EN DE

Griffon Corporation (GFF) Fair Value & Analysis

Industrials · US · Market cap $4.2B · ISIN US3984331021

What is Griffon Corporation really worth?

GC Griffon Corporation logo Griffon Corporation GFF · US
Price$97.75
Fair Value$25.92
Upside−73.5%
Quality68/100

A solid business, but trading 277% above our fair value of $25.92.

Watch Griffon Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Wide moat 65/100

Risks

!Weak Growth (revenue 5y +4.0 %/yr)
!Thin margins · 0.3% net margin
!High debt · generates free cash flow
!Mixed vs. peers (5/12)
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 16 out of 100

For context

·0.82% dividend yield
Evidence: Medium Range $17.55 – $43.45

Fair value as of: Sep 3, 2026

From 24 valuation models · updated yesterday

Share price +4.5% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($43.45). The favourable scenario is already priced in.
  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($17.55 to $43.45) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$107.22 $14.70 Fair Value $25.92 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range $14.70 – $107.22 · fair‑value band $17.55 – $43.45 · the $97.75 price screens above the $25.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Griffon Corporation (GFF) currently trades at $97.75, while our model-based Fair Value estimate is $25.92, implying the stock looks roughly 277.1% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Industrials sector. Bull case: the DCF Models group reads highest at a median of $45.99 per share, and 0 of the 24 models we run sit above the $97.75 price. Bear case: the Earnings-Based group reads lowest at $4.58, and 24 of the 24 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Griffon Corporation generated revenue of $2.5B at a net margin of 0.3%. Revenue declined 1.1% year over year. It earns a return on equity of 28.9%. Net debt stands at $1.5B. Fundamentals as of Sep 3, 2026

Our scenario range runs from $17.55 (bear case) to $43.45 (bull case); at $97.75, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at −73%, GFF screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 11 months have passed since. In that time the company retained roughly $0.2043 per share, which is 0.8 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely ($1.08 to $67.50). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $38.97 $67.50 $106.66 76
Growth DCF $40.64 $66.87 $101.27 75
5Y EBITDA Exit $28.16 $54.96 $84.64 71
All 24 models by family
DCF Models
FCF DCF $38.97 $67.50 $106.66 76
5Y Revenue Exit $20.84 $41.89 $67.41 68
5Y EBITDA Exit $28.16 $54.96 $84.64 71
5Y P/E Exit $6.46 $16.22 $25.57 66
10Y Revenue Exit $26.11 $45.99 $69.99 63
10Y EBITDA Exit $31.72 $54.64 $82.30 65
10Y P/E Exit $18.43 $29.00 $40.09 62
Earnings-Based
Graham-Dodd $7.58 $18.22 $23.52 63
PEG = 1.0 $3.21 $4.58 $5.95 55
EPV $1.38 $4.89 68
Dividend Discount
Gordon GGM $7.60 $13.08 $19.58 65
DDM Multi-Stage $7.60 $11.16 $14.91 65
Multiples
P/E Multiple $17.55 $23.40 $29.25 63
P/S Multiple $14.21 $18.94 $23.68 58
P/B Multiple $5.44 $7.26 $9.07 55
EV/EBIT $28.88 $47.99 $67.11 64
EV/EBITDA $28.78 $47.87 $66.95 65
EV/Revenue $12.47 $30.01 $47.55 50
Asset-Based
NCAV (Graham) $0.8100 $1.08 $1.61 54
Growth DCF
Growth DCF $40.64 $66.87 $101.27 75
Rev-Margin DCF $20.84 $42.88 $66.92 68
Economic Profit
Residual Income $5.56 $6.80 $36.18 61
ROIC Compounder $1.38 $6.91 65
Growth Earnings
Growth-Adj P/E $13.37 $19.10 $24.83 65

Widest divergence: DCF Models ($45.99) versus Asset-Based ($1.08). Highest evidence: FCF DCF (76).

Notify me when GFF reaches fair value

Put GFF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 95.8
P/S ratio 1.94 P/E × margin
EPS (TTM) $1.02 price ÷ EPS = P/E 95.8
Dividend yield 0.8% payout 78.4%
Net margin 2.0% FY2025
Return on equity 28.9% TTM
More key figures
Profitability
Return on assets (EBIT) 7.0% avg 5y
Operating margin 20.3% TTM
Growth
Revenue (TTM) $2.5B TTM
Revenue growth (YoY) −1.1% 3y avg −4.0%
EPS growth (YoY) −64.8%
Balance sheet & cash flow
Free cash flow $304M FY2025
Net debt $1.5B FY2025 · ≈ 4.9 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 64 · Market factors (momentum, volatility) 64

Profitability 67
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 74
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Griffon Corporation, through its subsidiaries, provides home and building, and consumer and professional products in the United States, Europe, Canada, Australia, and internationally.

