EN DE

Samsung Fire & Marine Insurance Co (000810) Fair Value & Analysis

Financial Services · KR · Market cap 27.5T KRW

SF Samsung Fire & Marine Insurance Co 000810 · KO
Price611,000 KRW
Fair Value698,407 KRW
Upside+14.3%
Quality55/100
Watch Samsung Fire & Marine Insurance Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.3% net margin
Low debt · generates free cash flow
3.01% dividend yield
Mixed vs. peers (5/10)
Moderate moat 46/100
Evidence: High Range 523,805 KRW – 873,008 KRW Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated yesterday

Fair value updated Aug 13, 2026, revised from 658,771 KRW to 698,407 KRW (+6.0%) since Jul 12, 2026. Share price −5.7% over the past month.

A solid business, screening 14% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from 523,805 KRW (bear) to 873,008 KRW (bull), base 698,407 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 55/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

730,000 KRW 141,581 KRW Fair Value 698,407 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 141,581 KRW – 730,000 KRW · fair‑value band 523,805 KRW – 873,008 KRW · the 611,000 KRW price screens below the 698,407 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samsung Fire & Marine Insurance Co (000810) currently trades at 611,000 KRW, while our model-based Fair Value estimate is 698,407 KRW, implying the stock looks roughly 14.3% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Samsung Fire & Marine Insurance Co generated revenue of 21.8T KRW at a net margin of 9.3%. Revenue grew 4.9% year over year. It earns a return on equity of 11.0%. Fundamentals as of Aug 13, 2026

Our scenario range runs from 523,805 KRW (bear case) to 873,008 KRW (bull case); at 611,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 0% fair-value upside, at 14%, 000810 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 470,234 KRW 521,773 KRW 824,888 KRW 76
P/E Multiple 494,078 KRW 658,771 KRW 823,464 KRW 63
P/B Multiple 560,423 KRW 747,230 KRW 934,038 KRW 55
All 4 models by family
Multiples
P/E Multiple 494,078 KRW 658,771 KRW 823,464 KRW 63
P/B Multiple 560,423 KRW 747,230 KRW 934,038 KRW 55
Asset-Based
NCAV (Graham) 266,868 KRW 357,603 KRW 533,736 KRW 50
Economic Profit
Residual Income 470,234 KRW 521,773 KRW 824,888 KRW 76

Widest divergence: Multiples (658,771 KRW) versus Asset-Based (357,603 KRW). Highest evidence: Residual Income (76).

Notify me when 000810 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 22.0T KRW
Revenue growth (YoY) +4.6%
Net margin 9.3%
Return on equity 10.3%
Free cash flow 3.3T KRW FY2025
Operating margin 8.4%
More key figures
Dividend yield 3.0%
EPS growth (YoY) -2.2%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 68

Profitability 26
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 80
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in South Korea, China, Indonesia, Vietnam, Singapore, the United States, and the United Kingdom.

Full company description

Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in South Korea, China, Indonesia, Vietnam, Singapore, the United States, and the United Kingdom. The company offers automobile insurance, long-term damage insurance, personal pensions, and retirement pensions, as well as claim adjustment, agency, and insurance consulting services. It also provides general insurance that covers risks related to business management, personal property, and body, including fire, marine, technology, liability, injury, and disease. The company was founded in 1952 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samsung Fire & Marine Insurance Co reported revenue of 20.7T KRW in FY2025 versus 21.6T KRW in FY2021, a compound −1.1%/yr. Reported net income was 2.0T KRW in FY2025, compounding +15.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
20.7T KRW
Latest YoY
+9.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Revenue −1.1%/yr
FY21 21.6T KRW
FY22 22.1T KRW
FY23 17.8T KRW
FY24 18.9T KRW
FY25 20.7T KRW
Net income +15.8%/yr
FY21 1.1T KRW
FY22 1.3T KRW
FY23 1.8T KRW
FY24 2.1T KRW
FY25 2.0T KRW

Watch 000810: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samsung Fire & Marine Insurance Co Fair Value". https://www.fairvalue-calculator.com/stock/000810

Peer Group

Insurance - Property & Casualty · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +14% · Above median
Return on equity (TTM) 10% · Below median
Return on assets 2% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 5% · Below median
Dividend yield (TTM) 3.0% · Above median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 52 · sector 24
FUTURE 23 · sector 32
PAST 41 · sector 56
HEALTH 99 · sector 92
DIVIDEND 60 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $207.37 $160.25 -23%
Chubb Limited CB $343.33 $234.73 -32%
The Travelers Companies, Inc TRV $370.16 $274.42 -26%
The Allstate Corporation ALL $255.84 $316.11 +24%
The People's Insurance Company 601319 ¥6.98 ¥11.61 +66%
PICC Property and Casualty Company 2328 HK$15.52 HK$22.28 +44%
Intact Financial Corporation IFC C$274.14 C$167.46 -39%
Fairfax Financial Holdings FFH C$2,293 C$2,291 -0%
Powszechny Zaklad Ubezpieczen SA PZU 72.14 PLN 73.80 PLN +2%
Gjensidige Forsikring ASA GJF kr 281.00 kr 114.01 -59%

Compare Samsung Fire & Marine Insurance Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Samsung Fire & Marine Insurance Co (000810) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 698,407 KRW versus a price of 611,000 KRW, about +14% (undervalued).
What is the fair value of 000810?
Our model-based fair value for Samsung Fire & Marine Insurance Co is 698,407 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 611,000 KRW.
What is the quality score of 000810?
Samsung Fire & Marine Insurance Co has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samsung Fire & Marine Insurance Co (000810)?
Samsung Fire & Marine Insurance Co reported trailing-twelve-month revenue of about 21.8T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 000810?
The net profit margin of Samsung Fire & Marine Insurance Co is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Samsung Fire & Marine Insurance Co pay a dividend?
Samsung Fire & Marine Insurance Co currently shows a dividend yield of about 2.81% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Samsung Fire & Marine Insurance Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.