EN DE

Samsung Fire & Marine Insurance (000810) Fair Value & Analysis

Financial Services · KR · Market cap 27.5T KRW (≈ $19.3B) · ISIN KR7000810002

What is Samsung Fire & Marine Insurance really worth?

SF Samsung Fire & Marine Insurance 000810 · KO
Price663,000 KRW
Fair Value698,407 KRW
Upside+5.3%
Quality55/100

A solid business, currently priced close to our fair value of 698,407 KRW.

Watch Samsung Fire & Marine Insurance for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −0.8 %/yr)
!Thin margins · 9.3% net margin
!Mixed vs. peers (5/10)
!Moderate moat 46/100
!Evidence only medium, so the estimate is less certain
!Weak on future: 23 out of 100

For context

·2.94% dividend yield
Evidence: Medium Range 523,805 KRW – 873,008 KRW

Fair value as of: Aug 23, 2026

From 4 valuation models · updated 13 days ago

Share price +7.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.

Price vs Fair Value (5 years)

730,000 KRW 144,659 KRW Fair Value 698,407 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 23, 2026.

How to read this chart

60‑month range 144,659 KRW – 730,000 KRW · fair‑value band 523,805 KRW – 873,008 KRW · the 663,000 KRW price screens below the 698,407 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Samsung Fire & Marine Insurance (000810) currently trades at 663,000 KRW, while our model-based Fair Value estimate is 698,407 KRW, implying the stock looks roughly 5.1% fairly valued today. The Quality Score stands at 55/100 (solid quality), in the Financial Services sector. Bull case: the Multiples group reads highest at a median of 658,771 KRW per share, and 1 of the 4 models we run sit above the 663,000 KRW price. Bear case: the Asset-Based group reads lowest at 357,603 KRW, and 3 of the 4 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Samsung Fire & Marine Insurance generated revenue of 21.8T KRW at a net margin of 9.3%. Revenue grew 4.9% year over year. It earns a return on equity of 11.0%. Fundamentals as of Aug 23, 2026

Our scenario range runs from 523,805 KRW (bear case) to 873,008 KRW (bull case); at 663,000 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −3% fair-value upside, at 5%, 000810 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 470,234 KRW 521,773 KRW 824,888 KRW 75
P/E Multiple 494,078 KRW 658,771 KRW 823,464 KRW 63
P/B Multiple 560,423 KRW 747,230 KRW 934,038 KRW 55
All 4 models by family
Multiples
P/E Multiple 494,078 KRW 658,771 KRW 823,464 KRW 63
P/B Multiple 560,423 KRW 747,230 KRW 934,038 KRW 55
Asset-Based
NCAV (Graham) 266,868 KRW 357,603 KRW 533,736 KRW 54
Economic Profit
Residual Income best evidence 470,234 KRW 521,773 KRW 824,888 KRW 75

Widest divergence: Multiples (658,771 KRW) versus Asset-Based (357,603 KRW). Highest evidence: Residual Income (75).

Notify me when 000810 reaches fair value

Put 000810 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.25 TTM
Dividend yield 2.9%
Net margin 9.8% FY2025
Return on equity 10.3% TTM
Return on assets (EBIT) 1.8% avg 5y
Operating margin 8.4% TTM
More key figures
Growth
Revenue (TTM) 22.0T KRW TTM
Revenue growth (YoY) +4.6% 3y avg −2.2%
EPS growth (YoY) −2.2%
Balance sheet & cash flow
Free cash flow 3.3T KRW FY2025

Figures from reported company fundamentals · as of Aug 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 54 · Market factors (momentum, volatility) 70

Profitability 26
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in South Korea, China, Indonesia, Vietnam, Singapore, the United States, and the United Kingdom.

Full company description

Samsung Fire & Marine Insurance Co., Ltd., together with its subsidiaries, provides non-life insurance products and services in South Korea, China, Indonesia, Vietnam, Singapore, the United States, and the United Kingdom. The company offers automobile insurance, long-term damage insurance, personal pensions, and retirement pensions, as well as claim adjustment, agency, and insurance consulting services. It also provides general insurance that covers risks related to business management, personal property, and body, including fire, marine, technology, liability, injury, and disease. The company was founded in 1952 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Samsung Fire & Marine Insurance reported revenue of 20.7T KRW in FY2025 versus 21.6T KRW in FY2021, a compound −1.1%/yr. Reported net income was 2.0T KRW in FY2025, compounding +15.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
20.7T KRW
Latest YoY
+9.4%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. revenue growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.5%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+24.6% (21.7 + 2.9)
Revenue −1.1%/yr
FY21 21.6T KRW
FY22 22.1T KRW
FY23 17.8T KRW
FY24 18.9T KRW
FY25 20.7T KRW
Net income +15.8%/yr
FY21 1.1T KRW
FY22 1.3T KRW
FY23 1.8T KRW
FY24 2.1T KRW
FY25 2.0T KRW

Watch 000810: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Samsung Fire & Marine Insurance Fair Value". https://www.fairvalue-calculator.com/stock/000810

Peer Group

Insurance - Property & Casualty · 117 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside +5% · Above median
Return on equity (TTM) 10% · Below median
Return on assets 2% · Below median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 8% · Below median
Revenue growth 5% · Below median
Dividend yield (TTM) 2.9% · Above median
Debt / equity 0.02× · Lower than 75% of peers

Valuation Multiples vs Insurance - Property & Casualty median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE40 · sector 22
FUTURE23 · sector 32
PAST41 · sector 56
HEALTH99 · sector 92
DIVIDEND59 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Insurance - Property & Casualty stocks, each showing price versus our Fair Value estimate (as of Aug 23, 2026).

Stock Price Fair Value vs Fair Value
The Progressive Corporation PGR $217.65 $160.25 −26%
Chubb Limited CB $338.31 $234.73 −31%
The Travelers Companies, Inc TRV $369.90 $274.42 −26%
The Allstate Corporation ALL $260.58 $316.11 +21%
The People's Insurance Company 601319 ¥7.14 ¥11.61 +63%
PICC Property and Casualty Company 2328 HK$15.25 HK$22.27 +46%
Intact Financial Corporation IFC C$274.14 C$167.46 −39%
Fairfax Financial Holdings FFH C$2,281 C$2,926 +28%
QBE Insurance Group QBE A$22.62 A$14.20 −37%
Cincinnati Financial Corporation CINF $171.97 $166.34 −3%

Compare Samsung Fire & Marine Insurance with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Samsung Fire & Marine Insurance (000810) overvalued or undervalued?
As of Aug 23, 2026, our model estimates a fair value of 698,407 KRW versus a price of 663,000 KRW, about +5% upside (fairly valued).
What is the fair value of 000810?
Our model-based fair value for Samsung Fire & Marine Insurance is 698,407 KRW (as of Aug 23, 2026), built from audited fundamentals. The current price: 663,000 KRW.
What is the quality score of 000810?
Samsung Fire & Marine Insurance has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Samsung Fire & Marine Insurance (000810)?
Samsung Fire & Marine Insurance reported trailing-twelve-month revenue of about 21.8T KRW (latest available figure, as of Aug 23, 2026).
What is the net profit margin of 000810?
The net profit margin of Samsung Fire & Marine Insurance is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.
Does Samsung Fire & Marine Insurance pay a dividend?
Samsung Fire & Marine Insurance currently shows a dividend yield of about 2.94% relative to its recent price (as of Aug 23, 2026).
Free · no account needed

Watch Samsung Fire & Marine Insurance in the live analysis

One click puts Samsung Fire & Marine Insurance on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.