EN DE

Fortum Oyj (FORTUM) Fair Value & Analysis

Utilities · FI · Market cap €17.8B

FO Fortum Oyj FORTUM · HE
Price€19.80
Fair Value€13.55
Upside-31.6%
Quality54/100
Watch Fortum Oyj for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 15.4% net margin
Low debt · generates free cash flow
3.78% dividend yield
Mixed vs. peers (8/15)
Moderate moat 59/100
Evidence: High Range €8.41 – €17.38 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated today

Fair value updated Aug 13, 2026, revised from €13.90 to €13.55 (−2.5%) since Jul 18, 2026. Share price −2.9% over the past month.

A solid business, but screening 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€17.38). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€8.41 to €17.38) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€22.63 €6.86 Fair Value €13.55 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range €6.86 – €22.63 · fair‑value band €8.41 – €17.38 · the €19.80 price screens above the €13.55 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fortum Oyj (FORTUM) currently trades at €19.80, while our model-based Fair Value estimate is €13.55, implying the stock looks roughly 31.6% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Fortum Oyj generated revenue of €5.3B at a net margin of 15.4%. Revenue grew 21.3% year over year. It earns a return on equity of 9.2%. Net debt stands at €1.9B. Fundamentals as of Aug 13, 2026

Our scenario range runs from €8.41 (bear case) to €17.38 (bull case); at €19.80, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 42% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -11% fair-value upside, at -32%, FORTUM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €4.37 €8.53 €15.82 80
Residual Income €8.21 €8.96 €11.24 76
Rev-Margin DCF €7.47 €14.87 €24.78 74
All 26 models by family
DCF Models
FCF DCF €4.46 €9.13 €17.63 38
Owner Earnings €7.89 €15.68 €29.87 31
5Y Revenue Exit €7.47 €15.23 €26.19 39
5Y EBITDA Exit €7.59 €15.48 €25.75 41
5Y P/E Exit €8.34 €17.07 €27.45 38
10Y Revenue Exit €6.11 €13.23 €25.00 36
10Y EBITDA Exit €6.53 €13.42 €24.61 37
10Y P/E Exit €7.03 €14.60 €26.08 35
Earnings-Based
Graham-Dodd €5.80 €30.06 €41.57 54
Lynch FV €8.22 €11.75 €15.27 50
PEG = 1.0 €8.22 €11.75 €15.27 46
EPV €7.43 €8.78 €9.96 59
Dividend Discount
Gordon GGM €12.85 €26.72 €42.39 70
DDM Multi-Stage €12.85 €22.53 €28.05 61
Multiples
P/E Multiple €11.51 €15.35 €19.18 63
P/S Multiple €10.43 €13.90 €17.38 58
P/B Multiple €10.87 €14.49 €18.12 55
EV/EBIT €11.06 €14.97 €18.89 53
EV/EBITDA €9.68 €13.14 €16.59 54
EV/Revenue €8.82 €12.89 €16.96 43
Asset-Based
NCAV (Graham) €4.76 €6.38 €9.52 50
Growth DCF
Growth DCF €4.37 €8.53 €15.82 80
Rev-Margin DCF €7.47 €14.87 €24.78 74
Economic Profit
Residual Income €8.21 €8.96 €11.24 76
ROIC Compounder €7.43 €8.78 €10.59 72
Growth Earnings
Growth-Adj P/E €11.40 €16.29 €21.18 68

Widest divergence: Dividend Discount (€22.53) versus Asset-Based (€6.38). Highest evidence: Growth DCF (80).

Notify me when FORTUM reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €5.3B
Revenue growth (YoY) +21.3%
Net margin 15.4%
Return on equity 9.2%
Free cash flow €341M FY2025
P/E ratio 21.5
More key figures
Operating margin 26.1%
EPS (TTM) €0.9200
Dividend yield 3.8%
EPS growth (YoY) +16.0%
Net debt €1.9B FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 64

Profitability 35
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Fortum Oyj, together with its subsidiaries, engages in the generation and sale of electricity and heat to private and business customers in Finland, Sweden, Norway, Poland, and internationally. It operates through Generation, Consumer Solutions, and Other Operations segments.