Full company description

Griffon Corporation, through its subsidiaries, provides home and building, and consumer and professional products in the United States, Europe, Canada, Australia, and internationally. The Home and Building Products segment manufactures and markets residential and sectional commercial garage doors, rolling steel service doors, fire doors, shutters, steel security grilles, and room dividers. This segment also sells garage door openers. Its Consumer and Professional Products segment manufactures and markets long-handled engineered tools, including shovels, spades, scoops, rakes, hoes, cultivators, weeders, post hole diggers, scrapers, edgers, and forks; wheelbarrows and lawn carts; snow tools comprising pushers, roof rakes, sled sleigh shovels, and ice scrapers; and pruning products, such as pruners, loppers, shears, and other tools. This segment also offers striking tools, including axes, picks, mattocks, mauls, wood splitters, sledgehammers, pry bars, and repair handles; hand tools comprising hammers, screwdrivers, pliers, adjustable wrenches, handsaws, tape measures, levels, clamps, trowels, and other hand tools; indoor and outdoor planters and lawn accessories; and garden hoses and hose reels. In addition, this segment provides home organization products, including wire and wood shelving, containers, storage cabinets, and other closet and home organization accessories; residential, industrial, and commercial fans; and cleaning products, such as brooms, brushes, squeegees, and other cleaning products. It serves independent professional installing dealers and home center retail chains; and industrial distributors, homebuilders, and e-commerce platforms, as well as mass market, specialty, and hardware retailers. The company was formerly known as Instrument Systems Corporation and changed its name to Griffon Corporation in 1995. Griffon Corporation was incorporated in 1959 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Griffon Corporation reported revenue of $2.5B in FY2025 versus $2.3B in FY2021, a compound +2.6%/yr. Reported net income was $51.1M in FY2025, compounding −10.4%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$2.5B
Latest YoY
−3.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.0%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+24.2% (23.4 + 0.8)
Revenue +2.6%/yr
FY21 $2.3B
FY22 $2.8B
FY23 $2.7B
FY24 $2.6B
FY25 $2.5B
Net income −10.4%/yr
FY21 $79.2M
FY22 −$192M
FY23 $77.6M
FY24 $210M
FY25 $51.1M
Character of growth · EPS growth decomposed (2015-2025) +14.6 % p.a.
Revenue per share +2.1 %

of which total revenue +3.3 % · buybacks/dilution −1.2 %

EBIT margin +8.4 %
Tax rate +0.6 %
Residual (interest, one-offs) +3.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

GFF screens 277% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Griffon Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GFF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Products & Equipment · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 29% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 20% · Top 25%
Revenue growth −1% · Below median
Dividend yield (TTM) 0.8% · Bottom 25%
Debt / equity 18.99× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 95.8× · Pricier than 75% of peers
P/FCF 13.8× · Pricier than 75% of peers
PEG 0.54× · Cheaper than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 11
PAST100 · sector 25
HEALTH0 · sector 95
DIVIDEND16 · sector 41

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $454.31 $208.50 −54%
Johnson Controls International plc JCI $142.23 $44.75 −69%
Carrier Global Corporation CARR $57.25 $16.85 −71%
Compagnie de Saint-Gobain S.A SGO €81.20 €97.97 +21%
Geberit AG GEBN CHF 577.80 CHF 307.66 −47%
Lennox International Inc LII $377.25 $363.09 −4%
Kingspan Group KRX €87.30 €66.79 −23%
Masco Corporation MAS $74.64 $53.22 −29%
Carlisle Companies Incorporated CSL $356.53 $340.70 −4%
BELIMO Holding BEAN CHF 878.50 CHF 227.18 −74%

Compare Griffon Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Griffon Corporation (GFF) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of $25.92 versus a price of $97.75, about −73% upside (overvalued).
What is the fair value of GFF?
Our model-based fair value for Griffon Corporation is $25.92 (as of Sep 3, 2026), built from audited fundamentals. The current price: $97.75.
What is the quality score of GFF?
Griffon Corporation has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Griffon Corporation (GFF)?
Griffon Corporation reported trailing-twelve-month revenue of about $2.5B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of GFF?
The net profit margin of Griffon Corporation is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.
Does Griffon Corporation pay a dividend?
Griffon Corporation currently shows a dividend yield of about 0.82% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Griffon Corporation in the live analysis

One click puts Griffon Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.