EN DE

Eagle Materials Inc (EXP) Fair Value & Analysis

Basic Materials · US · Market cap $6.6B · ISIN US26969P1084

What is Eagle Materials Inc really worth?

EM Eagle Materials Inc logo Eagle Materials Inc EXP · US
Price$193.58
Fair Value$128.90
Upside−33.4%
Quality59/100

A solid business, but trading 50% above our fair value of $128.90.

Watch Eagle Materials Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 18.4% net margin
Moderate debt · generates free cash flow
Wide moat 73/100

Risks

!Expensive Growth (revenue 5y +7.3 %/yr)
!Mixed vs. peers (7/15)
!The models disagree: range $86.07 to $245.06
!Weak on future: 10 out of 100
!Weak on dividend: 10 out of 100

For context

·0.52% dividend yield
Evidence: High Range $86.07 – $245.06

Fair value as of: Aug 30, 2026

From 26 valuation models · updated 6 days ago

Share price −10.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide ($86.07 to $245.06). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$312.76 $101.34 Fair Value $128.90 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 30, 2026.

How to read this chart

60‑month range $101.34 – $312.76 · fair‑value band $86.07 – $245.06 · the $193.58 price screens above the $128.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 30, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eagle Materials Inc (EXP) currently trades at $193.58, while our model-based Fair Value estimate is $128.90, implying the stock looks roughly 50.2% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Basic Materials sector. Bull case: the Growth Earnings group reads highest at a median of $220.21 per share, and 4 of the 26 models we run sit above the $193.58 price. Bear case: the Dividend Discount group reads lowest at $15.67, and 22 of the 26 models stay below the price. Evidence for this calculation is high.

Over the trailing twelve months, Eagle Materials Inc generated revenue of $2.3B at a net margin of 18.4%. Revenue grew 1.9% year over year. It earns a return on equity of 28.9%. Net debt stands at $1.5B. Fundamentals as of Aug 30, 2026

Our scenario range runs from $86.07 (bear case) to $245.06 (bull case); at $193.58, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −56% fair-value upside, at −33%, EXP screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2026 figures, and about 5 months have passed since. In that time the company retained roughly $5.26 per share, which is 4.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $24.01 $64.64 $125.93 75
EPV $83.42 $103.99 $121.74 74
Growth DCF $24.63 $59.70 $108.94 74
All 26 models by family
DCF Models
FCF DCF $24.01 $64.64 $125.93 75
Owner Earnings $14.82 $50.18 $103.52 70
5Y Revenue Exit $26.83 $74.33 $135.79 68
5Y EBITDA Exit $79.93 $175.80 $290.26 72
5Y P/E Exit $79.21 $174.42 $276.84 68
10Y Revenue Exit $22.71 $65.55 $124.80 62
10Y EBITDA Exit $58.44 $135.22 $242.35 65
10Y P/E Exit $57.99 $134.27 $232.14 61
Earnings-Based
Graham-Dodd $93.28 $321.10 $431.13 64
Lynch FV $74.13 $105.90 $137.67 61
PEG = 1.0 $74.13 $105.90 $137.67 57
EPV $83.42 $103.99 $121.74 74
Dividend Discount
Gordon GGM $9.21 $18.34 $27.78 67
DDM Multi-Stage $9.21 $15.67 $19.36 67
Multiples
P/E Multiple $174.90 $233.20 $291.50 63
P/S Multiple $84.07 $112.09 $140.11 58
P/B Multiple $107.41 $143.21 $179.01 55
EV/EBIT $143.77 $207.31 $270.85 65
EV/EBITDA $129.31 $188.02 $246.74 67
EV/Revenue $31.62 $65.25 $98.87 51
Asset-Based
NCAV (Graham) $23.87 $31.98 $47.74 54
Growth DCF
Growth DCF $24.63 $59.70 $108.94 74
Rev-Margin DCF $26.83 $73.99 $129.65 69
Economic Profit
Residual Income $95.27 $143.38 $1,276 64
ROIC Compounder $91.66 $129.28 $175.15 71
Growth Earnings
Growth-Adj P/E $154.15 $220.21 $286.28 67

Widest divergence: Growth Earnings ($220.21) versus Dividend Discount ($15.67). Highest evidence: FCF DCF (75).

Notify me when EXP reaches fair value

Put EXP on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 14.7
P/S ratio 2.70 P/E × margin
EPS (TTM) $13.16 price ÷ EPS = P/E 14.7
Dividend yield 0.5% payout 7.6%
Net margin 18.4% FY2026
Return on equity 28.9% TTM
More key figures
Profitability
Return on assets (EBIT) 18.7% avg 5y
Operating margin 17.4% TTM
Growth
Revenue (TTM) $2.3B TTM
Revenue growth (YoY) +1.9% 3y avg +2.4%
EPS growth (YoY) −4.4%
Balance sheet & cash flow
Free cash flow $197M FY2026
Net debt $1.5B FY2026 · ≈ 7.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 30, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 34

Profitability 63
Margins and returns on capital today
Quality Growth 22
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 39
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Eagle Materials Inc., through its subsidiaries, manufactures and sells heavy construction products and light building materials in the United States. The company operates in four segments: Cement, Concrete and Aggregates, Gypsum Wallboard, and Recycled Paperboard.

