EN DE

Edison International (EIX) Fair Value & Analysis

Utilities · US · Market cap $28.4B · ISIN US2810201077

What is Edison International really worth?

EI Edison International logo Edison International EIX · US
Price$56.30
Fair Value$158.18
Upside+181.0%
Quality52/100

A solid business, trading 64% below our fair value of $158.18.

Watch Edison International for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Solidly profitable · 19.3% net margin
Ranks above peers (11/14)
Wide moat 68/100

Risks

!Expensive Growth (revenue 5y +7.3 %/yr)
!High debt · negative free cash flow
!Evidence only medium, so the estimate is less certain

For context

·6.15% dividend yield
Evidence: Medium Range $94.12 – $225.29

Fair value as of: Aug 31, 2026

From 15 valuation models · updated 5 days ago

Share price −20.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case ($94.12). The market is more pessimistic than our downside scenario.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($94.12 to $225.29) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$80.38 $42.93 Fair Value $158.18 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 31, 2026.

How to read this chart

60‑month range $42.93 – $80.38 · fair‑value band $94.12 – $225.29 · the $56.30 price screens below the $158.18 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Edison International (EIX) currently trades at $56.30, while our model-based Fair Value estimate is $158.18, implying the stock looks roughly 64.4% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Utilities sector. Bull case: the Growth Earnings group reads highest at a median of $171.63 per share, and 10 of the 15 models we run sit above the $56.30 price. Bear case: the Asset-Based group reads lowest at $30.61, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, Edison International generated revenue of $19.6B at a net margin of 18.1%. Revenue grew 7.7% year over year. It earns a return on equity of 18.9%. Net debt stands at $42.4B. Fundamentals as of Aug 31, 2026

Our scenario range runs from $94.12 (bear case) to $225.29 (bull case); at $56.30, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. Analysts expect earnings well below the last reported figure (earnings in transition, for example expiring patents or contracts); a fair value that looks fair on trailing earnings may then be too optimistic. The share trades about 26% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at −37% fair-value upside, at 181%, EIX screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $4.23 per share, which is 2.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence $50.27 $74.20 $95.14 73
ROIC Compounder $50.94 $82.32 $117.90 70
Gordon GGM $32.88 $52.39 $74.20 68
All 15 models by family
Earnings-Based
Graham-Dodd $80.53 $177.85 $226.89 66
PEG = 1.0 $28.43 $40.62 $52.80 57
EPV best evidence $50.27 $74.20 $95.14 73
Dividend Discount
Gordon GGM $32.88 $52.39 $74.20 68
DDM Multi-Stage $32.88 $47.71 $64.38 67
Multiples
P/E Multiple $159.87 $213.16 $266.45 63
P/S Multiple $94.12 $125.50 $156.87 58
P/B Multiple $61.67 $82.23 $102.78 55
EV/EBIT $114.04 $183.16 $252.28 64
EV/EBITDA $108.01 $175.12 $242.23 66
EV/Revenue $32.17 $69.82 50
Asset-Based
NCAV (Graham) $22.84 $30.61 $45.68 54
Economic Profit
Residual Income $78.63 $106.62 $603.01 64
ROIC Compounder $50.94 $82.32 $117.90 70
Growth Earnings
Growth-Adj P/E $120.14 $171.63 $223.12 67

Widest divergence: Growth Earnings ($171.63) versus Asset-Based ($30.61). Highest evidence: EPV (73).

Notify me when EIX reaches fair value

Put EIX on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 6.1
P/S ratio 1.44 P/E × margin
EPS (TTM) $9.20 price ÷ EPS = P/E 6.1
Dividend yield 6.1% payout 37.6%
Net margin 23.6% FY2025
Return on equity 18.9% TTM
More key figures
Profitability
Return on assets (EBIT) 3.6% avg 5y
Operating margin 27.5% TTM
Growth
Revenue (TTM) $19.6B TTM
Revenue growth (YoY) +7.7% 3y avg +3.9%
EPS growth (YoY) −63.2%
Balance sheet & cash flow
Free cash flow −$715M FY2025
Net debt $42.4B FY2025

Figures from reported company fundamentals · as of Aug 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 47 · Market factors (momentum, volatility) 43

Profitability 51
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 39
Earnings quality: real cash, not paper profit
Fin. Strength 9
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California.

