Fortune Brands Innovations Inc. (FBIN) Fair Value & Analysis

Industrials · US · Market cap $6.3B · ISIN US34964C1062

What is Fortune Brands Innovations Inc. really worth?

Fortune Brands Innovations Inc. FBIN · US

Price$42.21

Fair Value$26.02

Upside−38.4%

Quality60/100

A solid business, but trading 62% above our fair value of $26.02.

Watch Fortune Brands Innovations Inc. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

✓Moderate debt · generates free cash flow

Risks

!Mixed Growth (revenue 5y +4.3 %/yr)

!Thin margins · 6.1% net margin

!Mixed vs. peers (6/15)

!Moderate moat 45/100

For context

·2.39% dividend yield

Evidence: High Range $17.89 – $43.71

Fair value as of: Aug 29, 2026

From 24 valuation models · updated 6 days ago

Share price −20.0% over the past month.

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
A fairly wide model range ($17.89 to $43.71) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 29, 2026.

How to read this chart

60‑month range $33.15 – $87.02 · fair‑value band $17.89 – $43.71 · the $42.21 price screens above the $26.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 29, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Fortune Brands Innovations Inc. (FBIN) currently trades at $42.21, while our model-based Fair Value estimate is $26.02, implying the stock looks roughly 62.2% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Industrials sector. Bull case: the Multiples group reads highest at a median of $48.22 per share, and 7 of the 24 models we run sit above the $42.21 price. Bear case: the Dividend Discount group reads lowest at $9.94, and 17 of the 24 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Fortune Brands Innovations Inc. generated revenue of $4.4B at a net margin of 6.1%. Revenue declined 2.1% year over year. It earns a return on equity of 11.7%. Net debt stands at $2.3B. Fundamentals as of Aug 29, 2026

Our scenario range runs from $17.89 (bear case) to $43.71 (bull case); at $42.21, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −29% fair-value upside, at −38%, FBIN screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.8901 per share, which is 3.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence

Highest evidence

FCF DCF $9.85 $19.77 $38.46 76

Growth DCF $10.99 $20.59 $37.22 75

EPV $20.14 $26.34 $31.69 74

All 24 models by family

DCF Models

FCF DCF $9.85 $19.77 $38.46 76

Owner Earnings $9.48 $19.27 $37.72 72

5Y Revenue Exit $18.59 $37.98 $66.76 69

5Y EBITDA Exit $26.18 $50.97 $84.41 73

5Y P/E Exit $12.83 $28.14 $46.79 68

10Y Revenue Exit $13.63 $28.66 $45.50 65

10Y EBITDA Exit $19.36 $36.78 $56.15 67

10Y P/E Exit $11.40 $22.51 $33.45 62

Earnings-Based

Graham-Dodd $17.03 $24.49 $28.79 67

EPV $20.14 $26.34 $31.69 74

Dividend Discount

Gordon GGM $8.88 $9.94 $11.31 69

DDM Multi-Stage $8.88 $11.33 $14.43 67

Multiples

P/E Multiple $39.45 $52.60 $65.75 63

P/S Multiple $31.94 $42.58 $53.23 58

P/B Multiple $31.94 $42.58 $53.23 55

EV/EBIT $47.29 $69.43 $91.57 65

EV/EBITDA $45.98 $67.68 $89.38 66

EV/Revenue $28.02 $48.22 $68.43 52

Asset-Based

NCAV (Graham) $10.01 $13.42 $20.02 54

Growth DCF

Growth DCF $10.99 $20.59 $37.22 75

Rev-Margin DCF $18.59 $38.67 $63.47 70

Economic Profit

Residual Income $18.53 $21.82 $40.92 73

ROIC Compounder $20.15 $27.12 $34.68 72

Growth Earnings

Growth-Adj P/E $27.86 $39.80 $51.73 67

Widest divergence: Multiples ($48.22) versus Dividend Discount ($9.94). Highest evidence: FCF DCF (76).

Notify me when FBIN reaches fair value

Put FBIN on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 18.8

P/S ratio 1.26 P/E × margin

EPS (TTM) $2.25 price ÷ EPS = P/E 18.8

Dividend yield 2.4% payout 44.9%

Net margin 6.7% FY2025

Return on equity 11.7% TTM

More key figures

Profitability

Return on assets (EBIT) 10.6% avg 5y

Operating margin 6.6% TTM

Growth

Revenue (TTM) $4.4B TTM

Revenue growth (YoY) −2.1% 3y avg −1.9%

EPS growth (YoY) −52.4%

Balance sheet & cash flow

Free cash flow $367M FY2025

Net debt $2.3B FY2025 · ≈ 6.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 29, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 57 · Market factors (momentum, volatility) 30

Profitability 46

Margins and returns on capital today

Quality Growth 26

Are margins and returns improving?