Full company description

Fortum Oyj, together with its subsidiaries, engages in the generation and sale of electricity and heat to private and business customers in Finland, Sweden, Norway, Poland, and internationally. It operates through Generation, Consumer Solutions, and Other Operations segments. The Generation segment offers low-carbon hydro, nuclear, onshore wind, and solar power generation; district heating and cooling; and decarbonization services. The Consumer Solutions segment offers invoicing and customer services; electricity and related value-added products; and digital services for consumers, including small- and medium-sized enterprises. It is also involved in the electricity and gas retail business; power trading and energy supply services; industrial site development; and battery recycling activities. The company was formerly known as IVO-Neste Yhtymä Oyj and changed its name to Fortum Oyj in June 1998. Fortum Oyj was incorporated in 1998 and is headquartered in Espoo, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fortum Oyj reported revenue of €5.0B in FY2025 versus €112B in FY2021, a compound −54.1%/yr. Reported net income was €765M in FY2025.

Growth Quality 37/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
€5.0B
Latest YoY
−14.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−36.7%
Avg. growth/yr (27Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.0%
Revenue −54.1%/yr
FY21 €112B
FY22 €8.8B
FY23 €6.7B
FY24 €5.8B
FY25 €5.0B
Net income
FY21 −€114M
FY22 €1.0B
FY23 −€2.1B
FY24 €1.2B
FY25 €765M
Character of growth · EPS growth decomposed (2014-2025) −6.6 % p.a.
Revenue per share +2.6 pp

of which total revenue +2.7 pp · buybacks/dilution −0.1 pp

EBIT margin −8.4 pp
Tax rate −1.2 pp
Residual (interest, one-offs) +0.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

FORTUM screens 32% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Fortum Oyj Fair Value". https://www.fairvalue-calculator.com/stock/FORTUM

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Renewable · 220 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Top 25%
Fair Value upside −32% · Below median
Return on equity (TTM) 9% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 26% · Above median
Revenue growth 21% · Above median
Dividend yield (TTM) 3.8% · Above median
Debt / equity 0.41× · Lower than median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 21.5× · Pricier than median
P/B 2.42× · Pricier than 75% of peers
P/S (TTM) 3.87× · Pricier than median
P/FCF 60.5× · Pricier than 75% of peers
EV/EBITDA 16.6× · Pricier than 75% of peers
PEG 13.90× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 100 · sector 0
PAST 37 · sector 11
HEALTH 79 · sector 68
DIVIDEND 76 · sector 50

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥28.02 ¥25.13 -10%
Ørsted A/S ORSTED kr 148.25 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.69 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,319 ₹169.61 -87%
AXIA Energia SA AXIAP $10.74 $9.54 -11%
VERBUND AG OEWA €56.80 €66.19 +17%
BEP BEP $34.23 $70.40 +106%
BEPUN BEPUN C$44.56 C$10.15 -77%
China Longyuan Power Group 001289 ¥15.92 ¥7.55 -53%
SDIC Power Holdings 600886 ¥13.95 ¥16.63 +19%

Compare Fortum Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Fortum Oyj (FORTUM) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €13.55 versus a price of €19.80, about −32% (overvalued).
What is the fair value of FORTUM?
Our model-based fair value for Fortum Oyj is €13.55 (as of Aug 13, 2026), built from audited fundamentals. The current price is €19.80.
What is the quality score of FORTUM?
Fortum Oyj has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Fortum Oyj (FORTUM)?
Fortum Oyj reported trailing-twelve-month revenue of about €5.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of FORTUM?
The net profit margin of Fortum Oyj is about 15.4%, meaning it keeps roughly 15.4% of revenue as net income. Based on the latest reported figures.
Does Fortum Oyj pay a dividend?
Fortum Oyj currently shows a dividend yield of about 3.68% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Fortum Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.