensing, and administration capabilities are used to serve the needs of residents in lower acuity LTCFs, such as assisted living facilities, behavioral health facilities, and group homes. Its Guardian Compass includes dashboards created using data from its data warehouse to help its local pharmacies plan, track, and optimize their business operations; GuardianShield Programs for LTCFs; Order Entry QA Analyzer, which utilizes real-time rules- engine technology to examine prescriptions and detect omissions and/or errors before they become a customer service problem; and Medication Spend Analyzer to break down the monthly drug spending for each of the LTCFs. Guardian Pharmacy Services, Inc. was founded in 2003 and is headquartered in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Guardian Pharmacy Services, Inc. reported revenue of $1.4B in FY2025 versus $792M in FY2021, a compound +16.3%/yr. Reported net income was $49.2M in FY2025, compounding +31.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+17.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. revenue growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+18.9% (18.9 + 0.0)
Revenue +16.3%/yr
FY21 $792M
FY22 $909M
FY23 $1.0B
FY24 $1.2B
FY25 $1.4B
Net income +31.8%/yr
FY21 $16.3M
FY22 $35.4M
FY23 $23.9M
FY24 −$87.3M
FY25 $49.2M

GRDN screens 146% overvalued. Compare with HCA Healthcare, Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Guardian Pharmacy Services, Inc. Fair Value". https://www.fairvalue-calculator.com/stock/GRDN

Peer Group

Medical Care Facilities · 256 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 2% · Below median
Debt / equity 0.09× · Lower than median

Valuation Multiples vs Medical Care Facilities median · lower = cheaper

P/E (TTM) 50.5× · Pricier than 75% of peers
P/B 13.05× · Pricier than 75% of peers
P/S (TTM) 1.84× · Pricier than median
P/FCF 33.3× · Pricier than 75% of peers
EV/EBITDA 23.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 23
FUTURE11 · sector 26
PAST100 · sector 30
HEALTH95 · sector 90
DIVIDEND0 · sector 43

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Medical Care Facilities stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
HCA Healthcare, Inc HCA $417.82 $547.67 +31%
Fresenius SE FRE €45.25 €32.15 −29%
Dr. Sulaiman Al Habib Medical Services Group 4013 241.00 SAR 112.37 SAR −53%
IHH Healthcare Berhad, an investment holding company, Q0F 2.67 SGD 1.44 SGD −46%
Tenet Healthcare Corporation THC $266.80 $330.25 +24%
DaVita Inc DVA $180.68 $186.49 +3%
Apollo Hospitals Enterprise Limited APOLLOHOSP ₹8,818 ₹2,955 −66%
Fresenius Medical Care AG FME €39.92 €71.28 +79%
Aier Eye Hospital Group 300015 ¥8.25 ¥7.67 −7%
Max Healthcare Institute Limited MAXHEALTH ₹1,005 ₹284.87 −72%

Compare Guardian Pharmacy Services, Inc. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Guardian Pharmacy Services, Inc. (GRDN) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $16.33 versus a price of $40.13, about −59% upside (overvalued).
What is the fair value of GRDN?
Our model-based fair value for Guardian Pharmacy Services, Inc. is $16.33 (as of Aug 22, 2026), built from audited fundamentals. The current price: $40.13.
What is the quality score of GRDN?
Guardian Pharmacy Services, Inc. has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Guardian Pharmacy Services, Inc. (GRDN)?
Guardian Pharmacy Services, Inc. reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Aug 22, 2026).
What is the net profit margin of GRDN?
The net profit margin of Guardian Pharmacy Services, Inc. is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Guardian Pharmacy Services, Inc. in the live analysis

One click puts Guardian Pharmacy Services, Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.