EN DE

Telefonaktiebolaget LM Ericsson (publ), (ERIC-A) Fair Value & Analysis

Technology · SE · Market cap 315B SEK

TL Telefonaktiebolaget LM Ericsson (publ), ERIC-A · ST
Pricekr 98.70
Fair Valuekr 143.56
Upside+45.5%
Quality77/100
Watch Telefonaktiebolaget LM Ericsson (publ), for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.8% net margin
Low debt · generates free cash flow
3.11% dividend yield
Ranks above peers (11/15)
Moderate moat 64/100
Evidence: High Range kr 107.51 – kr 198.47 Share as image

Fair value as of: Aug 13, 2026

From 23 valuation models · updated yesterday

Share price +0.8% over the past month.

A strong business, screening 45% undervalued on our models.

What matters now

  • The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (kr 107.51). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (kr 107.51 to kr 198.47) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 127.60 kr 46.37 Fair Value kr 143.56 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 46.37 – kr 127.60 · fair‑value band kr 107.51 – kr 198.47 · the kr 98.70 price screens below the kr 143.56 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Telefonaktiebolaget LM Ericsson (publ), (ERIC-A) currently trades at kr 98.70, while our model-based Fair Value estimate is kr 143.56, implying the stock looks roughly 45.5% undervalued today. The Quality Score stands at 77/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Telefonaktiebolaget LM Ericsson (publ), generated revenue of 231B SEK at a net margin of 10.9%. Revenue declined 10.3% year over year. It earns a return on equity of 27.0%. Net debt stands at 2.1B SEK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 107.51 (bear case) to kr 198.47 (bull case); at kr 98.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -56% fair-value upside, at 45%, ERIC-A screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 110.30 kr 157.10 kr 224.75 80
Residual Income kr 59.11 kr 80.27 kr 487.13 76
Rev-Margin DCF kr 76.56 kr 109.91 kr 146.32 74
All 23 models by family
DCF Models
FCF DCF kr 107.00 kr 157.20 kr 233.03 38
Owner Earnings kr 116.89 kr 171.93 kr 255.08 31
5Y Revenue Exit kr 76.56 kr 108.57 kr 147.52 39
5Y EBITDA Exit kr 101.99 kr 154.07 kr 212.24 41
5Y P/E Exit kr 120.44 kr 187.07 kr 253.82 38
10Y Revenue Exit kr 84.78 kr 116.00 kr 154.01 36
10Y EBITDA Exit kr 102.87 kr 147.56 kr 202.52 37
10Y P/E Exit kr 114.69 kr 170.45 kr 233.69 35
Earnings-Based
Graham-Dodd kr 57.84 kr 140.40 kr 181.47 54
PEG = 1.0 kr 24.95 kr 35.64 kr 46.33 46
EPV kr 73.59 kr 85.80 kr 96.65 59
Multiples
P/E Multiple kr 140.35 kr 187.14 kr 233.92 63
P/S Multiple kr 63.74 kr 84.98 kr 106.23 58
P/B Multiple kr 98.33 kr 131.10 kr 163.88 55
EV/EBIT kr 136.54 kr 180.58 kr 224.62 53
EV/EBITDA kr 112.56 kr 148.61 kr 184.66 54
EV/Revenue kr 63.91 kr 89.40 kr 114.90 43
Asset-Based
NCAV (Graham) kr 16.39 kr 21.96 kr 32.78 50
Growth DCF
Growth DCF kr 110.30 kr 157.10 kr 224.75 80
Rev-Margin DCF kr 76.56 kr 109.91 kr 146.32 74
Economic Profit
Residual Income kr 59.11 kr 80.27 kr 487.13 76
ROIC Compounder kr 76.87 kr 94.19 kr 113.11 72
Growth Earnings
Growth-Adj P/E kr 106.87 kr 152.67 kr 198.47 68

Widest divergence: DCF Models (kr 154.07) versus Asset-Based (kr 21.96). Highest evidence: Growth DCF (80).

Notify me when ERIC-A reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 231B SEK
Revenue growth (YoY) -10.3%
Net margin 10.9%
Return on equity 27.0%
Free cash flow 30.3B SEK FY2025
P/E ratio 16.3 as of Jun 8, 2026
More key figures
Operating margin 10.8%
EPS (TTM) kr 7.54
Dividend yield 2.4%
EPS growth (YoY) -78.5%
Net debt 2.1B SEK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 77/100

Of which business quality 73 · Market factors (momentum, volatility) 61

Profitability 69
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 69
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector in the Americas, Europe, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India.