Full company description

Edison International, through its subsidiaries, engages in the generation and distribution of electric power. The company supplies and delivers through its electrical infrastructure to an approximately 50,000 square-mile area of southern, central, and coastal California. It serves residential, commercial, industrial, public authorities, agricultural, street lighting, and other sectors. The company's distribution network consists of approximately 13,000 circuit-miles of lines ranging from 55 kV to 500 kV and approximately 80 transmission substations; and approximately 38,000 circuit-miles of overhead lines, approximately 32,000 circuit-miles of underground lines, and approximately 730 distribution substations. Edison International was founded in 1886 and is based in Rosemead, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Edison International reported revenue of $19.3B in FY2025 versus $14.9B in FY2021, a compound +6.7%/yr. Reported net income was $4.6B in FY2025, compounding +49.0%/yr from FY2021.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$19.3B
Latest YoY
+9.8%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.3%
Avg. revenue growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.4%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years, adjusted) plus dividend yield: value created per share and year.
+50.2% (44.1 + 6.1)
Revenue +6.7%/yr
FY21 $14.9B
FY22 $17.2B
FY23 $16.3B
FY24 $17.6B
FY25 $19.3B
Net income +49.0%/yr
FY21 $925M
FY22 $824M
FY23 $1.4B
FY24 $1.5B
FY25 $4.6B
Character of growth · EPS growth decomposed (2014-2025) +4.6 % p.a.
Revenue per share +2.4 %

of which total revenue +4.2 % · buybacks/dilution −1.7 %

EBIT margin +3.3 %
Tax rate +0.6 %
Residual (interest, one-offs) −1.7 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

Watch EIX: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Edison International Fair Value". https://www.fairvalue-calculator.com/stock/EIX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Electric · 153 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +181% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 27% · Above median
Revenue growth −4% · Bottom 25%
Dividend yield (TTM) 6.1% · Top 25%
Debt / equity 2.05× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 6.1× · Cheaper than 75% of peers
P/B 1.61× · Cheaper than median
P/S (TTM) 1.46× · Cheaper than median
EV/EBITDA 7.2× · Cheaper than median
PEG 3.37× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 0
FUTURE0 · sector 32
PAST79 · sector 39
HEALTH0 · sector 52
DIVIDEND100 · sector 65

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Aug 31, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $83.47 $32.94 −61%
The Southern Company SO $88.25 $58.81 −33%
Duke Energy Corporation DUK $120.25 $74.89 −38%
National Grid plc NGG $80.68 $63.94 −21%
American Electric Power Company AEP $122.96 $77.23 −37%
Dominion Energy, Inc D $66.01 $46.34 −30%
Entergy Corporation ETR $105.75 $52.92 −50%
Xcel Energy Inc XEL $76.34 $44.61 −42%
Exelon Corporation EXC $43.96 $37.60 −14%
Endesa, S.A ELE €42.30 €25.72 −39%

Compare Edison International with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Edison International (EIX) overvalued or undervalued?
As of Aug 31, 2026, our model estimates a fair value of $158.18 versus a price of $56.30, about +181% upside (undervalued).
What is the fair value of EIX?
Our model-based fair value for Edison International is $158.18 (as of Aug 31, 2026), built from audited fundamentals. The current price: $56.30.
What is the quality score of EIX?
Edison International has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Edison International (EIX)?
Edison International reported trailing-twelve-month revenue of about $19.6B (latest available figure, as of Aug 31, 2026).
What is the net profit margin of EIX?
The net profit margin of Edison International is about 18.1%, meaning it keeps roughly 18.1% of revenue as net income. Based on the latest reported figures.
Does Edison International pay a dividend?
Edison International currently shows a dividend yield of about 6.15% relative to its recent price (as of Aug 31, 2026).
Free · no account needed

Watch Edison International in the live analysis

One click puts Edison International on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.