EN DE

Gjensidige Forsikring ASA (GJF) Fair Value & Analysis

Financial Services · NO · Market cap 138B NOK

GF Gjensidige Forsikring ASA GJF · OL
Pricekr 283.80
Fair Valuekr 114.01
Upside-59.8%
Quality57/100
Watch Gjensidige Forsikring ASA for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.2% net margin
Low debt · generates free cash flow
3.61% dividend yield
Mixed vs. peers (7/15)
Wide moat 70/100
Evidence: High Range kr 85.50 – kr 142.51 Share as image

Fair value as of: Aug 13, 2026

From 6 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from kr 170.47 to kr 114.01 (−33.1%) since Jul 19, 2026. Share price +3.2% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 142.51). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 284.97 kr 127.97 Fair Value kr 114.01 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 127.97 – kr 284.97 · fair‑value band kr 85.50 – kr 142.51 · the kr 283.80 price screens above the kr 114.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Gjensidige Forsikring ASA (GJF) currently trades at kr 283.80, while our model-based Fair Value estimate is kr 114.01, implying the stock looks roughly 59.8% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Gjensidige Forsikring ASA generated revenue of 46.9B NOK at a net margin of 14.8%. Revenue grew 5.9% year over year. It earns a return on equity of 30.3%. Net debt stands at 405M NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 85.50 (bear case) to kr 142.51 (bull case); at kr 283.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 23% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 2% fair-value upside, at -60%, GJF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 79.43 kr 95.87 kr 253.79 76
Gordon GGM kr 91.82 kr 190.91 kr 302.86 70
P/E Multiple kr 127.85 kr 170.47 kr 213.09 63
All 6 models by family
Dividend Discount
Gordon GGM kr 91.82 kr 190.91 kr 302.86 70
DDM Multi-Stage kr 91.82 kr 144.59 kr 200.37 61
Multiples
P/E Multiple kr 127.85 kr 170.47 kr 213.09 63
P/B Multiple kr 59.45 kr 79.27 kr 99.08 55
Asset-Based
NCAV (Graham) kr 28.31 kr 37.93 kr 56.62 50
Economic Profit
Residual Income kr 79.43 kr 95.87 kr 253.79 76

Widest divergence: Dividend Discount (kr 144.59) versus Asset-Based (kr 37.93). Highest evidence: Residual Income (76).

Notify me when GJF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 46.9B NOK
Revenue growth (YoY) +5.9%
Net margin 14.8%
Return on equity 30.3%
Free cash flow 6.3B NOK FY2025
P/E ratio 21.8
More key figures
Operating margin 17.9%
EPS (TTM) kr 13.03
Dividend yield 3.9%
EPS growth (YoY) +29.2%
Net debt 405M NOK FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 49 · Market factors (momentum, volatility) 68

Profitability 45
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 74
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Gjensidige Forsikring ASA, together with its subsidiaries, provides general insurance and pension products in Norway, Sweden, Denmark, Finland, Latvia, Lithuania, and Estonia. It operates in four segments: General Insurance Private, General Insurance Commercial, General Insurance Sweden, and Pension.

Full company description

Gjensidige Forsikring ASA, together with its subsidiaries, provides general insurance and pension products in Norway, Sweden, Denmark, Finland, Latvia, Lithuania, and Estonia. It operates in four segments: General Insurance Private, General Insurance Commercial, General Insurance Sweden, and Pension. The company offers motor, property, travel, accident and health, general liability, natural perils, agriculture, medical treatment and expense, disability, income protection, workers' compensation, motor vehicle liability, marine, aviation, transport, fire and other damage to property, assistance, other non-life, and life insurance products, as well as non-proportional non-life reinsurance products. It also provides defined contribution occupational pension schemes for businesses, including disability pension, spouse/cohabitant pension, and child's pension; and individual pension savings agreements. The company sells its products to private individuals, commercial and agricultural customers, and private and commercial markets through various distribution channels comprising customer service centres, office channel, call center, Internet, partners, agents, and external brokers. Gjensidige Forsikring ASA was founded in 1816 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Gjensidige Forsikring ASA reported revenue of kr 44.9B in FY2025 versus kr 31.9B in FY2021, a compound +8.9%/yr. Reported net income was kr 6.6B in FY2025, compounding −2.1%/yr from FY2021.

Growth Quality 88/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
44.9B NOK
Latest YoY
+10.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.4%
Revenue +8.9%/yr
FY21 kr 31.9B
FY22 kr 32.8B
FY23 kr 39.8B
FY24 kr 40.6B
FY25 kr 44.9B
Net income −2.1%/yr
FY21 kr 7.1B
FY22 kr 3.4B
FY23 kr 4.1B
FY24 kr 5.1B
FY25 kr 6.6B
Character of growth · EPS growth decomposed (2012-2023) +2.2 % p.a.
Revenue per share +4.4 pp

of which total revenue +4.4 pp · buybacks/dilution +0.0 pp

EBIT margin −5.6 pp
Tax rate −0.1 pp
Residual (interest, one-offs) +3.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

GJF screens 60% overvalued. Compare with The Progressive Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Gjensidige Forsikring ASA Fair Value". https://www.fairvalue-calculator.com/stock/GJF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 24% · Top 25%
Revenue growth 6% · Below median
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 21.8× · Pricier than 75% of peers
P/B 4.89× · Pricier than 75% of peers
P/S (TTM) 2.91× · Pricier than 75% of peers
P/FCF 2.3× · Cheaper than median
EV/EBITDA 14.3× · Pricier than 75% of peers
PEG 1.62× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 24
FUTURE 30 · sector 32
PAST 100 · sector 56
HEALTH 93 · sector 92
DIVIDEND 72 · sector 48

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $207.37 $160.25 -23%
Chubb Limited CB $343.33 $234.73 -32%
The Travelers Companies, Inc TRV $370.16 $274.42 -26%
The Allstate Corporation ALL $255.84 $316.11 +24%
The People's Insurance Company 601319 ¥6.98 ¥11.61 +66%
PICC Property and Casualty Company 2328 HK$15.52 HK$22.28 +44%
Intact Financial Corporation IFC C$274.14 C$167.46 -39%
Fairfax Financial Holdings FFH C$2,293 C$2,291 -0%
Samsung Fire & Marine Insurance Co 000810 628,000 KRW 698,407 KRW +11%
Powszechny Zaklad Ubezpieczen SA PZU 72.14 PLN 73.80 PLN +2%

Compare Gjensidige Forsikring ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Gjensidige Forsikring ASA (GJF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 114.01 versus a price of kr 283.80, about −60% (overvalued).
What is the fair value of GJF?
Our model-based fair value for Gjensidige Forsikring ASA is kr 114.01 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 283.80.
What is the quality score of GJF?
Gjensidige Forsikring ASA has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Gjensidige Forsikring ASA (GJF)?
Gjensidige Forsikring ASA reported trailing-twelve-month revenue of about 46.9B NOK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of GJF?
The net profit margin of Gjensidige Forsikring ASA is about 14.8%, meaning it keeps roughly 14.8% of revenue as net income. Based on the latest reported figures.
Does Gjensidige Forsikring ASA pay a dividend?
Gjensidige Forsikring ASA currently shows a dividend yield of about 3.89% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Gjensidige Forsikring ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.