Cashflow 58

Earnings quality: real cash, not paper profit

Fin. Strength 44

Balance sheet, leverage, solvency risk

Investment 88

Disciplined investing over empire-building

Low Volatility 30

Calm price path (market factor)

Momentum 36

Price trend over the last 3–12 months (market factor)

52W Momentum 19

Distance to the 52-week high (market factor)

Net Issuance 100

Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Full company description

Fortune Brands Innovations, Inc. provides home, security, and digital products for residential home repair, remodeling, new construction, and security applications in the United States and internationally. It operates through three segments: Water, Outdoors, and Security. The Water segment manufactures, assembles, and sells faucets, accessories, hardware, kitchen sinks, and waste disposals, under the Moen, ROHL, Riobel, Victoria+Albert, Perrin & Rowe, Aqualisa, Shaws, Emtek, Schaub, and SpringWell brands. Its Outdoors segment manufactures and sells fiberglass and steel entry door systems under the Therma-Tru brand; storm, screen, and security doors under the Larson brand; composite decking, railing and cladding under the Fiberon brand; urethane millwork under the Fypon brand; and wide-opening exterior door systems and outdoor enclosures under the Solar Innovations brand. The Security segment offers locks, safety and security devices, connected and mechanical lock out tag out solutions, and electronic security under the Master Lock, American Lock, and Yale and August brands; and fire-resistant safes, security containers, and commercial cabinets under the SentrySafe brand. The company sells its products through various sales channels, including kitchen and bath dealers; wholesalers oriented toward builders or professional remodelers; industrial and locksmith distributors; do-it-yourself remodeling-oriented home centers; showrooms; e-commerce; and other retail outlets. Fortune Brands Innovations, Inc. was incorporated in 1988 and is headquartered in Deerfield, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Fortune Brands Innovations Inc. reported revenue of $4.5B in FY2025 versus $4.8B in FY2021, a compound −1.8%/yr. Reported net income was $299M in FY2025, compounding −21.1%/yr from FY2021.

Growth Quality 61/100

Revenue is growing, but margins or cash flow do not fully confirm the trend.

Latest Revenue (FY 2025)

$4.5B

Latest YoY

−3.2%

Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.

−1.9%

Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.

+4.3%

Avg. revenue growth/yr (16Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.

+2.5%

Value creation/yr (5Y) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.

−6.6% (−9.0 + 2.4)

Revenue −1.8%/yr

FY21 $4.8B

FY22 $4.7B

FY23 $4.6B

FY24 $4.6B

FY25 $4.5B

Net income −21.1%/yr

FY21 $772M

FY22 $687M

FY23 $405M

FY24 $472M

FY25 $299M

Character of growth · EPS growth decomposed (2014-2025) +6.2 % p.a.

Revenue per share +3.1 %

of which total revenue +0.1 % · buybacks/dilution +3.0 %

EBIT margin +2.9 %

Tax rate +1.6 %

Residual (interest, one-offs) −1.4 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

FBIN screens 62% overvalued. Compare with Trane Technologies plc →

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

Share or link this analysis

𝕏 Post WhatsApp LinkedIn Reddit

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Fortune Brands Innovations Inc. · Fair Value
$26.02 −62%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/FBIN" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Fortune Brands Innovations Inc. · Fair Value</span><br><b style="font-size:20px">$26.02</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−62%</span></span><span style="font-size:11px;color:#7BB290;font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Fortune Brands Innovations Inc. Fair Value". https://www.fairvalue-calculator.com/stock/FBIN

Peer Group

Building Products & Equipment · 243 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median

Fair Value upside −38% · Below median

Return on equity (TTM) 12% · Above median

Return on assets 6% · Top 25%

Net margin (TTM) 6% · Above median

Operating margin (TTM) 7% · Above median

Revenue growth −2% · Below median

Dividend yield (TTM) 2.4% · Above median

Debt / equity 1.07× · Higher than 75% of peers

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 18.8× · Cheaper than median

P/B 2.63× · Pricier than median

P/S (TTM) 1.41× · Pricier than median

P/FCF 17.1× · Pricier than 75% of peers

EV/EBITDA 10.6× · Pricier than median

PEG 1.93× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

This stock

Sector peers

VALUE0 · sector 0

FUTURE0 · sector 11

PAST47 · sector 25

HEALTH47 · sector 95

DIVIDEND48 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 29, 2026).

Stock	Price	Fair Value	vs Fair Value
Trane Technologies plc TT	$454.31	$208.50	−54%
Johnson Controls International plc JCI	$142.23	$44.75	−69%
Carrier Global Corporation CARR	$57.25	$16.85	−71%
Compagnie de Saint-Gobain S.A SGO	€81.20	€97.97	+21%
Geberit AG GEBN	CHF 577.80	CHF 307.66	−47%
Lennox International Inc LII	$377.25	$363.09	−4%
Kingspan Group KRX	€87.30	€66.79	−23%
Masco Corporation MAS	$74.64	$53.22	−29%
Carlisle Companies Incorporated CSL	$356.53	$340.70	−4%
BELIMO Holding BEAN	CHF 878.50	CHF 227.18	−74%

Compare Fortune Brands Innovations Inc. with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Fortune Brands Innovations Inc. (FBIN) overvalued or undervalued?

As of Aug 29, 2026, our model estimates a fair value of $26.02 versus a price of $42.21, about −38% upside (overvalued).

What is the fair value of FBIN?

Our model-based fair value for Fortune Brands Innovations Inc. is $26.02 (as of Aug 29, 2026), built from audited fundamentals. The current price: $42.21.

What is the quality score of FBIN?

Fortune Brands Innovations Inc. has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the revenue of Fortune Brands Innovations Inc. (FBIN)?

Fortune Brands Innovations Inc. reported trailing-twelve-month revenue of about $4.4B (latest available figure, as of Aug 29, 2026).

What is the net profit margin of FBIN?

The net profit margin of Fortune Brands Innovations Inc. is about 6.1%, meaning it keeps roughly 6.1% of revenue as net income. Based on the latest reported figures.

Does Fortune Brands Innovations Inc. pay a dividend?

Fortune Brands Innovations Inc. currently shows a dividend yield of about 2.39% relative to its recent price (as of Aug 29, 2026).

Free · no account needed

Watch Fortune Brands Innovations Inc. in the live analysis

One click puts Fortune Brands Innovations Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.