EN DE

Genesis Energy LP (GEL) Fair Value & Analysis

Energy · US · Market cap $1.8B · ISIN US3719271047

What is Genesis Energy LP really worth?

GE Genesis Energy LP logo Genesis Energy LP GEL · US
Price$16.18
Fair Value$26.51
Upside+63.9%
Quality43/100

Below-average quality, trading 39% below our fair value of $26.51.

Watch Genesis Energy LP for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Mixed Growth (revenue 5y +3.6 %/yr)
!Thin margins · 2.1% net margin
!High debt · generates free cash flow
!Trails peers (5/14)
!Narrow moat 39/100
!Evidence only medium, so the estimate is less certain

For context

·4.26% dividend yield
Evidence: Medium Range $20.72 – $26.51

Fair value as of: Aug 29, 2026

From 4 valuation models · updated 6 days ago

Fair value updated Aug 29, 2026, revised from $13.32 to $26.51 (+99.0%) since Aug 13, 2026. Share price +7.3% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($20.72). The market is more pessimistic than our downside scenario.

Price vs Fair Value (5 years)

$18.30 $6.02 Fair Value $26.51 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $6.02 – $18.30 · fair‑value band $20.72 – $26.51 · the $16.18 price screens below the $26.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Genesis Energy LP (GEL) currently trades at $16.18, while our model-based Fair Value estimate is $26.51, implying the stock looks roughly 39.0% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Energy sector. How firm this estimate is: it rests on 14 models at a data quality of 80/100, which puts the evidence level at medium.

Over the trailing twelve months, Genesis Energy LP generated revenue of $1.7B at a net margin of 2.1%. Revenue grew 12.1% year over year. It earns a return on equity of 13.5%. Net debt stands at $3.0B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $20.72 (bear case) to $26.51 (bull case); at $16.18, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at −46% fair-value upside, at 64%, GEL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence $9.67 $12.14 $14.44 69
DDM Multi-Stage $9.67 $12.52 $15.54 67
EV/EBITDA $1.38 62
All 4 models by family
Dividend Discount
Gordon GGM best evidence $9.67 $12.14 $14.44 69
DDM Multi-Stage $9.67 $12.52 $15.54 67
Multiples
EV/EBITDA $1.38 62
Asset-Based
NCAV (Graham) $0.9700 $1.30 $1.95 54

Widest divergence: Dividend Discount ($12.14) versus Asset-Based ($1.30). Highest evidence: Gordon GGM (69).

Notify me when GEL reaches fair value

Put GEL on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 1.06 TTM
EPS (TTM) $−0.1900
Dividend yield 4.3%
Net margin −0.5% FY2025
Return on equity 13.5% TTM
Return on assets (EBIT) 3.8% avg 5y
More key figures
Profitability
Operating margin 17.9% TTM
Growth
Revenue (TTM) $1.7B TTM
Revenue growth (YoY) +12.1% 3y avg −16.4%
EPS growth (YoY) +58.6%
Balance sheet & cash flow
Free cash flow $88.3M FY2025
Net debt $3.0B FY2025 · ≈ 34.4 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 37 · Market factors (momentum, volatility) 50

Profitability 13
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Genesis Energy, L.P. engages in the midstream segment of the crude oil and natural gas industry in the United States. It operates through Offshore Pipeline Transportation; Marine Transportation; and Onshore Facilities and Transportation segments.

Full company description

Genesis Energy, L.P. engages in the midstream segment of the crude oil and natural gas industry in the United States. It operates through Offshore Pipeline Transportation; Marine Transportation; and Onshore Facilities and Transportation segments. The Offshore Pipeline Transportation segment engages in offshore crude oil and natural gas pipeline transportation and handling operations, as well as provision of a suite of services to integrated and large independent energy companies. This segment also owns interests in offshore crude oil and natural gas pipeline systems, platforms, and related infrastructure. The Marine Transportation segment includes inland marine fleet, which transports intermediate refined petroleum products, such as asphalt; offshore marine fleet, which transports crude oil and refined petroleum products; and M/T American Phoenix, a modern, double-hulled tanker. The Onshore Facilities and Transportation segment provides transportation and facilities services to crude oil refiners and producers by purchasing, transporting, storing, blending, and marketing crude oil and refined products; and owns a portfolio of logistical assets consisting of pipelines, trucks, tanks and terminals, barges and rail unloading facilities. This segment also owns and operates onshore common carrier crude oil pipeline systems and operational crude oil rail unloading facilities; and is involved in processing of high sulfur gas streams for refineries, as well as selling of related by-product, sodium hydrosulfide. Genesis Energy, L.P. was incorporated in 1996 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Genesis Energy LP reported revenue of $1.6B in FY2025 versus $2.1B in FY2021, a compound −6.4%/yr. Reported net income was −$8.2M in FY2025.

Growth Quality 56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.6B
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Avg. revenue growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −6.4%/yr
FY21 $2.1B
FY22 $2.8B
FY23 $3.2B
FY24 $3.0B
FY25 $1.6B
Net income
FY21 −$165M
FY22 $75.5M
FY23 $118M
FY24 −$63.9M
FY25 −$8.2M

Watch GEL: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Genesis Energy LP Fair Value". https://www.fairvalue-calculator.com/stock/GEL

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 89 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Below median
Fair Value upside +64% · Top 25%
Return on equity (TTM) 14% · Above median
Return on assets 4% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 18% · Below median
Revenue growth 12% · Above median
Dividend yield (TTM) 4.3% · Above median
Debt / equity 15.11× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/B 7.44× · Pricier than 75% of peers
P/S (TTM) 1.06× · Cheaper than median
P/FCF 20.1× · Pricier than 75% of peers
EV/EBITDA 10.2× · Pricier than median
PEG 3.05× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE61 · sector 44
PAST54 · sector 42
HEALTH0 · sector 54
DIVIDEND85 · sector 80

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $50.72 $35.83 −29%
The Williams Companies, Inc WMB $74.05 $11.73 −84%
Enterprise Products Partners L.P. EPD $39.02 $20.94 −46%
TC Energy Corporation TRP C$88.72 C$24.53 −72%
Kinder Morgan, Inc KMI $31.60 $10.92 −65%
Energy Transfer LP, ET $21.31 $11.45 −46%
MPLX LP owns and MPLX $59.25 $36.42 −39%
ONEOK, Inc OKE $95.69 $58.62 −39%
Targa Resources Corp TRGP $286.91 $79.61 −72%
Cheniere Energy, Inc LNG $280.80 $199.99 −29%

Compare Genesis Energy LP with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Genesis Energy LP (GEL) overvalued or undervalued?
As of Aug 29, 2026, our model estimates a fair value of $26.51 versus a price of $16.18, about +64% upside (undervalued).
What is the fair value of GEL?
Our model-based fair value for Genesis Energy LP is $26.51 (as of Aug 29, 2026), built from audited fundamentals. The current price: $16.18.
What is the quality score of GEL?
Genesis Energy LP has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Genesis Energy LP (GEL)?
Genesis Energy LP reported trailing-twelve-month revenue of about $1.7B (latest available figure, as of Aug 29, 2026).
What is the net profit margin of GEL?
The net profit margin of Genesis Energy LP is about 2.1%, meaning it keeps roughly 2.1% of revenue as net income. Based on the latest reported figures.
Does Genesis Energy LP pay a dividend?
Genesis Energy LP currently shows a dividend yield of about 4.26% relative to its recent price (as of Aug 29, 2026).
Free · no account needed

Watch Genesis Energy LP in the live analysis

One click puts Genesis Energy LP on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.