Siamrajathanee Public Company (SO) Fair Value & Analysis
Industrials · TH · Market cap 2.2B THB
Fair value as of: Aug 13, 2026
From 26 valuation models · updated today
Share price +2.6% over the past month.
A solid business, screening 71% undervalued on our models.
What matters now
- The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
- The price is below even our cautious bear case (6.13 THB). The market is more pessimistic than our downside scenario.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 3.41 THB – 14.16 THB · fair‑value band 6.13 THB – 10.22 THB · the 4.78 THB price screens below the 8.18 THB fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Siamrajathanee Public Company (SO) currently trades at 4.78 THB, while our model-based Fair Value estimate is 8.18 THB, implying the stock looks roughly 71.1% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, Siamrajathanee Public Company generated revenue of 2.9B THB at a net margin of 8.0%. Revenue grew 4.0% year over year. It earns a return on equity of 19.9%. Net debt stands at 1.1B THB. Fundamentals as of Aug 13, 2026
Our scenario range runs from 6.13 THB (bear case) to 10.22 THB (bull case); at 4.78 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -38% fair-value upside, at 71%, SO screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: DCF Models (12.65 THB) versus Asset-Based (1.58 THB). Highest evidence: Residual Income (76).
Notify me when SO reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 69 · Market factors (momentum, volatility) 76
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Siamrajathanee Public Company Limited provides various outsourcing services in Thailand. The company operates through Outsourcing Service and Rental Services segments. It offers professional staff services, such as drivers, clerks, and technicians; car rental services; landscape management; and industrial waste disposal services.
Full company description
Siamrajathanee Public Company Limited provides various outsourcing services in Thailand. The company operates through Outsourcing Service and Rental Services segments. It offers professional staff services, such as drivers, clerks, and technicians; car rental services; landscape management; and industrial waste disposal services. In addition, the company offers data entry and digitization; and workflow and process automation systems services. Further, the company provides recruitment and employment agency services. The company was founded in 1976 and is headquartered in Phra Pradaeng, Thailand. Siamrajathanee Public Company Limited is a subsidiary of Krainao Property Company Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Siamrajathanee Public Company reported revenue of 2.8B THB in FY2025 versus 2.1B THB in FY2021, a compound +8.0%/yr. Reported net income was 228M THB in FY2025, compounding +7.9%/yr from FY2021.
of which total revenue +5.9 pp · buybacks/dilution −4.7 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
Watch SO: get an alert when its fair value changes →
Peer Group
Specialty Business Services · 250 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Business Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 45/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Business Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Cintas Corporation CTAS | $205.28 | $95.19 | -54% |
| RELX PLC RELX | $34.55 | $32.24 | -7% |
| Thomson Reuters Corporation TRI | C$142.85 | C$70.40 | -51% |
| Copart, Inc CPRT | $28.99 | $28.59 | -1% |
| Global Payments Inc GPN | $88.53 | $68.98 | -22% |
| RB Global, Inc RBA | C$120.52 | C$49.14 | -59% |
| Brambles Limited BXB | A$19.89 | A$12.28 | -38% |
| UL Solutions Inc ULS | $76.68 | $33.62 | -56% |
| Aramark ARMK | $60.35 | $13.18 | -78% |
| ISS A/S ISS | kr 288.20 | kr 251.13 | -13% |
Compare Siamrajathanee Public Company with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Siamrajathanee Public Company (SO) overvalued or undervalued?
What is the fair value of SO?
What is the quality score of SO?
What is the revenue of Siamrajathanee Public Company (SO)?
What is the net profit margin of SO?
Does Siamrajathanee Public Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Siamrajathanee Public Company and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.