Full company description

Eagle Materials Inc., through its subsidiaries, manufactures and sells heavy construction products and light building materials in the United States. The company operates in four segments: Cement, Concrete and Aggregates, Gypsum Wallboard, and Recycled Paperboard. It engages in the mining of limestone for the manufacture, production, distribution, and sale of portland cement, including Portland limestone cement; grinding and sale of slag; and mining of gypsum for the manufacture and sale of gypsum wallboards used to finish the interior walls and ceilings in residential, commercial, and industrial structures, as well as well as containerboard and lightweight packaging grades. The company is also involved in the manufacture and sale of recycled paperboard to the gypsum wallboard industry and other paperboard converters; sale of readymix concrete; and mining and sale of aggregates, such as crushed stone, sand, and gravel. Its products are used in commercial and residential construction; public construction projects to build, expand, and repair roads and highways; and repair and remodel activities. The company was formerly known as Centex Construction Products, Inc. and changed its name to Eagle Materials, Inc. in January 2004. Eagle Materials Inc. was founded in 1963 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Eagle Materials Inc reported revenue of $2.3B in FY2026 versus $1.9B in FY2022, a compound +5.5%/yr. Reported net income was $424M in FY2026, compounding +3.2%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
$2.3B
Latest YoY
+2.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (32Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+14.9% (14.4 + 0.5)
Revenue +5.5%/yr
FY22 $1.9B
FY23 $2.1B
FY24 $2.3B
FY25 $2.3B
FY26 $2.3B
Net income +3.2%/yr
FY22 $374M
FY23 $462M
FY24 $478M
FY25 $463M
FY26 $424M
Character of growth · EPS growth decomposed (2015-2026) +15.9 % p.a.
Revenue per share +12.8 %

of which total revenue +8.0 % · buybacks/dilution +4.5 %

EBIT margin +2.5 %
Tax rate +1.2 %
Residual (interest, one-offs) −1.0 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

EXP screens 50% overvalued. Compare with CRH plc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eagle Materials Inc Fair Value". https://www.fairvalue-calculator.com/stock/EXP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Building Materials · 257 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −33% · Below median
Return on equity (TTM) 29% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 2% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 1.18× · Higher than 75% of peers

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 14.7× · Cheaper than median
P/B 4.48× · Pricier than 75% of peers
P/S (TTM) 2.86× · Pricier than 75% of peers
P/FCF 33.5× · Pricier than 75% of peers
EV/EBITDA 11.1× · Pricier than 75% of peers
PEG 2.09× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE10 · sector 2
PAST100 · sector 15
HEALTH41 · sector 92
DIVIDEND10 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 30, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $96.05 $69.69 −27%
Holcim AG HOLN CHF 71.04 CHF 20.00 −72%
Vulcan Materials Company VMC $259.69 $114.48 −56%
UltraTech Cement Limited ULTRACEMCO ₹11,891 ₹4,718 −60%
Heidelberg Materials AG HEI €170.05 €167.96 −1%
Martin Marietta Materials, Inc MLM $543.90 $215.31 −60%
China Jushi Co 600176 ¥40.56 ¥13.22 −67%
Amrize AG AMRZ CHF 37.65 CHF 29.67 −21%
Grasim Industries Limited GRASIM ₹3,293 ₹1,245 −62%
CEMEX, S.A. CX $11.24 $11.31 +1%

Compare Eagle Materials Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Eagle Materials Inc (EXP) overvalued or undervalued?
As of Aug 30, 2026, our model estimates a fair value of $128.90 versus a price of $193.58, about −33% upside (overvalued).
What is the fair value of EXP?
Our model-based fair value for Eagle Materials Inc is $128.90 (as of Aug 30, 2026), built from audited fundamentals. The current price: $193.58.
What is the quality score of EXP?
Eagle Materials Inc has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eagle Materials Inc (EXP)?
Eagle Materials Inc reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Aug 30, 2026).
What is the net profit margin of EXP?
The net profit margin of Eagle Materials Inc is about 18.4%, meaning it keeps roughly 18.4% of revenue as net income. Based on the latest reported figures.
Does Eagle Materials Inc pay a dividend?
Eagle Materials Inc currently shows a dividend yield of about 0.52% relative to its recent price (as of Aug 30, 2026).
Free · no account needed

Watch Eagle Materials Inc in the live analysis

One click puts Eagle Materials Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.