Full company description

Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector in the Americas, Europe, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India. It operates through Networks; Cloud Software and Services; Enterprise; and Other segments. The Networks segment offers hardware, software, and service offerings for intelligent, reliable and flexible 5G networks. This segment also provides energy-efficient RAN with an AI-native software architecture deployable on Ericsson silicon and third-party CPUs/GPUs; transport networks; and active/ passive antennas, as well as deployment and lifecycle management services. The Cloud Software and Services segment provides core networks, network management, business and operations support systems, and network operations delivered as managed services, including secure data and voice connectivity, service monetization and orchestration tools, and network management services. The Enterprise segment offers intelligent networking and advanced communications software solutions comprising global communications platform, wireless wide area networks (WWAN), and private 5G networks. The Other segment includes RedBee Media that prepares and distributes live and on-demand video services for broadcasters, sports leagues, and communications service providers. The company has a strategic collaboration with T-Mobile US, Inc for the development of AI-native Scheduler with Link Adaptation software. The company was formerly known as Allmanna Telefon AB LM Ericsson and changed its name to Telefonaktiebolaget LM Ericsson (publ) in January 1926. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Telefonaktiebolaget LM Ericsson (publ), reported revenue of kr 237B in FY2025 versus kr 232B in FY2021, a compound +0.5%/yr. Reported net income was kr 28.4B in FY2025, compounding +5.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
237B SEK
Latest YoY
−4.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.4%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue +0.5%/yr
FY21 kr 232B
FY22 kr 272B
FY23 kr 263B
FY24 kr 248B
FY25 kr 237B
Net income +5.8%/yr
FY21 kr 22.7B
FY22 kr 18.7B
FY23 −kr 26.4B
FY24 kr 20.0M
FY25 kr 28.4B
Character of growth · EPS growth decomposed (2014-2025) +4.9 % p.a.
Revenue per share +0.4 pp

of which total revenue +0.4 pp · buybacks/dilution −0.1 pp

EBIT margin +2.4 pp
Tax rate +0.5 pp
Residual (interest, one-offs) +1.7 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ERIC-A: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Telefonaktiebolaget LM Ericsson (publ), Fair Value". https://www.fairvalue-calculator.com/stock/ERIC-A

Peer Group

Communication Equipment · 303 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 77 · Top 25%
Fair Value upside +44% · Top 25%
Return on equity (TTM) 26% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 12% · Top 25%
Revenue growth -6% · Below median
Dividend yield (TTM) 3.1% · Top 25%
Debt / equity 0.27× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 16.3× · Cheaper than 75% of peers
P/B 2.88× · Pricier than median
P/S (TTM) 1.39× · Cheaper than median
P/FCF 1.1× · Cheaper than median
EV/EBITDA 8.5× · Cheaper than 75% of peers
PEG 1.93× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 92 · sector 0
FUTURE 0 · sector 34
PAST 100 · sector 15
HEALTH 87 · sector 98
DIVIDEND 62 · sector 23

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $120.43 $61.53 -49%
Zhongji Innolight Co 300308 ¥921.00 ¥171.09 -81%
Foxconn Industrial Internet Co 601138 ¥65.60 ¥28.65 -56%
Eoptolink Technology Inc 300502 ¥429.90 ¥176.99 -59%
Nokia Oyj NOK $10.32 $3.77 -63%
Motorola Solutions, Inc MSI $469.74 $236.33 -50%
Suzhou TFC Optical Communication Co 300394 ¥240.05 ¥43.67 -82%
Accton Technology Corporation 2345 2,270 TWD 1,135 TWD -50%
ZTE Corporation 000063 ¥35.59 ¥19.72 -45%
Accelink Technologies Co 002281 ¥184.85 ¥31.67 -83%

Compare Telefonaktiebolaget LM Ericsson (publ), with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Telefonaktiebolaget LM Ericsson (publ), (ERIC-A) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 143.56 versus a price of kr 98.70, about +45% (undervalued).
What is the fair value of ERIC-A?
Our model-based fair value for Telefonaktiebolaget LM Ericsson (publ), is kr 143.56 (as of Aug 13, 2026), built from audited fundamentals. The current price is kr 98.70.
What is the quality score of ERIC-A?
Telefonaktiebolaget LM Ericsson (publ), has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Telefonaktiebolaget LM Ericsson (publ), (ERIC-A)?
Telefonaktiebolaget LM Ericsson (publ), reported trailing-twelve-month revenue of about 231B SEK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ERIC-A?
The net profit margin of Telefonaktiebolaget LM Ericsson (publ), is about 10.9%, meaning it keeps roughly 10.9% of revenue as net income. Based on the latest reported figures.
Does Telefonaktiebolaget LM Ericsson (publ), pay a dividend?
Telefonaktiebolaget LM Ericsson (publ), currently shows a dividend yield of about 2.39% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Telefonaktiebolaget LM Ericsson (publ), and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.