EN DE

The Progressive Corporation (PGR) Fair Value & Analysis

Financial Services · US · Market cap $134B

TP The Progressive Corporation logo The Progressive Corporation PGR · US
Price$208.87
Fair Value$160.25
Upside-23.3%
Quality65/100
Watch The Progressive Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 12.9% net margin
Low debt · generates free cash flow
0.17% dividend yield
Mixed vs. peers (7/15)
Wide moat 73/100
Evidence: High Range $120.19 – $200.31 Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $252.50 to $160.25 (−36.5%) since Jul 14, 2026. Share price −7.8% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($200.31). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$273.25 $80.56 Fair Value $160.25 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $80.56 – $273.25 · fair‑value band $120.19 – $200.31 · the $208.87 price screens above the $160.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Progressive Corporation (PGR) currently trades at $208.87, while our model-based Fair Value estimate is $160.25, implying the stock looks roughly 23.3% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Progressive Corporation generated revenue of $89.4B at a net margin of 12.9%. Revenue grew 8.7% year over year. It earns a return on equity of 37.9%. Net debt stands at $6.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from $120.19 (bear case) to $200.31 (bull case); at $208.87, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 2% fair-value upside, at -23%, PGR screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $144.92 $210.97 $2,225 76
P/E Multiple $189.37 $252.50 $315.62 63
P/B Multiple $54.69 $72.92 $91.15 55
All 4 models by family
Multiples
P/E Multiple $189.37 $252.50 $315.62 63
P/B Multiple $54.69 $72.92 $91.15 55
Asset-Based
NCAV (Graham) $26.04 $34.90 $52.08 50
Economic Profit
Residual Income $144.92 $210.97 $2,225 76

Widest divergence: Economic Profit ($210.97) versus Asset-Based ($34.90). Highest evidence: Residual Income (76).

Notify me when PGR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $89.4B
Revenue growth (YoY) +8.7%
Net margin 12.9%
Return on equity 37.9%
Free cash flow $17.2B FY2025
P/E ratio 10.6
More key figures
Operating margin 16.4%
EPS (TTM) $19.66
Dividend yield 0.2%
EPS growth (YoY) +9.8%
Net debt $6.8B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 64 · Market factors (momentum, volatility) 52

Profitability 61
Margins and returns on capital today
Quality Growth 64
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 37
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Progressive Corporation operates as an insurance company in the United States. It writes insurance for personal autos and special lines products, including motorcycles, RVs, and watercraft; and personal residential property insurance for homeowners and renters.

Full company description

The Progressive Corporation operates as an insurance company in the United States. It writes insurance for personal autos and special lines products, including motorcycles, RVs, and watercraft; and personal residential property insurance for homeowners and renters. The company also writes auto-related liability and physical damage insurance for comprising dump trucks, log trucks, garbage trucks, tractors, trailers, straight trucks, tow trucks and wreckers, vans, pick-up trucks, and autos; business-related general liability and commercial property insurance for small businesses; and workers' compensation insurance for the transportation industry. In addition, it offers other specialty property-casualty insurance and provides related services; personal property reinsurance products; and involved in investment activities. It sells its products through independent insurance agencies, as well as online and over the phone. The Progressive Corporation was founded in 1937 and is headquartered in Mayfield, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Progressive Corporation reported revenue of $87.6B in FY2025 versus $47.7B in FY2021, a compound +16.4%/yr. Reported net income was $11.3B in FY2025, compounding +35.5%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$87.6B
Latest YoY
+16.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.5%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.8%
Revenue +16.4%/yr
FY21 $47.7B
FY22 $49.6B
FY23 $62.1B
FY24 $75.3B
FY25 $87.6B
Net income +35.5%/yr
FY21 $3.4B
FY22 $722M
FY23 $3.9B
FY24 $8.5B
FY25 $11.3B
Character of growth · EPS growth decomposed (2014-2025) +23.4 % p.a.
Revenue per share +15.1 pp

of which total revenue +15.1 pp · buybacks/dilution +0.0 pp

EBIT margin +5.3 pp
Tax rate +1.7 pp
Residual (interest, one-offs) +1.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

PGR screens 23% overvalued. Compare with Chubb Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Progressive Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PGR

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Insurance - Property & Casualty · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −23% · Below median
Return on equity (TTM) 38% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 13% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth 9% · Above median
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/E (TTM) 10.6× · Cheaper than median
P/B 4.43× · Pricier than 75% of peers
P/S (TTM) 1.50× · Pricier than median
P/FCF 7.8× · Pricier than median
EV/EBITDA 9.3× · Pricier than median
PEG 35.19× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 25
FUTURE 44 · sector 32
PAST 100 · sector 56
HEALTH 89 · sector 92
DIVIDEND 3 · sector 48

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Chubb Limited CB $343.33 $234.73 -32%
The Travelers Companies, Inc TRV $370.16 $274.42 -26%
The Allstate Corporation ALL $255.84 $316.11 +24%
The People's Insurance Company 601319 ¥6.98 ¥11.61 +66%
PICC Property and Casualty Company 2328 HK$15.52 HK$22.28 +44%
Intact Financial Corporation IFC C$274.14 C$167.46 -39%
Fairfax Financial Holdings FFH C$2,293 C$2,291 -0%
Samsung Fire & Marine Insurance Co 000810 628,000 KRW 698,407 KRW +11%
Powszechny Zaklad Ubezpieczen SA PZU 72.14 PLN 73.80 PLN +2%
Gjensidige Forsikring ASA GJF kr 281.00 kr 114.01 -59%

Compare The Progressive Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Progressive Corporation (PGR) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $160.25 versus a price of $208.87, about −23% (overvalued).
What is the fair value of PGR?
Our model-based fair value for The Progressive Corporation is $160.25 (as of Aug 13, 2026), built from audited fundamentals. The current price is $208.87.
What is the quality score of PGR?
The Progressive Corporation has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Progressive Corporation (PGR)?
The Progressive Corporation reported trailing-twelve-month revenue of about $89.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PGR?
The net profit margin of The Progressive Corporation is about 12.9%, meaning it keeps roughly 12.9% of revenue as net income. Based on the latest reported figures.
Does The Progressive Corporation pay a dividend?
The Progressive Corporation currently shows a dividend yield of about 0.20% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Progressive Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.